HELLENiQ ENERGY 3Q_9M 2024 financial results

Source: RNS
RNS Number : 3226M
Helleniq Energy Holdings S.A.
14 November 2024
 

Maroussi, 14 November 2024

 

3Q/9M 2024 financial results

 

Strong operational performance across all businesses, albeit on lower refining margins; 9M24 Adjusted EBITDA of €0.75bn, on increased domestic market sales and, mainly, improvement in the international business; €0.20 per share interim dividend

   

HELLENiQ ENERGY Holdings S.A. ("Company") announced its 3Q24 consolidated financial results, with Adjusted EBITDA amounting to €183m and Adjusted Net Income to €49m, while for 9M24 they amounted to €753m and €284m respectively.

Performance has been positively affected by increased refining units availability, leading to higher sales and improved operations, partly offsetting weaker refining margins, while Marketing and Petrochemicals' performance also improved in 3Q24.

Downstream output in 3Q24 increased by 6% to 3.9m MT, while sales reached 4.2m MT (+8%), at the highest level since 3Q16, with exports corresponding to 46% of the total.

 On 19 July 2024, L.5122 was passed for the imposition of a temporary Solidarity Contribution, which is calculated on the tax profits of FY23, which exceed 120% of the average respective results of 2018-2021, in accordance with the relevant European Regulation. The extraordinary contribution, on top of normal corporate taxation, amounts to €223m and will be paid in February 2025. The net impact on 3Q24 Reported Net Income amounts to €173m.

Considering the 9M24 results and the outlook for the FY24 period, the Board of Directors of HELLENiQ ENERGY Holdings decided the distribution of an interim dividend of €0.20 per share to its shareholders.

 

Main developments - Strategy implementation

The Group's strategic plan's implementation continues through initiatives targeting operational excellence and profitability improvement across all Group's businesses, as well as the evaluation of options in relation to our participations in ELPEDISON and DEPA Commercial, aiming at increasing the Group's value.

In Refining and Petrochemicals, energy autonomy and efficiency projects are progressing, while works relating to the expansion of the polypropylene plant's capacity by 60,000 tons p.a. have commenced and are expected to be completed in the next two years. At the same time, initiatives focused on decarbonizing operations and improving the environmental footprint are advancing. As the majority of sales are carried out outside of the Greek market, the Company proceeded to transform the business model of its Supply & Trading business, through strengthening the team, implementing advanced systems and establishing trading subsidiaries in international markets.

In Marketing, the ongoing transformation program emphasizes on the rationalization and development of the retail network both in Greece and internationally, with a particular focus on strengthening our own network and promoting the sale of premium products, while also increasing the contribution from non-fuel sales of products and services. At the same time, emphasis is also placed on the expansion of the loyalty program.

 

In the Renewable Energy sources (RES) business, HELLENiQ RENEWABLES operates and develops projects totaling 5.7 GW in Greece and internationally. Specifically, projects with an installed capacity of 0.4 GW are already operational, while an additional 0.7 GW are under development and expected to be completed in the short term, with 120 MW expected to be added by the end of the year; with 0.5 GW of projects in operation, annual power generation is projected to reach 1 TWh, exceeding the annual electricity consumption of downstream business. The objective is to operate at least 1 GW of RES projects until 2026 and to exceed 2 GW by 2030.

In E&P business, seismic surveys have been completed in five offshore areas and data processing and interpretation is progressing, with a decision on drilling potential targets anticipated within 2025.

The implementation of the digital transformation program across all activities within the Group is ongoing, with substantial benefits projected for 2024, estimated at approximately €40m annually. Emphasis is placed on enhancing operational performance, ensuring the safety of personnel and facilities with a strong focus on preventive measures, and achieving more effective risk management.

 

Lower crude oil prices and benchmark refining margins

In 3Q24, Brent crude oil declined to the lowest levels since December 2021, averaging $80/bbl, a 7% decrease compared to 3Q23. The EUR/USD exchange rate averaged 1.10 vs 1.09 in 3Q23.

In contrast, natural gas and electricity prices increased by 5% and 17% respectively. At the same time, CO2 prices (EUAs) fell by 20% on average, compared to last year.

Refining margins dropped vs both 3Q23 and 2Q24. Specifically, our refineries' system benchmark margin averaged $3.6/bbl in 3Q24 vs $12.6/bbl in 3Q23.

During 4Q24 (from October to 14 November 2024), refining margins have recovered slightly, with the system benchmark refining margin at approximately $5.5/bbl, albeit lower than the corresponding period of the previous year.

 

Increased demand for fuels in the domestic market  

Domestic market demand in 3Q24 reached 1.7m MT, 2% higher than 3Q23, with automotive fuels consumption increasing by 3%. Aviation and marine fuels demand grew by 10% and 6% y-o-y respectively.

 

Balance sheet and capital expenditure

Operating cash flow amounted to €126m in 3Q24, while capital expenditure reached €59m, directed mainly to maintenance and safety projects at the refineries, alongside maintenance and expansion projects at the Thessaloniki polypropylene plant.

Net debt increased q-o-q to €1.77bn. During 3Q24, the final dividend for the fiscal year 2023 was distributed, amounting to €183m.

Furthermore, in 3Q24 the debt refinancing cycle was successfully concluded, while the Oct' 24 outstanding notes (€300m) were fully repaid. Over the past 2 years, the Group's balance sheet and the debt maturity profile have significantly improved, as demonstrated by the extension of the average maturity to five years, along with a re-balanced exposure to floating vs fixed interest rates. Furthermore, the current credit headroom, excluding project finance, exceeds €1.1bn.


Andreas Shiamishis, Group CEO, commented on the results:

"In 3Q24 we achieved very good operational performance in refining, with oil products output reaching a six-year high and sales at an eight-year high, driven by increased availability of our refining units. As expected, 3Q24 financial results were affected by weak benchmark refining margins. Nonetheless, the 9M24 performance remains particularly positive, with the Refining, Supply & Trading business contributing approximately €0.6bn (80%) to the Group Adjusted EBITDA, which amounted to €0.75bn. Notable improvement has also been delivered by the Marketing business in Greece and internationally. At the same time, the RES business' organic growth is progressing, contributing €50m of annual EBITDA in just 3 years from its inception.

9M24 profitability and the current year's outlook allow for the distribution of a €0.20 per share interim dividend to shareholders.

The implementation of the Vision 2025 strategic plan continues, with the objective of improving our position in the energy market and our environmental footprint. The results thus far justify the balanced transition to RES and highlight the importance of enhancing operational performance across all core businesses, as well as pursuing international expansion. Furthermore, ongoing initiatives are underway to further improve corporate governance and re-align our business model in the electricity and natural gas markets, with the objective of maximizing the value of the Group.

The development of our human capital, the strengthening of required skills in both core and new activities, and the consolidation of a culture of meritocracy and high performance are the key enablers for achieving our strategic objectives. In the last few years, we have implemented extensive recruitment campaigns, resulting in a staff renewal rate of approximately 40%, with a particular focus on repatriating specialized executives from abroad."


 

Key highlights and contribution for each of the main business units in 3Q24 were:

 

Refining, Supply & Trading

3Q24 Refining, Supply & Trading Adjusted EBITDA came in at €95m, lower y-o-y, as the refining margin fell to $10.9/bbl vs $20.5/bbl in 3Q23), despite sustained overperformance.

Production increased by 6% y-o-y and reached a six-year high, at 4.3m MT, on high refineries availability; likewise, sales volume rose by 8% y-o-y and reached an eight-year high. Exports and sales to bunkering and aviation markets accounted for 72% of total volumes.

 

Petrochemicals

3Q24 Adjusted EBITDA improved by 46% y-o-y to €12m, primarily due to a recovery in polypropylene (PP) margin.

 

Marketing

-     Domestic Marketing recorded improved comparable profitability, primarily due to higher sales across all markets (auto fuels, aviation, bunkering) as well as improved margins. Auto fuels' market share improved, while the contribution from premium products increased y-o-y for yet another quarter, as well as sales from non-fuel products and services. At the same time, regulatory constraints on the retail gross margin remain in place.

-     Performance in International Marketing improved, with increased sales (+3%) and profitability (+14% in Adjusted EBITDA), due to network expansion (327 petrol stations vs 321 in 3Q23), higher margins and contribution from sales of non-fuel products and services.

 

Renewables

-     3Q24 RES EBITDA amounted to €13m. Installed capacity increased to 384 MW from 356 MW in 3Q23, while power generation stood at 190 GWh, +2% y-o-y).

 

Associate companies

The contribution of associate companies consolidated using the equity method in the electricity and natural gas sector improved in 3Q24, primarily due to higher profitability from ELPEDISON, and amounted to €4m.


 

HELLENiQ ENERGY Holdings S.A.

Key consolidated financial indicators for 3Q / 9M 2024

(prepared in accordance with IFRS)

 

m

3Q23

3Q24

% Δ

9M23

9M24

% Δ

P&L figures




 

 

 

Refining Sales Volumes ('000 ΜΤ)

3,844

4,163

8%

11,490

12,153

6%

Sales

3,408

3,192

-6%

9,499

9,744

3%

EBITDA

505

90

-82%

905

622

-31%

Adjusted EBITDA 1

400

183

-54%

968

753

-22%

Operating Profit

425

4

-99%

669

370

-45%

Net Income

300

-198

-

462

12

-97%

Adjusted Net Income 1

218

49

-77%

496

284

-43%

Balance Sheet Items

 

 

 

 

 

 

Capital Employed




4,539

4,529

-

Net Debt




1,478

1,769

20%

Gearing (ND/ND+E)



 

33%

39%

7 pps 2

 

1 Adjusted for inventory effects and other non-operating/one-off items, as well as the IFRS accounting treatment of the EUAs deficit,

2 pps stands for percentage points

 

Further information:

Investor Relations

8A Chimarras str, 151 25 Maroussi, Greece

Tel: 210-6302526, 210-6302305

Email: ir@helleniq,gr

 

 

Interim Condensed Consolidated Statement of Financial Position



As at


Note

30 September 2024

31 December 2023

Αssets




Non-current assets




Property, plant and equipment

9

                3,628,249 

                3,643,045

Right-of-use assets

10

                  230,888

                  232,189

Intangible assets

11

                   319,875

                  333,692

Investments in associates and joint ventures

6

                  393,856

                  404,743

Deferred income tax assets


                    98,191

                   95,546

Investment in equity instruments

3

                      538

                      514

Derivative financial instruments


                       -

                      746

Loans, advances and long-term assets

12

                   58,345

                    57,771



                4,729,942

                4,768,246

Current assets




Inventories

13

                 1,503,659

                 1,472,536 

Trade and other receivables

14

                  871,985

                  880,986

Income tax receivable


                   78,293

                   66,148

Derivative financial instruments


                       -

                      930

Cash and cash equivalents

15

                  584,414

                  919,4577 



                 3,038,351 

                3,340,057

Total assets


                7,768,293 

                8,108,303





Equity




Share capital and share premium

16

                 1,020,081 

                 1,020,081

Reserves

17

                  288,156

                   291,010

Retained Earnings


                 1,395,631 

                 1,568,384 

Equity attributable to the owners of the parent

 

                2,703,868

                2,879,475 





Non-controlling interests


                   55,849

                   66,916 





Total equity


                 2,759,717 

                 2,946,391  





Liabilities




Non- current liabilities




Interest bearing loans and borrowings

18

                 1,904,716

                 1,388,010

Lease liabilities


                  186,234 

                   182,335

Deferred income tax liabilities


                   161,394

                  174,063

Retirement benefit obligations

19

                   183,213

                   176,305

Derivative financial instruments

3

                     1,796 

                     1,541

Provisions


                   35,536 

                   33,835 

Other non-current liabilities


                   34,698

                   25,348



                 2,507,587 

                 1,981,437

Current liabilities




Trade and other payables

20

                 1,641,948

                 1,598,726

Derivative financial instruments

3

                    18,559 

                    13,333 

Income tax payable


                  359,926

                  285,570

Interest bearing loans and borrowings

18

                  449,639

                 1,158,495

Lease liabilities


                   28,980

                   32,220 

Dividends payable

25

                     1,937 

                    92,131 



                2,500,989

                 3,180,475 

Total liabilities


                5,008,576

                 5,161,912 

Total equity and liabilities


                7,768,293

                8,108,303


Interim Condensed Statement of Financial Position of the Company




Note

30 September 2024

31 December 2023

Assets




Non-current assets




Property, plant and equipment


                 1,152 

                  673

Right-of-use assets

10

                7,645

                 9,155

Intangible assets


                    17

                   63

Investments in subsidiaries, associates and joint ventures

6

             1,864,115

             1,785,115

Deferred income tax assets


                8,375

                8,416

Loans, advances and long term assets

12

               46,830 

              242,249 



            1,928,134

            2,045,671

Current assets




Trade and other receivables

14

             244,940 

                26,101

Income tax receivables


                    - 

                2,625

Cash and cash equivalents


                4,920

              150,528



             249,860 

              179,254

Total assets


            2,177,994

            2,224,925





Equity




Share capital and share premium

16

            1,020,081

            1,020,081

Reserves

17

              292,638 

              292,638 

Retained Earnings


             826,869 

              784,155

Total equity


            2,139,588

           2,096,874 





Liabilities




Non-current liabilities




Lease liabilities


                5,339

                6,973



                5,339

                6,973

Current liabilities




Trade and other payables


                27,132

               24,597

Income tax payable


                 1,381 

                1,928

Lease liabilities


                 2,617

                2,422

Dividends payable

25

                 1,937

                92,131



               33,067

              121,078

Total liabilities


              38,406 

              128,051

Total equity and liabilities


            2,177,994

            2,224,925

 

 Interim Condensed Consolidated Statement of Comprehensive Income

 


For the period ended

 

For the three-month period ended

 

Note

30 September 2024

30 September 2023

 

30 September 2024

31 September 2023








Revenue from contracts with customers

4

9.744.283

9.499.050

 

3.191.729

3.407.682

Cost of sales

 

(8.838.599)

(8.408.019)


(3.019.160)

(2.836.723)

Gross profit / (loss)


905.684

1.091.031

 

172.569

570.959

Selling and distribution expenses

 

(332.779)

(301.929)


(116.037)

(106.909)

Administrative expenses

 

(148.652)

(132.447)


(52.669)

(43.648)

Exploration and development expenses

 

(7.657)

(5.810)


(757)

(1.151)

Other operating income and other gains

5

24.258

25.653


8.810

8.077

Other operating expense and other losses

5

(71.144)

(7.690)


(8.110)

(2.772)

Operating profit / (loss)

 

369.710

668.808

 

3.806

424.556

Finance income

 

10.277

6.164


3.512

3.059

Finance expense

 

(101.236)

(97.284)


(33.945)

(32.906)

Lease finance cost

 

(7.299)

(7.025)


(2.443)

(2.383)

Currency exchange gains / (losses)

6

(2.201)

5.358


(8.245)

4.670

Share of profit / (loss) of investments in associates and joint ventures

7

(10.584)

1.124


3.976

(6.043)

Profit / (loss) before income tax

 

258.667

577.145

 

(33.339)

390.953

Income tax (expense) / credit

8

(244.459)

(111.269)


(162.267)

(87.757)

Profit / (loss) for the period

 

14.208

465.876

 

(195.606)

303.196

Profit / (loss) attributable to:

 

 





     Owners of the parent

 

11.642

462.274


(197.573)

300.269

     Non-controlling interests

 

2.566

3.602


1.967

2.927


 

14.208

465.876

 

(195.606)

303.196

Other comprehensive income / (loss):

 

 





Other comprehensive income / (loss) that will not be reclassified to profit or loss (net of tax):

 

 





Actuarial gains / (losses) on defined benefit pension plans

 

-

(1.711)


-

-

Changes in the fair value of equity instruments

18

32

(10)


26

(2)


 

32

(1.721)


26

(2)

Other comprehensive income / (loss) that may be reclassified subsequently to profit or loss (net of tax):

 

 





Share of other comprehensive income / (loss) of associates

18

623

701


161

1.720

Fair value gains / (losses) on cash flow hedges

18

1.034

23.599


(15.094)

25.021

Recycling of (gains) / losses on hedges through comprehensive income

17

(4.596)

1.991


(274)

-

Currency translation differences and other movements

18

34

(333)


48

(34)

 

 

(2.905)

25.958


(15.159)

26.707

Other comprehensive income / (loss) for the period, net of tax

 

(2.873)

24.237


(15.133)

26.705

Total comprehensive income / (loss) for the period

 

11.335

490.113

 

(210.739)

329.901

Total comprehensive income / (loss) attributable to:

 

 





     Owners of the parent

 

8.788

486.628


(212.912)

326.790

     Non-controlling interests

 

2.547

3.485


2.173

3.111


 

11.335

490.113

 

(210.739)

329.901

Εarnings / (losses) per share (expressed in Euro per share)

9

0,04

1,51

 

(0,65)

0,98

 

Interim Condensed Statement of Comprehensive Income of the Company

 

 

For the nine-month period ended

For the three-month period ended

 

Note

30 September 2024

30 September 2023

30 September 2024

30 September 2023







Revenue from contracts with customers

 

      28,364 

     24,301

        10,585

      9,129

Cost of sales


     (25,785) 

    (22,092)

        (9,623)

     (8,299)

Gross profit / (loss)


       2,579

      2,209

           962

       830 







Administrative expenses


      (7,558)

     (6,126)

         (2,755)

      (1,554)

Other operating income and other gains

5

      16,859

     17,043

         7,224

      7,280

Other operating expense and other losses

5

      (19,671) 

    (16,606) 

         (7,601) 

      (7,111) 

Operating profit /(loss)


       (7,791)

     (3,480)

         (2,170)

       (555)







Finance income


       11,652

     14,741

         4,025

      4,876

Finance expense


         (26)

         (8)

            (14)

         (2) 

Lease finance cost


        (245)

       (287) 

            (81)

        (113)

urrency exchange gain / (loss)


           (7) 

         51

             (4) 

         51

Dividend income

25

      224,117

    267,785

         2,000

    141,704

Profit / (loss) before income tax

 

    227,700 

   278,802 

         3,756

    145,961







Income tax (expense) / credit

7

       (1,607)

      (3,051) 

          (588)

     (1,034)







Profit / (loss) for the period

 

    226,093 

    275,751

          3,168

   144,927 







Other comprehensive income / (loss) that will not be reclassified to profit or loss (net of tax):

 

 

 

 

 

Actuarial gains / (losses) on defined benefit pension plans

 

          

     (1,034)

             - 

         - 

Other comprehensive income / (loss) for the year, net of tax

 

          

     (1,034)

             - 

         - 







Total comprehensive income / (loss) for the period

 

    226,093 

    274,717

          3,168

   144,927 

 

Interim Condensed Consolidated Statement of Cash Flows

 

 

For the nine-month period ended

 

Note

30 September  2024

30 September 2023

Cash flows from operating activities

 

 

 

Cash generated from operations

21

698,109

1,143,587

Income tax (paid) / received


(200,434)

(167,869)

Net cash generated from/ (used in) operating activities

 

497,675

975,718





Cash flows from investing activities

 

 

 

Purchase of property, plant and equipment & intangible assets

9, 11

(232,074)

(200,148)

Proceeds from disposal of property, plant and equipment & intangible assets

 

690

2,669

Acquisition of share of subsidiaries, associates and joint ventures

 

(11,064)

(175)

Cash and cash equivalents of acquired subsidiaries

9

1,639

101

Grants received


10,008

3,023

Interest received


10,277

6,164

Prepayments for right-of-use assets

 

(57)

(135)

Dividends received


927

32,440

Net cash generated from/ (used in) investing activities

 

(219,654)

(156,061)





Cash flows from financing activities

 

 

 

Interest paid on borrowings


(97,946)

(90,563)

Dividends paid to shareholders of the Company

25

(274,732)

(229,004)

Dividends paid to non-controlling interests

 

(2,741)

(3,707)

Proceeds from borrowings

18

1,350,000

549,876

Repayments of borrowings

18

(1,548,227)

(1,275,964)

Payment of lease liabilities - principal

 

(29,968)

(25,393)

Payment of lease liabilities - interest

 

(7,299)

(7,025)

Net cash generated from/ (used in) financing activities

 

(610,913)

(1,081,780)





Net increase/ (decrease) in cash and cash equivalents

 

(332,892)

(262,123)





Cash and cash equivalents at the beginning of the year

15

919,457

900,176

Exchange (losses) / gains on cash and cash equivalents

 

(2,152)

5,066

Net increase / (decrease) in cash and cash equivalents

 

(332,892)

(262,123)

Cash and cash equivalents at end of the period

15

584,413

643,119


Interim Condensed Statement of Cash Flows of the Company

 

 

For the nine-month period ended

 

Note

30 September 2024

30 September 2023





Cash flows from operating activities

 

 

 

Cash generated from / (used in) operations

21

(1,973)

(5,292)

Income tax (paid) / received


(1,599)

(2,400)

Net cash generated from / (used in) operating activities

 

(3,572)

(7,692)





Cash flows from investing activities

 

 

 

Purchase of property, plant and equipment & intangible assets

 

(499)

(23)

Participation in share capital increase of subsidiaries, associates and joint ventures

6

(75,500)

(86,115)

Loans and advances to Group Companies (outflow) / inflow

12

(24,500)

(50,800)

Interest received


13,194

13,623

Dividends received


222,117

158,532

Net cash generated from / (used in) investing activities

 

134,812

35,217





Cash flows from financing activities

 

 

 

Dividends paid to shareholders of the Company

25

(274,732)

(229,004)

Payment of lease liabilities - principal

 

(1,871)

(1,422)

Payment of lease liabilities - interest

 

(245)

(287)

Net cash generated from / (used in) financing activities

 

(276,848)

(230,713)





Net increase / (decrease) in cash and cash equivalents

 

(145,608)

(203,188)





Cash and cash equivalents at the beginning of the period

 

150,528

209,054

Net increase / (decrease) in cash and cash equivalents

 

(145,608)

(203,188)

Cash and cash equivalents at end of the period

 

4,920

5,866

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
QRTEAKFLFDPLFFA