Propel Reports Record Quarterly Results and Announces Dividend Increase
Financial and Operational Highlights for Q1 2025 (Shown in
Comparable metrics relative to Q1 2024
-
Revenue
: increased by 44% to
$138.9 million in Q1 2025, representing record quarterly performance -
Adjusted EBITDA1,5
: increased by 37% to
$41.2 million in Q1 2025, representing record quarterly performance -
Net Income:
increased by 79% to
$23.5 million in Q1 2025, representing record quarterly performance -
Adjusted Net Income1,5:
increased by 49% to
$23.4 million in Q1 2025, representing record quarterly performance -
Diluted EPS2
: increased by 57% to
$0.56 (C$0.80 ) in Q1 2025, representing record quarterly performance -
Adjusted Diluted EPS1,2,5:
increased by 30% to
$0.55 (C$0.80 ) in Q1 2025, representing record quarterly performance - Return on Equity3: achieved 42% in Q1 2025 on an annualized basis compared to 49% in Q1 2024
- Adjusted Return on Equity1,5: achieved 42% in Q1 2025 on an annualized basis compared to 59% in Q1 2024
-
Loans and Advances Receivable
: increased by 40% in Q1 2025 to
$380.1 million , a record ending balance -
Ending Combined Loan and Advance Balances ("CLAB")1:
increased by 38% in Q1 2025 to
$483.2 million , a record ending balance -
Dividend:
paid a Q1 2025 dividend of
C$0.165 per common share onMarch 5, 2025 , representing a 10% increase to our Q4 2024 dividend
Management Commentary
"We have had an exceptionally strong start to the year and are proud to have delivered another quarter of record results on both the top and bottom line, including record quarterly revenue, Adjusted EBITDA1, net income, Adjusted Net Income1, diluted EPS, Adjusted Diluted EPS1 and Ending CLAB1.
Even amid economic uncertainty, we and our
While we remain vigilant in this dynamic environment, our consumers are resilient, and the need for credit remains significant. As banks and other traditional lenders continue to tighten their underwriting, we have an opportunity to introduce Propel's brands to more of the 90 million underserved consumers across the US, the
Discussion of Financial Results and Business Strategy
- Strong consumer demand led to record first quarter Total Originations Funded1, and quarterly record Ending CLAB1 and revenue
- Propel and its
Bank Partners continue to benefit from the tightening of underwriting by traditional financial institutions and a resilient consumer segment as demonstrated by record Total Originations Funded1 for a Q1 period - Total Originations Funded1 increased by 32% to a Q1 record of
$153.7 million in Q1 2025 vs. Q1 2024, resulting in Ending CLAB1 growing year-over-year by 38% to a record of$483.2 million - Annualized Revenue Yield1 increased to 115% in Q1 2025 from 112% in Q1 2024. The increase was driven by a variety of factors including: the continued strong originations from new customers leading into Q1 2025, the ongoing expansion of our Lending as a Service program and the recent acquisition of QuidMarket
- The record Ending CLAB1 and increased Annualized Revenue Yield1 drove the 44% growth and record revenue in Q1 2025 of
$138.9 million
- Propel and its
- Propel's North American operations, supported by its AI-powered technology and a robust tax refund season, delivered strong credit performance
- Propel and its
Bank Partners were able to capitalize on significant consumer demand while continuing to drive strong credit performance- Our AI-powered platform processed on average approximately 60% more unique applications a day in Q1 2025 than in Q1 2024, allowing us to continue serving more consumers and meet the strong demand
- Provision for loan losses and other liabilities as a percentage of revenue decreased to 42% in Q1 2025 from 44% in Q1 2024
- Propel's and its
Bank Partners prudent underwriting approach, a strong tax season and resilient consumer drove the lower year-over-year provision for loan losses and other liabilities as a percentage of revenue - The provision for loan losses and other liabilities as a percentage of revenue in Q1 2025 represented the lowest percentage in a quarter since Q2 2021, an atypical period of repayment impacted by government support related to COVID-19
- Propel's and its
- Propel and its
- Overall growth, lower relative provisions, operating leverage and effective cost management contributed to the year-over-year increase in net income and Adjusted Net Income1 and margin expansion
- Net income was
$23.5 million in Q1 2025, a 79% increase over Q1 2024, and Adjusted Net Income1,5 was$23.4 million in Q1 2025, a 49% increase over Q1 2024- Net income margin increased to 17% in Q1 2025 from 14% in Q1 2024 and Adjusted Net Income Margin1,5 increased to 17% in Q1 2025 from 16% in Q1 2024, both representing record quarterly margins since becoming a public company
- Adjusted Net Income1 approximated net income in Q1 2025 primarily due to a lower stage 1 provision add back and an unrealized gain from changes in foreign exchange rates which is deducted from Adjusted Net Income1
- Net income was
- In Propel's first full quarter in the
UK , QuidMarket performance was strong and ahead of our quarterly expectations- QuidMarket was able to deliver record Q1 revenue and exceptional credit performance, supported by strong macro economic conditions in the
UK - Integration remains on track and management is committed to accelerating QuidMarket's growth and building it into a leader for the 20 million underserved consumers in the
UK
- QuidMarket was able to deliver record Q1 revenue and exceptional credit performance, supported by strong macro economic conditions in the
- Solid consolidated financial position and continued earnings growth supports the continued expansion of existing programs, growth initiatives and increased dividend
- The Company ended Q1 2025 with approximately
$96 million of undrawn credit capacity on its various credit facilities with a Debt-to-Equity3 ratio of 1.2x - On
April 28 , Propel announced a reduction in its cost of capital and increased capacity to achieve its growth targets- The Company amended and upsized its CreditFresh credit facility by
$70 million to$400 million with an additional bank and with increased commitments from several existing lenders - Furthermore, Propel refinanced its MoneyKey credit facility with a
$15 million commitment - With the CreditFresh amendment and MoneyKey refinancing, the overall cost of capital will be lowered by approximately 150 basis points per annum4
- The Company amended and upsized its CreditFresh credit facility by
- Strong operating results and financial position supported the decision to increase our quarterly dividend by 9% to
C$0.18 per common share in Q2 2025
- The Company ended Q1 2025 with approximately
Notes: |
|
(1) |
See "Non-IFRS Financial Measures and Industry Metrics" and "Reconciliation of Non-IFRS Financial Measures" below. See also "Key Components of Results of Operations" in the accompanying Q1 2025 MD&A for further details concerning the non-IFRS financial measures and industry metrics used in this press release including definitions and reconciliations to the relevant reported IFRS measure. |
|
|
(2) |
Results converted from USD to CAD assuming an exchange rate of USD/CAD |
|
|
(3) |
See "Supplemental Financial Measures" in the accompanying Q1 2025 MD&A for further details concerning certain financial metrics used in this press release including definitions. |
|
|
(4) |
Represents the weighted average cost of capital saving assuming full utilization of both the CreditFresh and MoneyKey credit facilities. |
|
|
(5) |
Comparative figures have been updated to conform with current presentation. |
Dividend Increase
Propel also announced today that its board of directors has approved an increase to its dividend that represents an increase from
Conference Call Details
The Company will be hosting a conference call and webcast tomorrow morning with a presentation by
Conference call details are as follows:
Date: |
|
Time: |
|
|
1-888-699-1199 |
Local |
1-416-945-7677 |
Rapid Connect: |
|
Webcast: |
|
Replay: |
1-888-660-6345 or 1-289-819-4150 (PIN: 24899#) |
About Propel
Non-IFRS Financial Measures and Industry Metrics
This press release makes reference to certain non-IFRS financial measures and industry metrics. These measures are not recognized measures under IFRS and do not have a standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement those IFRS measures by providing further understanding of our results of operations from management's perspective. Accordingly, these measures should not be considered in isolation nor as a substitute for analysis of our financial information reported under IFRS. Such measures include "Adjusted Diluted EPS", "Adjusted EBITDA", "Adjusted Net Income", "Adjusted Net Income Margin", "Adjusted Return on Equity", "EBITDA", "Ending CLAB", and "Total Originations Funded". This press release also includes references to industry metrics such as "Annualized Revenue Yield", "Return on Equity" and "Total Originations Funded" which are supplementary measures under applicable securities laws.
These non-IFRS financial measures and industry metrics are used to provide investors with supplemental measures of our operating performance and thus highlight trends in our core business that may not otherwise be apparent when relying solely on IFRS measures. We believe that securities analysts, investors and other interested parties frequently use non-IFRS financial measures and industry metrics in the evaluation of issuers. The Company's management also uses non-IFRS financial measures and industry metrics in order to facilitate operating performance comparisons from period to period, to prepare annual operating budgets and forecasts, and to determine components of management and executive compensation. The key performance indicators used by the Company may be calculated in a manner different than similar key performance indicators used by other similar companies.
Definitions and reconciliations of non-IFRS financial measures to the relevant reported measures can be found in our accompanying MD&A available on SEDAR+. Such reconciliations can also be found in this press release under the heading "Reconciliation of Non-IFRS Financial Measures" below.
Forward-Looking Information
Certain statements made in this press release may constitute forward-looking information under applicable securities laws. These statements may relate to our dividend scheduled for
Many factors could cause our actual results, level of activity, performance or achievements or future events or developments to differ materially from those expressed or implied by the forward-looking statements, including, without limitation, the factors discussed in the "Risk Factors" section of the Company's annual information form dated
The Company cautions that the list of risk factors and uncertainties described in the AIF is not exhaustive and other factors could also adversely affect its results. Readers are urged to consider the risks, uncertainties and assumptions carefully in evaluating the forward-looking information and are cautioned not to place undue reliance on such information. The forward-looking information contained in this press release represents our expectations as of the date of this press release (or as the date they are otherwise stated to be made), and are subject to change after such date. However, we disclaim any intention or obligation or undertaking to update or revise any forward-looking information whether as a result of new information, future events or otherwise, except as required under applicable securities laws.
Selected Financial Information
|
|
Three months ended March 31, |
|
|
|
2025 |
2024 |
|
(US$ other than percentages) |
|
|
|
Revenue |
138,937,567 |
96,503,606 |
|
Provision for loan losses and other liabilities |
58,678,626 |
42,361,627 |
|
|
|
|
|
Operating expenses |
|
|
|
Acquisition and data |
17,981,988 |
11,496,889 |
|
Salaries, wages and benefits |
11,778,633 |
9,396,722 |
|
General and administrative |
3,209,164 |
2,475,417 |
|
Processing and technology |
5,355,548 |
3,633,968 |
|
Total operating expenses |
38,325,333 |
27,002,996 |
|
|
|
|
|
Operating income |
41,933,608 |
27,138,983 |
|
|
|
|
|
Other (income) expenses |
|
|
|
Interest and fees on credit facilities |
8,648,654 |
7,104,827 |
|
Interest expense on lease liabilities |
65,661 |
72,521 |
|
Amortization of internally developed software, customer relationships and brand |
1,720,297 |
949,783 |
|
Depreciation of property and equipment |
54,566 |
51,632 |
|
Amortization of right-of-use assets |
210,386 |
188,684 |
|
Foreign exchange (gain) loss |
524,408 |
74,211 |
|
Unrealized (gain) loss on derivative financial Instruments |
(486,398) |
536,309 |
|
Total other (income) expenses |
10,737,574 |
8,977,967 |
|
|
|
|
|
Income before income tax |
31,196,034 |
18,161,016 |
|
|
|
|
|
Income tax expense (recovery) |
|
|
|
Current |
7,490,654 |
6,249,475 |
|
Deferred |
204,849 |
(1,210,312) |
|
Net income for the period |
23,500,531 |
13,121,853 |
|
|
|
|
|
Earnings per share ($USD): |
|
|
|
Basic |
0.60 |
0.38 |
|
Diluted |
0.56 |
0.35 |
|
|
|
|
|
Earnings per share ($CAD)(1): |
|
|
|
Basic |
0.87 |
0.52 |
|
Diluted |
0.80 |
0.48 |
|
|
|
|
|
Return on equity(2) |
42 % |
49 % |
|
|
|
|
|
Dividends: |
|
|
|
Dividends. |
4,442,098 |
3,030,807 |
|
Dividend per share |
0.114 |
0.088 |
Note: |
|
(1) |
Results converted from USD to CAD assuming an exchange rate of USD/CAD |
(2) |
See "Supplemental Financial Measures" in the accompanying Q1 2025 MD&A for further details concerning certain financial metrics used in this press release including definitions. |
Reconciliation of Non-IFRS Financial Measures
The following table provides a reconciliation of Propel's net income to EBITDA1 and Adjusted EBITDA1,3:
|
|
|
Three months ended |
|
|
|
|
2025 |
2024 |
|
(US$ other than percentages) |
|
|
|
|
Net Income |
|
23,500,531 |
13,121,853 |
|
Interest and fees on credit facilities |
|
8,648,654 |
7,104,827 |
|
Interest expense on lease liabilities |
|
65,661 |
72,521 |
|
Amortization of internally developed software, customer relationships and brand |
|
1,720,297 |
949,783 |
|
Depreciation of property and equipment |
|
54,566 |
51,632 |
|
Amortization of right-of-use assets |
|
210,386 |
188,684 |
|
Income Tax Expense (Recovery) |
|
7,695,503 |
5,039,163 |
|
EBITDA(1) |
|
41,895,598 |
26,528,463 |
|
EBITDA(1) Margin |
|
30 % |
27 % |
|
Unrealized loss (gain) on derivative financial instruments |
|
(486,398) |
536,309 |
|
Provision for credit losses on current status accounts(2) |
|
480,249 |
1,542,679 |
|
Provisions for CSO Guarantee liabilities and Bank Service Program liabilities |
|
(672,603) |
1,454,824 |
|
Adjusted EBITDA (1)(3) |
|
41,216,846 |
30,062,275 |
|
Adjusted EBITDA(1)(3) Margin |
|
30 % |
31 % |
Note: |
|
(1) |
See "Non-IFRS Financial Measures and Industry Metrics". |
(2) |
Provision included for (i) loan losses on good standing current principal (Stage 1 — Performing) balances (see "Material Accounting Policies and Estimates — Loans and advances receivable" in the accompanying Q1 2025 MD&A). |
(3) |
Comparative figures have been updated to conform with current presentation |
The following table provides a reconciliation of Propel's Net Income to Adjusted Net Income1,3, Adjusted Return on Equity1,3 and Adjusted Net Income margin1,3:
|
|
Three months ended |
|
|
|
2025 |
2024 |
|
(US$ other than percentages) |
|
|
|
Net Income |
23,500,531 |
13,121,853 |
|
Unrealized loss (gain) on derivative financial instruments, net of taxes(2) |
(357,503) |
394,187 |
|
Amortization of acquired intangible assets, net of taxes(2) |
360,787 |
— |
|
Provision for credit losses on current status accounts, net of taxes(2) |
352,983 |
1,133,869 |
|
Provisions for CSO Guarantee liabilities and Bank Service Program liabilities, net of taxes(2) |
(494,363) |
1,069,296 |
|
Adjusted Net Income(1)(3) |
23,362,435 |
15,719,205 |
|
Multiplied by number of periods in year. |
x4 |
x4 |
|
Divided by average shareholders' equity for the period |
221,513,959 |
106,662,964 |
|
Adjusted Return on Equity(1)(3) |
42 % |
59 % |
|
Adjusted Net Income Margin(1)(3) |
17 % |
16 % |
Note: |
|
(1) |
See "Non-IFRS Financial Measures and Industry Metrics". |
(2) |
Each item is adjusted for after-tax impact, at an effective tax rate of 26.5% for the three months ended |
(3) |
Comparative figures have been updated to conform with current presentation. |
The following table provides a reconciliation of Propel's Ending CLAB1 to loans and advances receivable:
|
|
As at |
As at |
|
|
(US$ other than percentages) |
2025 |
2024 |
2024 |
|
Ending Combined Loan and Advance balances1 |
483,210,887 |
349,228,416 |
480,602,408 |
|
Less: Loan and Advance balances owned by third party lenders pursuant to CSO program |
(4,853,215) |
(3,606,703) |
(5,892,783) |
|
Less: Loan and Advance balances owned by a NBFI pursuant to the MoneyKey Bank Service program |
(57,223,345) |
(41,080,010) |
(56,360,814) |
|
Loan and Advance owned by the Company |
421,134,327 |
304,541,703 |
418,348,811 |
|
Less: Allowance for Credit Losses |
(113,704,371) |
(77,984,175) |
(111,227,713) |
|
Add: Fees and interest receivable |
55,983,713 |
37,969,448 |
52,592,513 |
|
Add: Acquisition transaction costs |
16,662,346 |
6,700,303 |
15,451,381 |
|
Loans and advances receivable |
380,076,015 |
271,227,279 |
375,164,992 |
Note: |
|
(1) |
See "Non-IFRS Financial Measures and Industry Metrics". |
SOURCE