Canadian Solar Reports Second Quarter 2024 Results
Highlights
- Solar module shipments of 8.2 GW, above guidance of 7.5 GW to 8.0 GW.
- Net revenues of
$1.6 billion , in line with guidance of$1.5 billion to$1.7 billion . - 17.2% gross margin, in line with guidance of 16% to 18%.
- e-STORAGE backlog grew to
$2.6 billion , backed by a record 66 GWh of pipeline, as ofJune 30, 2024 . - Recurrent Energy expanded its total development pipeline to 27 GWp of solar and 63 GWh of battery energy storage, as of
June 30, 2024 . - Achieved initial closing of BlackRock's investment in Recurrent Energy, representing the majority of the planned
$500 million capital infusion. - Announced a
$200 million private placement of secured convertible notes with PAG. - Published the 2023 Corporate Sustainability Report, featuring sustainability disclosures aligned with global standards, on
May 31, 2024 .
Dr.
Second Quarter 2024 Results
Total module shipments recognized as revenues in the second quarter of 2024 were 8.2 GW, up 30% quarter-over-quarter ("qoq") and remained consistent year-over-year ("yoy"). Of the total, 135 MW were shipped to the Company's own utility-scale solar power projects.
Net revenues in the second quarter of 2024 increased 23% qoq and decreased 31% yoy to
Gross profit in the second quarter of 2024 was $282 million, up 12% qoq and down 36% yoy. Gross margin in the second quarter of 2024 was 17.2%, compared to 19.0% in the first quarter of 2024 and 18.6% in the second quarter of 2023. The gross margin sequential decrease was primarily caused by lower module ASPs. The gross margin yoy decrease was primarily driven by lesser margin contribution from solar power and battery energy storage asset sales and lower module ASPs, partially offset by lower manufacturing costs.
Total operating expenses in the second quarter of 2024 were $234 million, compared to $204 million in the first quarter of 2024 and
Depreciation and amortization charges in the second quarter of 2024 were $122 million, compared to $110 million in the first quarter of 2024 and
Net interest expense in the second quarter of 2024 was
Net foreign exchange and derivative gain in the second quarter of 2024 was $13 million, compared to a net loss of
Net income attributable to
Net cash flow used in operating activities in the second quarter of 2024 was
Total debt was
Business Segments
The Company has two business segments: Recurrent Energy and
- Recurrent Energy is one of the world's largest clean energy project development platforms with 15 years of experience, having delivered approximately 11 GWp of solar power projects and 3.7 GWh of battery energy storage projects. It is vertically integrated and has strong expertise in greenfield origination, development, financing, execution, operations and maintenance, and asset management.
-
CSI Solar consists of solar module and battery energy storage manufacturing, and delivery of total system solutions, including inverters, solar system kits, and EPC (engineering, procurement, and construction) services.CSI Solar's e-STORAGE branded battery energy storage business includes its utility-scale turnkey battery energy system solutions, as well as a small but growing residential battery energy storage business. These battery energy storage systems solutions are complemented with long-term service agreements, including future battery capacity augmentation services.
Recurrent Energy Segment
As of
While Recurrent Energy's business model was historically predominantly develop-to-sell, the Company has been adjusting its strategy to create greater asset value and retain greater ownership of projects in select markets to increase revenues generated through recurring income, such as power sales, operations and maintenance, and asset management income.
The business model consists of three key drivers:
- Electricity revenue from operating portfolio to drive stable, diversified cash flows in growth markets with stable currencies;
- Asset sales (solar power and battery energy storage) in the rest of the world to drive cash-efficient growth model, as value from project sales will help fund growth in operating assets in stable currency markets; and
- Power services (O&M) and asset management through long-term operations and maintenance ("O&M") contracts, currently with approximately 11 GW of contracted projects, to drive stable and long-term recurring earnings and synergies with the project development platform.
In
In
Project Development Pipeline – Solar
As of
- Backlog projects are late-stage projects that have passed their risk cliff date and are expected to start construction in the next 1-4 years. A project's risk cliff date is the date on which the project passes the last high-risk development stage and varies depending on the country where it is located. This is usually after the projects have received all the required environmental and regulatory approvals, and entered into interconnection agreements, feed-in tariff ("FIT") arrangements, and power purchase agreements ("PPAs"). A significant majority of backlog projects are contracted (i.e., have secured a PPA or FIT), and the remaining have a reasonable assurance of securing PPAs.
- Advanced pipeline projects are mid-stage projects that have secured or have more than 90% certainty of securing an interconnection agreement.
- Early-stage pipeline projects are early-stage projects controlled by Recurrent Energy that are in the process of securing interconnection.
While the magnitude of the Company's project development pipeline is an important indicator of potential expanded power generation and battery energy storage capacity as well as potential future revenue growth, the development of projects in its pipeline is inherently uncertain. If the Company does not successfully complete the pipeline projects in a timely manner, it may not realize the anticipated benefits of the projects to the extent anticipated, which could adversely affect its business, financial condition, or results of operations. In addition, the Company's guidance and estimates for its future operating and financial results assume the completion of certain solar projects and battery energy storage projects that are in its pipeline. If the Company is unable to execute on its actionable pipeline, it may miss its guidance, which could adversely affect the market price of its common shares and its business, financial condition, or results of operations.
The following table presents Recurrent Energy's total solar project development pipeline.
Solar Project Development Pipeline (as of |
||||||
Region |
In |
Backlog |
Advanced |
Early-Stage |
Total |
|
|
261 |
224 |
1,244 |
4,374 |
6,103 |
|
|
783** |
2,465 |
1,578 |
5,539 |
10,365 |
|
|
450** |
486 |
83 |
4,540 |
5,559 |
|
|
- |
173 |
708 |
1,413 |
2,294 |
|
|
100 |
1,320** |
- |
1,390 |
2,810 |
|
|
59 |
131 |
- |
49 |
239 |
|
Total |
1,653 |
4,799 |
3,613 |
17,305 |
27,370 |
|
*All numbers are gross MWp. **Including 74 MWp in construction and 551 MWp in backlog that are owned by or already sold to third parties. |
||||||
|
|
|
|
|
|
|
Project Development Pipeline – Battery Energy Storage
As of
The table below sets forth Recurrent Energy's total battery energy storage project development pipeline.
Battery Energy Storage
Project Development Pipeline (as of |
|||||
Region |
In |
Backlog |
Advanced |
Early-Stage |
Total |
|
1,400 |
600 |
1,580 |
15,444 |
19,024 |
EMEA |
- |
1,580 |
4,627 |
26,612 |
32,819 |
|
- |
1,765 |
- |
- |
1,765 |
|
444 |
- |
400 |
1,240 |
2,084 |
|
2,000 |
- |
- |
2,600 |
4,600 |
|
- |
727 |
449 |
1,350 |
2,526 |
Total |
3,844 |
4,672 |
7,056 |
47,246 |
62,818 |
Projects in Operation –
As of
Power Plants in Operation* |
|||||||
|
North |
EMEA |
Latin |
ex. |
|
|
Total |
Solar (MWp) |
163 |
58 |
970 |
6 |
310 |
62 |
1,569 |
Battery Energy |
280 |
- |
- |
24 |
700 |
- |
1,004 |
|
|||||||
*All numbers are net MWp or MWh owned by Recurrent Energy; total gross MWp of solar projects is 2,621 MWp and total gross battery |
Operating Results
The following table presents select unaudited results of operations data of the Recurrent Energy segment for the periods indicated.
Recurrent Energy Segment Financial Results
(In Thousands of |
||||||
|
Three Months Ended |
|
Six Months Ended |
|||
|
2024 |
2024 |
2023 |
|
2024 |
2023 |
Net revenues |
50,525 |
39,433 |
360,045 |
|
89,958 |
380,097 |
Cost of revenues |
26,564 |
26,381 |
201,981 |
|
52,945 |
214,824 |
Gross profit |
23,961 |
13,052 |
158,064 |
|
37,013 |
165,273 |
Operating expenses |
32,877 |
33,573 |
35,874 |
|
66,450 |
58,288 |
Income (loss) from |
(8,916) |
(20,521) |
122,190 |
|
(29,437) |
106,985 |
Gross margin |
47.4 % |
33.1 % |
43.9 % |
|
41.1 % |
43.5 % |
Operating margin |
-17.6 % |
-52.0 % |
33.9 % |
|
-32.7 % |
28.1 % |
* Income (loss) from operations reflects management's allocation and estimate as some services are shared by the Company's two business segments. |
CSI Solar Segment
Solar Modules and Solar System Kits
Solar Manufacturing Capacity, GW* |
|||
|
Actual |
Plan |
Plan |
Ingot |
20.4 |
25.0 |
25.0 |
Wafer |
28.0 |
31.0 |
31.0 |
Cell |
48.4 |
48.4 |
48.4 |
Module |
60.0 |
61.0 |
61.0 |
|
|
|
|
*Nameplate annualized capacities at said point in time. Capacity expansion plans are subject to change without notice |
e-STORAGE: Battery Energy Storage Solutions
e-STORAGE is
As of
As of
The table below sets forth e-STORAGE's manufacturing capacity expansion targets.
Battery Energy Storage Manufacturing |
Actual |
Plan |
SolBank |
20.0 |
30.0 |
|
|
|
*Nameplate annualized capacities at said point in time. Capacity expansion plans are subject to change without notice |
Operating Results
The following table presents select unaudited results of operations data of the
CSI Solar Segment Financial Results *
(In Thousands of |
||||||
|
Three Months Ended |
|
Six Months Ended |
|||
|
|
|
2023 |
|
|
2023 |
Net revenues |
1,731,470 |
1,342,153 |
2,013,993 |
|
3,073,623 |
3,723,723 |
Cost of revenues |
1,441,897 |
1,094,568 |
1,726,154 |
|
2,536,465 |
3,120,275 |
Gross profit |
289,573 |
247,585 |
287,839 |
|
537,158 |
603,448 |
Operating expenses |
196,255 |
165,113 |
168,455 |
|
361,368 |
314,606 |
Income from operations |
93,318 |
82,472 |
119,384 |
|
175,790 |
288,842 |
Gross margin |
16.7 % |
18.4 % |
14.3 % |
|
17.5 % |
16.2 % |
Operating margin |
5.4 % |
6.1 % |
5.9 % |
|
5.7 % |
7.8 % |
*
I
nclude
effects of both sales to
third-part
y customers
and to
the Company's Recurrent En
ergy
segment
.
Please refer to the |
The table below provides the geographic distribution of the net revenues of CSI Solar:
CSI Solar Net Revenues Geographic Distribution* (In Millions of |
||||||||
|
Q2 2024 |
% of Net |
|
Q1 2024 |
% of Net |
|
Q2 2023 |
% of Net |
|
892 |
56 |
|
676 |
53 |
|
722 |
36 |
|
455 |
29 |
|
417 |
32 |
|
716 |
36 |
|
238 |
15 |
|
197 |
15 |
|
566 |
28 |
Total |
1,585 |
100 |
|
1,290 |
100 |
|
2,004 |
100 |
|
|
|
|
|
|
|
|
|
*Excludes sales from CSI Solar to Recurrent Energy.
|
Business Outlook
The Company's business outlook is based on management's current views and estimates given factors such as existing market conditions, order book, production capacity, input material prices, foreign exchange fluctuations, the anticipated timing of project sales, and the global economic environment. This outlook is subject to uncertainty with respect to, among other things, customer demand, project construction and sale schedules, product sales prices and costs, supply chain constraints, and geopolitical conflicts. Management's views and estimates are subject to change without notice.
For the third quarter of 2024, the Company expects total revenue to be in the range of
For the full year of 2024, the Company expects total module shipments to be in the range of 32 GW to 36 GW and
Dr.
Recent Developments
On
On
On
On
On
On
On
On
Recurrent Energy
On
On
On
On
On
On
On
On
On
Conference Call Information
The Company will hold a conference call on
A replay of the call will be available after the conclusion of the call until 11:00 p.m. U.S. Eastern Time on Thursday, September 5, 2024 (11:00 a.m. September 6, 2024, in Hong Kong) and can be accessed by dialing +1-844-512-2921 (toll-free from the U.S.) or +1-412-317-6671 from international locations. The replay pin number is 13747972. A webcast replay will also be available on the investor relations section of Canadian Solar's at www.canadiansolar.com.
About Canadian Solar Inc.
Safe Harbor/Forward-Looking Statements
Certain statements in this press release, including those regarding the Company's expected future shipment volumes, revenues, gross margins, and project sales are forward-looking statements that involve a number of risks and uncertainties that could cause actual results to differ materially. These statements are made under the "Safe Harbor" provisions of the
Investor Relations Contact:
Investor Relations
|
|
FINANCIAL TABLES FOLLOW
The following tables provide unaudited select financial data for the Company's
|
|
Select Financial Data – |
||||||
|
|
Three Months Ended and As of |
||||||
|
|
(In Thousands of |
||||||
|
|
|
|
Recurrent Energy |
|
Elimination and unallocated items (1) |
|
Total |
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
|
|
|
|
|
|
Cost of revenues |
|
1,441,897 |
|
26,564 |
|
(115,122) |
|
1,353,339 |
Gross profit |
|
289,573 |
|
23,961 |
|
(31,440) |
|
282,094 |
Gross margin |
|
16.7 % |
|
47.4 % |
|
— |
|
17.2 % |
Income (loss) from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplementary |
|
|
|
|
|
|
|
|
Information: |
|
|
|
|
|
|
|
|
Interest expense (3) |
|
|
|
|
|
|
|
|
Interest income (3) |
|
11,037 |
|
3,075 |
|
10 |
|
14,122 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
|
|
Restricted cash – current and |
|
571,546 |
|
858 |
|
— |
|
572,404 |
noncurrent |
|
|
|
|
|
|
|
|
Non-recourse borrowings |
|
— |
|
781,634 |
|
— |
|
781,634 |
Other short-term and long- |
|
1,778,326 |
|
1,099,669 |
|
— |
|
2,877,995 |
term borrowings |
|
|
|
|
|
|
|
|
Green bonds and convertible |
|
— |
|
146,998 |
|
228,165 |
|
375,163 |
notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Select Financial Data – |
||||||
|
|
Six Months Ended |
||||||
|
|
(In Thousands of |
||||||
|
|
|
|
Recurrent Energy |
|
Elimination and unallocated items (1) |
|
Total |
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
|
|
|
|
|
|
Cost of revenues |
|
2,536,465 |
|
52,945 |
|
(159,713) |
|
2,429,697 |
Gross profit |
|
537,158 |
|
37,013 |
|
(39,324) |
|
534,847 |
Gross margin |
|
17.5 % |
|
41.1 % |
|
— |
|
18.0 % |
Income (loss) from |
|
|
|
|
|
|
|
|
operations (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplementary |
|
|
|
|
|
|
|
|
Information: |
|
|
|
|
|
|
|
|
Interest expense (3) |
|
|
|
|
|
|
|
|
Interest income (3) |
|
42,906 |
|
5,479 |
|
39 |
|
48,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Select Financial Data – |
||||||
|
|
Three Months Ended |
||||||
|
|
(In Thousands of |
||||||
|
|
|
|
Recurrent Energy |
|
Elimination
and items (1) |
|
Total |
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
|
|
|
|
|
|
Cost of revenues |
|
1,726,154 |
|
201,981 |
|
(4,686) |
|
1,923,449 |
Gross profit |
|
287,839 |
|
158,064 |
|
(5,329) |
|
440,574 |
Gross margin |
|
14.3 % |
|
43.9 % |
|
— |
|
18.6 % |
Income from operations (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplementary |
|
|
|
|
|
|
|
|
Information: |
|
|
|
|
|
|
|
|
Interest expense (3) |
|
|
|
|
|
|
|
|
Interest income (3) |
|
7,550 |
|
1,905 |
|
1 |
|
9,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Select Financial Data – |
||||||
|
|
Six Months Ended |
||||||
|
|
(In Thousands of |
||||||
|
|
|
|
Recurrent Energy |
|
Elimination and unallocated items (1) |
|
Total |
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
|
|
|
|
|
|
Cost of revenues |
|
3,120,275 |
|
214,824 |
|
(28,370) |
|
3,306,729 |
Gross profit |
|
603,448 |
|
165,273 |
|
(10,146) |
|
758,575 |
Gross margin |
|
16.2 % |
|
43.5 % |
|
— |
|
18.7 % |
Income from operations (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplementary |
|
|
|
|
|
|
|
|
Interest expense (3) |
|
|
|
|
|
|
|
|
Interest income (3) |
|
14,027 |
|
3,357 |
|
28 |
|
17,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes inter-segment elimination, and unallocated corporate items not considered part of management's evaluation of business segment operating performance. |
||||||||
|
|
|
|
|
|
|
|
|
(2) Income (loss) from operations reflects management's allocation and estimate as some services are shared by the Company's two business segments. |
||||||||
|
|
|
|
|
|
|
|
|
(3) Represents interest expenses payable to and interest income earned from third parties. |
||||||||
|
|
|
Select Financial Data - |
||||
|
|
Three Months Ended
2024 |
|
Three Months Ended
2024 |
|
Three Months Ended
2023 |
|
|
(In Thousands of |
||||
|
|
|
|
|
|
|
Solar modules |
|
|
|
|
|
|
Solar system kits |
|
114,869 |
|
99,247 |
|
216,867 |
Battery energy storage solutions |
|
225,805 |
|
251,473 |
|
14,889 |
EPC and others |
|
36,418 |
|
26,808 |
|
49,535 |
Subtotal |
|
1,584,908 |
|
1,289,678 |
|
2,003,978 |
Recurrent Energy Revenues: |
|
|
|
|
|
|
Solar power and battery energy storage asset |
|
12,752 |
|
6,044 |
|
338,487 |
Power services (O&M) and asset |
|
18,644 |
|
15,868 |
|
13,408 |
Electricity revenue from operating portfolio |
|
19,129 |
|
17,521 |
|
8,150 |
Subtotal |
|
50,525 |
|
39,433 |
|
360,045 |
Total net revenues |
|
|
|
|
|
|
|
Select Financial Data - |
||
|
Six Months Ended
|
|
Six Months Ended
|
|
(In Thousands of |
||
|
|
|
|
Solar modules |
|
|
|
Solar system kits |
214,116 |
|
350,454 |
Battery energy storage solutions |
477,278 |
|
29,699 |
EPC and others |
63,226 |
|
127,491 |
Subtotal |
2,874,586 |
|
3,685,207 |
Recurrent Energy Revenues: |
|
|
|
Solar PV and battery energy storage asset |
18,796 |
|
343,108 |
Power services (O&M) and asset |
34,512 |
|
22,095 |
Electricity revenue from operating portfolio |
36,650 |
|
14,894 |
Subtotal |
89,958 |
|
380,097 |
Total net revenues |
|
|
|
|
|
|||||||||
|
Unaudited Condensed Consolidated Statements of Operations |
|||||||||
|
(In Thousands of |
|||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
1,353,339 |
|
1,076,358 |
|
1,923,449 |
|
2,429,697 |
|
3,306,729 |
|
|
Gross profit |
282,094 |
|
252,753 |
|
440,574 |
|
534,847 |
|
758,575 |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
Selling and distribution |
131,692 |
|
88,412 |
|
87,686 |
|
220,104 |
|
176,057 |
|
General and |
100,911 |
|
94,693 |
|
139,571 |
|
195,604 |
|
218,219 |
|
Research and |
25,578 |
|
34,279 |
|
23,137 |
|
59,857 |
|
40,444 |
|
Other operating income, |
(23,737) |
|
(13,703) |
|
(33,943) |
|
(37,440) |
|
(45,872) |
Total operating expenses |
234,444 |
|
203,681 |
|
216,451 |
|
438,125 |
|
388,848 |
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
47,650 |
|
49,072 |
|
224,123 |
|
96,722 |
|
369,727 |
|
Other income (expenses): |
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
(33,022) |
|
(34,867) |
|
(30,455) |
|
(67,889) |
|
(50,903) |
|
Interest income |
14,122 |
|
34,302 |
|
9,456 |
|
48,424 |
|
17,412 |
|
Gain (loss) on change in |
81 |
|
(16,694) |
|
(23,775) |
|
(16,613) |
|
(16,174) |
|
Foreign exchange gain, |
12,486 |
|
12,913 |
|
57,532 |
|
25,399 |
|
36,672 |
|
Investment income (loss), |
(835) |
|
169 |
|
1,955 |
|
(666) |
|
10,335 |
Total other income |
(7,168) |
|
(4,177) |
|
14,713 |
|
(11,345) |
|
(2,658) |
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
40,482 |
|
44,895 |
|
238,836 |
|
85,377 |
|
367,069 |
|
Income tax expense |
(5,283) |
|
(9,677) |
|
(46,019) |
|
(14,960) |
|
(74,734) |
|
Equity in earnings (losses) of affiliates |
(7,775) |
|
1,005 |
|
4,719 |
|
(6,770) |
|
12,030 |
|
Net income |
27,424 |
|
36,223 |
|
197,536 |
|
63,647 |
|
304,365 |
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income |
23,602 |
|
23,871 |
|
27,566 |
|
47,473 |
|
50,683 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - basic |
|
|
|
|
$ 2.62 |
|
|
|
$ 3.92 |
|
Shares used in computation - |
66,413,750 |
|
66,164,560 |
|
64,912,928 |
|
66,289,155 |
|
64,716,522 |
|
Earnings per share - |
|
|
|
|
$ 2.39 |
|
|
|
$ 3.58 |
|
Shares used in computation - |
66,984,783 |
|
66,642,725 |
|
71,689,925 |
|
66,813,754 |
|
71,571,041 |
|
||||||||||
Unaudited Condensed Consolidated Statement of Comprehensive Income (Loss) |
||||||||||
(In Thousands of U. |
||||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
Net Income |
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
Foreign currency translation |
(59,897) |
|
(53,813) |
|
(68,507) |
|
(113,710) |
|
(45,257) |
|
Gain (loss) on changes in fair |
769 |
|
880 |
|
(1,050) |
|
1,649 |
|
(711) |
|
Gain (loss) on interest rate |
(481) |
|
965 |
|
(67) |
|
484 |
|
(172) |
|
Share of gain (loss) on changes |
(159) |
|
1,134 |
|
503 |
|
975 |
|
(107) |
|
Comprehensive income (loss) |
(32,344) |
|
(14,611) |
|
128,415 |
|
(46,955) |
|
258,118 |
|
Less: comprehensive income |
15,637 |
|
20,337 |
|
3,690 |
|
35,974 |
|
28,852 |
|
Comprehensive income (loss) |
|
|
|
|
|
|
|
|
$ 229,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Unaudited Condensed Consolidated Balance Sheets |
|||||||
(In Thousands of U.S. Dollars) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
2023 |
|
|
ASSETS |
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
||
|
Cash and cash equivalents |
|
|
|
|
|
|
|
Restricted cash |
|
562,427 |
|
999,933 |
|
|
|
Accounts receivable trade, net |
|
1,019,370 |
|
904,943 |
|
|
|
Accounts receivable, unbilled |
|
164,226 |
|
101,435 |
|
|
|
Amounts due from related parties |
|
35,215 |
|
40,582 |
|
|
|
Inventories |
|
1,204,986 |
|
1,179,641 |
|
|
|
Value added tax recoverable |
|
171,859 |
|
162,737 |
|
|
|
Advances to suppliers, net |
|
172,408 |
|
193,818 |
|
|
|
Derivative assets |
|
5,613 |
|
9,282 |
|
|
|
Project assets |
|
555,555 |
|
280,793 |
|
|
|
Prepaid expenses and other current assets |
|
268,433 |
|
283,600 |
|
|
Total current assets |
|
5,779,929 |
|
6,095,453 |
|
||
Restricted cash |
|
9,977 |
|
7,810 |
|
||
Property, plant and equipment, net |
|
3,079,646 |
|
3,088,442 |
|
||
Solar power systems, net |
|
1,266,529 |
|
951,513 |
|
||
Deferred tax assets, net |
|
314,200 |
|
263,458 |
|
||
Advances to suppliers, net |
|
231,298 |
|
132,218 |
|
||
Investments in affiliates |
|
227,703 |
|
236,928 |
|
||
Intangible assets, net |
|
33,923 |
|
19,727 |
|
||
Project assets |
|
688,648 |
|
576,793 |
|
||
Right-of-use assets |
|
226,517 |
|
237,007 |
|
||
Amounts due from related parties |
|
38,668 |
|
32,313 |
|
||
Other non-current assets |
|
239,899 |
|
254,098 |
|
||
TOTAL ASSETS |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
Unaudited Condensed Consolidated Balance Sheets (Continued) |
|
||||
(In Thousands of
|
|
||||
|
|
|
|
|
|
|
2024 |
|
2023 |
|
|
LIABILITIES, REDEEMABLE NON- |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Short-term borrowings |
|
|
|
|
|
Accounts payable |
842,105 |
|
813,677 |
|
|
Short-term notes payable |
765,511 |
|
878,285 |
|
|
Amounts due to related parties |
3,629 |
|
511 |
|
|
Other payables |
1,179,390 |
|
1,359,679 |
|
|
Advances from customers |
274,051 |
|
392,308 |
|
|
Derivative liabilities |
1,387 |
|
6,702 |
|
|
Operating lease liabilities |
18,006 |
|
20,204 |
|
|
Other current liabilities |
458,808 |
|
587,827 |
|
Total current liabilities |
5,578,890 |
|
5,864,391 |
|
|
Long-term borrowings |
1,623,626 |
|
1,265,965 |
|
|
Green bonds and convertible notes |
375,163 |
|
389,033 |
|
|
Liability for uncertain tax positions |
5,847 |
|
5,701 |
|
|
Deferred tax liabilities |
88,624 |
|
82,828 |
|
|
Operating lease liabilities |
113,331 |
|
116,846 |
|
|
Other non-current liabilities |
491,554 |
|
465,752 |
|
|
TOTAL LIABILITIES |
8,277,035 |
|
8,190,516 |
|
|
|
|
|
|
|
|
Redeemable non-controlling interest |
|
|
$ — |
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
Common shares |
835,543 |
|
835,543 |
|
|
Additional paid-in capital |
470,628 |
|
292,737 |
|
|
Retained earnings |
1,565,881 |
|
1,549,707 |
|
|
Accumulated other comprehensive loss |
(215,620) |
|
(118,744) |
|
|
2,656,432 |
|
2,559,243 |
|
|
Non-controlling interests |
1,130,685 |
|
1,146,001 |
|
|
TOTAL EQUITY |
3,787,117 |
|
3,705,244 |
|
|
TOTAL LIABILITIES, REDEEMABLE NON- |
|
|
|
|
|
||||||||||
Unaudited Condensed Statements of Cash Flows |
||||||||||
(In Thousands of U. |
||||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
Operating Activities: |
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net |
174,201 |
|
158,350 |
|
190,634 |
|
332,551 |
|
258,372 |
|
Changes in operating assets |
(630,963) |
|
(486,060) |
|
(98,611) |
|
(1,117,023) |
|
(226,006) |
|
Net cash provided by (used in) |
(429,338) |
|
(291,487) |
|
289,559 |
|
(720,825) |
|
336,731 |
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities: |
|
|
|
|
|
|
|
|
|
|
Purchase of property, plant and |
(390,248) |
|
(266,462) |
|
(283,065) |
|
(656,710) |
|
(516,097) |
|
Purchase of solar power |
(10,936) |
|
(173,341) |
|
(36,329) |
|
(184,277) |
|
(146,195) |
|
Other investing activities |
2,515 |
|
6,832 |
|
(17,927) |
|
9,347 |
|
(29,010) |
|
Net cash used in investing |
(398,669) |
|
(432,971) |
|
(337,321) |
|
(831,640) |
|
(691,302) |
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities: |
|
|
|
|
|
|
|
|
|
|
Net proceeds from sale of |
297,000 |
|
— |
|
— |
|
297,000 |
|
— |
|
Payments for repurchase of |
(70,624) |
|
— |
|
— |
|
(70,624) |
|
— |
|
Net proceeds from subsidiary's |
— |
|
— |
|
803,645 |
|
— |
|
803,645 |
|
Other financing activities |
(38,778) |
|
723,412 |
|
547,492 |
|
684,634 |
|
927,241 |
|
Net cash provided by financing |
187,598 |
|
723,412 |
|
1,351,137 |
|
911,010 |
|
1,730,886 |
|
Effect of exchange rate changes |
(61,483) |
|
(51,253) |
|
(128,769) |
|
(112,736) |
|
(95,679) |
|
Net increase (decrease) in cash, |
(701,892) |
|
(52,299) |
|
1,174,606 |
|
(754,191) |
|
1,280,636 |
|
Cash, cash equivalents and |
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original content:https://www.prnewswire.com/news-releases/canadian-solar-reports-second-quarter-2024-results-302228478.html
SOURCE