Copart Reports Fourth Quarter Fiscal 2024 Financial Results
For the three months ended
For the year ended
On
About Copart
Cautionary Note About Forward-Looking Statements
This press release contains forward-looking statements within the meaning of federal securities laws. These forward-looking statements are subject to substantial risks and uncertainties. These forward-looking statements are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from those projected or implied by our statements and comments. For a more complete discussion of the risks that could affect our business, please review the “Management’s Discussion and Analysis” and the other risks identified in Copart’s latest Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K, as filed with the
Consolidated Statements of Income (In thousands, except per share amounts) (Unaudited) |
||||||||||||||||||||
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||||||
|
|
2024 |
|
2023 |
|
% Change |
|
2024 |
|
2023 |
|
% Change |
||||||||
Service revenues and vehicle sales: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Service revenues |
|
$ |
893,091 |
|
|
$ |
834,242 |
|
7.1 |
% |
|
|
3,561,002 |
|
|
$ |
3,198,128 |
|
11.3 |
% |
Vehicle sales |
|
|
175,908 |
|
|
|
163,349 |
|
7.7 |
% |
|
|
675,821 |
|
|
|
671,390 |
|
0.7 |
% |
Total service revenues and vehicle sales |
|
|
1,068,999 |
|
|
|
997,591 |
|
7.2 |
% |
|
|
4,236,823 |
|
|
|
3,869,518 |
|
9.5 |
% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Yard operations |
|
|
407,044 |
|
|
|
348,332 |
|
16.9 |
% |
|
|
1,532,484 |
|
|
|
1,369,006 |
|
11.9 |
% |
Cost of vehicle sales |
|
|
161,891 |
|
|
|
149,216 |
|
8.5 |
% |
|
|
619,487 |
|
|
|
614,498 |
|
0.8 |
% |
Yard depreciation and amortization |
|
|
44,539 |
|
|
|
40,577 |
|
9.8 |
% |
|
|
170,650 |
|
|
|
142,097 |
|
20.1 |
% |
Yard stock-based compensation |
|
|
1,949 |
|
|
|
1,888 |
|
3.2 |
% |
|
|
6,950 |
|
|
|
6,926 |
|
0.3 |
% |
Gross profit |
|
|
453,576 |
|
|
|
457,578 |
|
(0.9 |
)% |
|
|
1,907,252 |
|
|
|
1,736,991 |
|
9.8 |
% |
General and administrative |
|
|
81,377 |
|
|
|
55,522 |
|
46.6 |
% |
|
|
287,834 |
|
|
|
200,294 |
|
43.7 |
% |
General and administrative depreciation and amortization |
|
|
6,064 |
|
|
|
4,058 |
|
49.4 |
% |
|
|
19,111 |
|
|
|
17,381 |
|
10.0 |
% |
General and administrative stock-based compensation |
|
|
6,591 |
|
|
|
7,381 |
|
(10.7 |
)% |
|
|
28,284 |
|
|
|
32,747 |
|
(13.6 |
)% |
Total operating expenses |
|
|
709,455 |
|
|
|
606,974 |
|
16.9 |
% |
|
|
2,664,800 |
|
|
|
2,382,949 |
|
11.8 |
% |
Operating income |
|
|
359,544 |
|
|
|
390,617 |
|
(8.0 |
)% |
|
|
1,572,023 |
|
|
|
1,486,569 |
|
5.7 |
% |
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest income (expense), net |
|
|
43,494 |
|
|
|
29,148 |
|
49.2 |
% |
|
|
145,673 |
|
|
|
65,928 |
|
121.0 |
% |
Other income (expense), net |
|
|
5,389 |
|
|
|
3,927 |
|
37.2 |
% |
|
|
(3,095 |
) |
|
|
1,831 |
|
(269.0 |
)% |
Total other income |
|
|
48,883 |
|
|
|
33,075 |
|
47.8 |
% |
|
|
142,578 |
|
|
|
67,759 |
|
110.4 |
% |
Income before income taxes |
|
|
408,427 |
|
|
|
423,692 |
|
(3.6 |
)% |
|
|
1,714,601 |
|
|
|
1,554,328 |
|
10.3 |
% |
Income tax expense |
|
|
86,249 |
|
|
|
75,907 |
|
13.6 |
% |
|
|
352,254 |
|
|
|
316,587 |
|
11.3 |
% |
Net income |
|
|
322,178 |
|
|
|
347,785 |
|
(7.4 |
)% |
|
|
1,362,347 |
|
|
|
1,237,741 |
|
10.1 |
% |
Less: Net loss attributable to noncontrolling interest |
|
|
(389 |
) |
|
|
— |
|
100 |
% |
|
|
(673 |
) |
|
|
— |
|
100.0 |
% |
Net income attributable to |
|
$ |
322,567 |
|
|
$ |
347,785 |
|
(7.3 |
)% |
|
$ |
1,363,020 |
|
|
$ |
1,237,741 |
|
10.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic net income per common share |
|
$ |
0.34 |
|
|
$ |
0.36 |
|
(5.6 |
)% |
|
$ |
1.42 |
|
|
$ |
1.30 |
|
9.2 |
% |
Weighted average common shares outstanding |
|
|
962,515 |
|
|
|
955,773 |
|
0.7 |
% |
|
|
960,739 |
|
|
|
953,574 |
|
0.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted net income per common share |
|
$ |
0.33 |
|
|
$ |
0.36 |
|
(8.3 |
)% |
|
$ |
1.40 |
|
|
$ |
1.28 |
|
9.4 |
% |
Diluted weighted average common shares outstanding |
|
|
976,500 |
|
|
|
970,255 |
|
0.6 |
% |
|
|
974,798 |
|
|
|
966,647 |
|
0.8 |
% |
Consolidated Balance Sheets (In thousands) (Unaudited) |
||||||||
|
|
|
|
|
||||
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash, cash equivalents, and restricted cash |
|
$ |
1,514,111 |
|
|
$ |
957,395 |
|
Investment in held to maturity securities |
|
|
1,908,047 |
|
|
|
1,406,589 |
|
Accounts receivable, net |
|
|
785,877 |
|
|
|
702,038 |
|
Vehicle pooling costs |
|
|
132,638 |
|
|
|
123,725 |
|
Inventories |
|
|
43,639 |
|
|
|
39,973 |
|
Income taxes receivable |
|
|
— |
|
|
|
6,574 |
|
Prepaid expenses and other assets |
|
|
33,872 |
|
|
|
26,310 |
|
Total current assets |
|
|
4,418,184 |
|
|
|
3,262,604 |
|
Property and equipment, net |
|
|
3,175,838 |
|
|
|
2,844,339 |
|
Operating lease right-of-use assets |
|
|
116,301 |
|
|
|
108,139 |
|
Intangibles, net |
|
|
74,088 |
|
|
|
62,702 |
|
|
|
|
513,909 |
|
|
|
394,289 |
|
Other assets |
|
|
129,444 |
|
|
|
65,806 |
|
Total assets |
|
$ |
8,427,764 |
|
|
$ |
6,737,879 |
|
|
|
|
|
|
||||
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND STOCKHOLDERS’ EQUITY |
||||||||
Current liabilities: |
|
|
|
|
||||
Accounts payable and accrued liabilities |
|
|
518,148 |
|
|
$ |
440,810 |
|
Deferred revenue |
|
|
28,121 |
|
|
|
26,117 |
|
Income taxes payable |
|
|
60,994 |
|
|
|
4,374 |
|
Current portion of operating and finance lease liabilities |
|
|
21,304 |
|
|
|
21,468 |
|
Total current liabilities |
|
|
628,567 |
|
|
|
492,769 |
|
Deferred income taxes |
|
|
93,653 |
|
|
|
89,492 |
|
Income taxes payable |
|
|
59,560 |
|
|
|
69,193 |
|
Operating and finance lease liabilities, net of current portion |
|
|
97,429 |
|
|
|
88,082 |
|
Long-term debt and other liabilities, net of discount |
|
|
— |
|
|
|
10,903 |
|
Total liabilities |
|
|
879,209 |
|
|
|
750,439 |
|
Commitments and contingencies |
|
|
|
|
||||
Redeemable non-controlling interest |
|
|
24,544 |
|
|
|
— |
|
Stockholders’ equity: |
|
|
|
|
||||
Preferred stock |
|
|
— |
|
|
|
— |
|
Common stock |
|
|
96 |
|
|
|
96 |
|
Additional paid-in capital |
|
|
1,120,985 |
|
|
|
938,910 |
|
Accumulated other comprehensive loss |
|
|
(142,972 |
) |
|
|
(141,006 |
) |
Retained earnings |
|
|
6,545,902 |
|
|
|
5,189,440 |
|
Total stockholders’ equity |
|
|
7,524,011 |
|
|
|
5,987,440 |
|
Total liabilities, redeemable noncontrolling interests and stockholders’ equity |
|
$ |
8,427,764 |
|
|
$ |
6,737,879 |
|
Consolidated Statements of Cash Flows (In thousands) (Unaudited) |
||||||||
|
|
Year Ended |
||||||
|
|
2024 |
|
2023 |
||||
Cash flows from operating activities: |
|
|
|
|
||||
Net Income |
|
$ |
1,362,347 |
|
|
$ |
1,237,741 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization, including debt cost |
|
|
190,256 |
|
|
|
159,684 |
|
Allowance for credit losses |
|
|
3,914 |
|
|
|
1,946 |
|
Gain on extinguishment of liabilities |
|
|
(4,058 |
) |
|
|
— |
|
Equity in losses of unconsolidated affiliates |
|
|
2,241 |
|
|
|
5,347 |
|
Stock-based compensation |
|
|
35,234 |
|
|
|
39,673 |
|
Gain on sale of property and equipment |
|
|
(2,386 |
) |
|
|
(1,846 |
) |
Deferred income taxes |
|
|
(847 |
) |
|
|
9,946 |
|
Changes in operating assets and liabilities, net of effects from acquisitions: |
|
|
|
|
||||
Accounts receivable |
|
|
(145,385 |
) |
|
|
(123,207 |
) |
Vehicle pooling costs |
|
|
(9,542 |
) |
|
|
(10,989 |
) |
Inventories |
|
|
(3,698 |
) |
|
|
26,549 |
|
Prepaid expenses and other current and non-current assets |
|
|
(71,067 |
) |
|
|
(59,949 |
) |
Operating lease right-of-use assets and lease liabilities |
|
|
1,064 |
|
|
|
350 |
|
Accounts payable and accrued liabilities |
|
|
59,528 |
|
|
|
18,010 |
|
Deferred revenue |
|
|
1,867 |
|
|
|
5,896 |
|
Income taxes receivable |
|
|
6,561 |
|
|
|
33,193 |
|
Income taxes payable |
|
|
46,535 |
|
|
|
21,866 |
|
Net cash provided by operating activities |
|
|
1,472,564 |
|
|
|
1,364,210 |
|
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
|
||||
Purchases of property and equipment |
|
|
(510,990 |
) |
|
|
(516,636 |
) |
Cash acquired in connection with acquisition |
|
|
17,662 |
|
|
|
— |
|
Proceeds from sale of property and equipment |
|
|
4,166 |
|
|
|
33,919 |
|
Investment in held to maturity securities |
|
|
(4,087,162 |
) |
|
|
(1,406,588 |
) |
Proceeds from the sale of held to maturity securities |
|
|
3,645,000 |
|
|
|
— |
|
Acquisition of investment in unconsolidated affiliates |
|
|
(8,755 |
) |
|
|
(2,744 |
) |
Net cash used in investing activities |
|
|
(940,079 |
) |
|
|
(1,892,049 |
) |
|
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
|
||||
Proceeds from the exercise of stock options |
|
|
24,260 |
|
|
|
49,679 |
|
Proceeds from the issuance of Employee Stock Purchase Plan shares |
|
|
12,406 |
|
|
|
11,098 |
|
Payments for employee stock-based tax withholdings |
|
|
(6,558 |
) |
|
|
(4,709 |
) |
Issuance of principal on revolver facility |
|
|
— |
|
|
|
44,494 |
|
Principal payments on revolver facility |
|
|
(10,821 |
) |
|
|
(33,924 |
) |
Payments of finance lease obligations |
|
|
(14 |
) |
|
|
(23 |
) |
Net cash provided by financing activities |
|
|
19,273 |
|
|
|
66,615 |
|
Effect of foreign currency translation |
|
|
4,958 |
|
|
|
34,383 |
|
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
|
556,716 |
|
|
|
(426,841 |
) |
Cash, cash equivalents, and restricted cash at beginning of period |
|
|
957,395 |
|
|
|
1,384,236 |
|
Cash, cash equivalents, and restricted cash at end of period |
|
$ |
1,514,111 |
|
|
$ |
957,395 |
|
Supplemental disclosure of cash flow information: |
|
|
|
|
||||
Interest paid |
|
$ |
3,127 |
|
|
$ |
2,614 |
|
Income taxes paid, net of refunds |
|
$ |
285,891 |
|
|
$ |
257,514 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240904605993/en/
Copart Investor Relations
investor.relations@copart.com
Source: