Casey's Announces First Quarter Results
First Quarter Key Highlights
-
Diluted EPS of
$4.83 , up 7% from the same period a year ago. Net income was$180 million , up 6%, and EBITDA1 was$346 million , up 9%, from the same period a year ago. -
Inside same-store sales increased 2.3% compared to prior year, and 7.9% on a two-year stack basis, with an inside margin of 41.7%. Total inside gross profit increased 10.4% to
$614.3 million compared to the prior year. -
Same-store fuel gallons were up 0.7% compared to prior year with a fuel margin of
40.7 cents per gallon. Total fuel gross profit increased 5.9% to$314.5 million compared to the prior year. - Same-store operating expenses excluding credit card fees were up 0.7%, favorably impacted by a 2% reduction in same-store labor hours.
-
The previously announced
Fikes Wholesale, Inc. ("Fikes") acquisition, with its 198 CEFCO convenience stores, is expected to close in calendar 2024.
"Casey's started the fiscal year off on the right foot and delivered another solid quarter highlighted by strong inside gross profit growth,” said
Earnings
|
Three Months Ended |
||||
|
2024 |
|
2023 |
||
Net income (in thousands) |
$ |
180,198 |
|
$ |
169,237 |
Diluted earnings per share |
$ |
4.83 |
|
$ |
4.52 |
EBITDA (in thousands) |
$ |
345,782 |
|
$ |
316,899 |
For the quarter, net income, diluted EPS, and EBITDA were up compared to the same period a year ago primarily due to a strong inside margin and fuel margin, partially offset by higher operating expenses due to operating 138 additional stores.
_________________ |
1 EBITDA is reconciled to net income below. |
Inside
|
Three Months Ended |
||||||
|
2024 |
|
2023 |
||||
Inside sales (in thousands) |
$ |
1,474,107 |
|
|
$ |
1,369,749 |
|
Inside same-store sales |
|
2.3 |
% |
|
|
5.4 |
% |
Grocery and general merchandise same-store sales |
|
1.6 |
% |
|
|
5.2 |
% |
Prepared food and dispensed beverage same-store sales |
|
4.4 |
% |
|
|
5.9 |
% |
Inside gross profit (in thousands) |
$ |
614,322 |
|
|
$ |
556,434 |
|
Inside margin |
|
41.7 |
% |
|
|
40.6 |
% |
Grocery and general merchandise margin |
|
35.4 |
% |
|
|
34.1 |
% |
Prepared food and dispensed beverage margin |
|
58.3 |
% |
|
|
58.2 |
% |
Total inside sales were up 7.6% for the quarter driven by strong performance in the prepared food and dispensed beverage category, including hot sandwiches and bakery as well as non-alcoholic and alcoholic beverages in the grocery and general merchandise category. Inside margin was up 110 basis points compared to the same quarter a year ago, driven primarily by proactive cost of goods management and product mix.
Fuel 2
|
Three Months Ended |
||||||
|
2024 |
|
2023 |
||||
Fuel gallons sold (in thousands) |
|
772,536 |
|
|
|
713,991 |
|
Same-store gallons sold |
|
0.7 |
% |
|
|
0.4 |
% |
Fuel gross profit (in thousands) |
$ |
314,548 |
|
|
$ |
296,978 |
|
Fuel margin (cents per gallon, excluding credit card fees) |
|
40.7 |
¢ |
|
|
41.6 |
¢ |
For the quarter, total fuel gallons sold increased 8.2% compared to the prior year primarily due to the store count increase, while same-store gallons were up 0.7% versus the prior year. The Company’s total fuel gross profit was up 5.9% versus the prior year. The Company sold
Operating Expenses
|
Three Months Ended |
||||||
|
2024 |
|
2023 |
||||
Operating expenses (in thousands) |
$ |
609,474 |
|
|
$ |
560,855 |
|
Credit card fees (in thousands) |
$ |
63,809 |
|
|
$ |
60,985 |
|
Same-store operating expenses excluding credit card fees |
|
0.7 |
% |
|
|
3.4 |
% |
Operating expenses increased approximately 9% during the first quarter. Operating 138 more stores than prior year accounted for approximately 5% of the increase. The impact of one-time deal costs related to pending acquisitions was approximately 1% of the increase. Total same-store employee expense contributed to approximately 1% of the increase, as the increases in labor rates were partially offset by a reduction in same-store labor hours.
Expansion
|
Store Count |
|
|
2,658 |
|
New store construction |
10 |
|
Acquisitions |
9 |
|
Closed |
(3 |
) |
|
2,674 |
|
____________________ |
2 Fuel category does not include wholesale fuel activity, which is included in Other. |
Liquidity
At
Share Repurchase
During the first quarter, the Company did not repurchase any shares. The Company has approximately
Dividend
At its August meeting, the Board of Directors approved a quarterly dividend of
Fiscal 2025 Outlook
The Company is not updating its previously communicated fiscal 2025 outlook until after the closing of the Fikes transaction, with the exception of store growth, which is now expected to be approximately 270 units in fiscal 2025.
Under its previously communicated fiscal 2025 outlook, the Company expects EBITDA to increase at least 8%. The Company expects inside same-store sales to increase 3% to 5% and inside margin comparable to fiscal 2024. The Company expects same-store fuel gallons sold to be between negative 1% to positive 1%. Total operating expenses are expected to increase approximately 6% to 8%. Net interest expense is expected to be approximately
Casey’s |
|||||
Condensed Consolidated Statements of Income |
|||||
(Amounts in thousands, except share and per share amounts) |
|||||
(Unaudited) |
|||||
|
Three Months Ended |
||||
|
2024 |
|
2023 |
||
Total revenue |
$ |
4,097,737 |
|
$ |
3,869,251 |
Cost of goods sold (exclusive of depreciation and amortization, shown separately below) |
|
3,142,481 |
|
|
2,991,497 |
Operating expenses |
|
609,474 |
|
|
560,855 |
Depreciation and amortization |
|
94,409 |
|
|
82,905 |
Interest, net |
|
14,067 |
|
|
12,495 |
Income before income taxes |
|
237,306 |
|
|
221,499 |
Federal and state income taxes |
|
57,108 |
|
|
52,262 |
Net income |
$ |
180,198 |
|
$ |
169,237 |
Net income per common share |
|
|
|
||
Basic |
$ |
4.86 |
|
$ |
4.54 |
Diluted |
$ |
4.83 |
|
$ |
4.52 |
Basic weighted average shares |
|
37,087,231 |
|
|
37,300,952 |
Plus effect of stock compensation |
|
190,463 |
|
|
155,187 |
Diluted weighted average shares |
|
37,277,694 |
|
|
37,456,139 |
Casey’s |
|||||
Condensed Consolidated Balance Sheets |
|||||
(Dollars in thousands) |
|||||
(Unaudited) |
|||||
|
|
|
|
||
Assets |
|
|
|
||
Current assets |
|
|
|
||
Cash and cash equivalents |
$ |
304,988 |
|
$ |
206,482 |
Receivables |
|
164,926 |
|
|
151,793 |
Inventories |
|
452,017 |
|
|
428,722 |
Prepaid and other current assets |
|
33,071 |
|
|
25,791 |
Income taxes receivable |
|
— |
|
|
17,066 |
Total current assets |
|
955,002 |
|
|
829,854 |
Other assets, net of amortization |
|
193,314 |
|
|
195,559 |
|
|
652,823 |
|
|
652,663 |
Property and equipment, net of accumulated depreciation of |
|
4,695,286 |
|
|
4,669,357 |
Total assets |
$ |
6,496,425 |
|
$ |
6,347,433 |
Liabilities and Shareholders’ Equity |
|
|
|
||
Current liabilities |
|
|
|
||
Current maturities of long-term debt and finance lease obligations |
$ |
208,209 |
|
$ |
53,181 |
Accounts payable |
|
597,112 |
|
|
569,527 |
Accrued expenses |
|
294,233 |
|
|
330,758 |
Income taxes payable |
|
32,589 |
|
|
— |
Total current liabilities |
|
1,132,143 |
|
|
953,466 |
Long-term debt and finance lease obligations, net of current maturities |
|
1,398,712 |
|
|
1,582,758 |
Deferred income taxes |
|
603,964 |
|
|
596,850 |
Insurance accruals, net of current portion |
|
29,724 |
|
|
30,046 |
Other long-term liabilities |
|
168,962 |
|
|
168,932 |
Total liabilities |
|
3,333,505 |
|
|
3,332,052 |
Total shareholders’ equity |
|
3,162,920 |
|
|
3,015,381 |
Total liabilities and shareholders’ equity |
$ |
6,496,425 |
|
$ |
6,347,433 |
Casey’s |
|||||||
Condensed Consolidated Statements of Cash Flows |
|||||||
(Dollars in thousands) |
|||||||
(Unaudited) |
|||||||
|
Three months ended |
||||||
|
2024 |
|
2023 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net income |
$ |
180,198 |
|
|
$ |
169,237 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
94,409 |
|
|
|
82,905 |
|
Amortization of debt issuance costs |
|
278 |
|
|
|
278 |
|
Change in excess replacement cost over LIFO inventory valuation |
|
2,431 |
|
|
|
4,500 |
|
Share-based compensation |
|
11,036 |
|
|
|
10,468 |
|
Loss (gain) on disposal of assets and impairment charges |
|
2,475 |
|
|
|
(1,448 |
) |
Deferred income taxes |
|
7,114 |
|
|
|
15,895 |
|
Changes in assets and liabilities: |
|
|
|
||||
Receivables |
|
(13,133 |
) |
|
|
(13,179 |
) |
Inventories |
|
(25,378 |
) |
|
|
(52,756 |
) |
Prepaid and other current assets |
|
(7,280 |
) |
|
|
(2,518 |
) |
Accounts payable |
|
17,431 |
|
|
|
(4,344 |
) |
Accrued expenses |
|
(38,750 |
) |
|
|
(20,150 |
) |
Income taxes |
|
49,994 |
|
|
|
39,139 |
|
Other, net |
|
529 |
|
|
|
1,104 |
|
Net cash provided by operating activities |
|
281,354 |
|
|
|
229,131 |
|
Cash flows from investing activities: |
|
|
|
||||
Purchase of property and equipment |
|
(100,564 |
) |
|
|
(68,903 |
) |
Payments for acquisition of businesses, net of cash acquired |
|
(18,113 |
) |
|
|
(13,297 |
) |
Proceeds from sales of assets |
|
6,688 |
|
|
|
5,784 |
|
Net cash used in investing activities |
|
(111,989 |
) |
|
|
(76,416 |
) |
Cash flows from financing activities: |
|
|
|
||||
Payments of long-term debt and finance lease obligations |
|
(29,316 |
) |
|
|
(29,665 |
) |
Payments of cash dividends |
|
(16,611 |
) |
|
|
(14,945 |
) |
Repurchase of common stock |
|
— |
|
|
|
(29,893 |
) |
Tax withholdings on employee share-based awards |
|
(24,932 |
) |
|
|
(17,969 |
) |
Net cash used in financing activities |
|
(70,859 |
) |
|
|
(92,472 |
) |
Net increase in cash and cash equivalents |
|
98,506 |
|
|
|
60,243 |
|
Cash and cash equivalents at beginning of the period |
|
206,482 |
|
|
|
378,869 |
|
Cash and cash equivalents at end of the period |
$ |
304,988 |
|
|
$ |
439,112 |
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION |
|||||
|
Three months ended |
||||
|
2024 |
|
2023 |
||
Cash paid during the period for: |
|
|
|
||
Interest, net of amount capitalized |
$ |
11,845 |
|
$ |
10,701 |
Income taxes, net |
|
— |
|
|
— |
Noncash investing and financing activities: |
|
|
|
||
Purchased property and equipment in accounts payable |
|
55,768 |
|
|
42,188 |
Right-of-use assets obtained in exchange for new finance lease liabilities |
|
221 |
|
|
8,345 |
Right-of-use assets obtained in exchange for new operating lease liabilities |
|
— |
|
|
2,214 |
Summary by Category (Amounts in thousands) |
|||||||||||||||||||
Three months ended |
Prepared Food
|
|
Grocery &
|
|
Fuel |
|
Other |
|
Total |
||||||||||
Revenue |
$ |
405,129 |
|
|
$ |
1,068,978 |
|
|
$ |
2,555,642 |
|
|
$ |
67,988 |
|
|
$ |
4,097,737 |
|
Gross profit |
$ |
236,041 |
|
|
$ |
378,281 |
|
|
$ |
314,548 |
|
|
$ |
26,386 |
|
|
$ |
955,256 |
|
|
|
58.3 |
% |
|
|
35.4 |
% |
|
|
12.3 |
% |
|
|
38.8 |
% |
|
|
23.3 |
% |
Fuel gallons sold |
|
|
|
|
|
772,536 |
|
|
|
|
|
||||||||
Three months ended |
|
|
|
|
|
|
|
|
|
||||||||||
Revenue |
$ |
372,813 |
|
|
$ |
996,936 |
|
|
$ |
2,427,333 |
|
|
$ |
72,169 |
|
|
$ |
3,869,251 |
|
Gross profit |
$ |
216,861 |
|
|
$ |
339,573 |
|
|
$ |
296,978 |
|
|
$ |
24,342 |
|
|
$ |
877,754 |
|
|
|
58.2 |
% |
|
|
34.1 |
% |
|
|
12.2 |
% |
|
|
33.7 |
% |
|
|
22.7 |
% |
Fuel gallons sold |
|
|
|
|
|
713,991 |
|
|
|
|
|
Prepared Food & Dispensed Beverage |
|
Prepared Food & Dispensed Beverage |
||||||||||||||||||||||||||||
Same-store Sales |
Margin |
|||||||||||||||||||||||||||||
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Fiscal Year |
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Fiscal Year |
|||||||||||
F2025 |
4.4 |
% |
|
|
|
|
|
|
|
|
F2025 |
58.3 |
% |
|
|
|
|
|
|
|
|
|||||||||
F2024 |
5.9 |
|
|
6.1 |
% |
|
7.5 |
% |
|
8.8 |
% |
|
6.8 |
% |
F2024 |
58.2 |
|
|
59.0 |
% |
|
59.6 |
% |
|
58.1 |
% |
|
58.7 |
% |
|
F2023 |
8.4 |
|
|
10.5 |
|
|
5.0 |
|
|
4.9 |
|
|
7.1 |
|
F2023 |
55.6 |
|
|
56.7 |
|
|
57.3 |
|
|
56.8 |
|
|
56.6 |
|
Grocery & General Merchandise |
|
Grocery & General Merchandise |
||||||||||||||||||||||||||||
Same-store Sales |
Margin |
|||||||||||||||||||||||||||||
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Fiscal Year |
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Fiscal Year |
|||||||||||
F2025 |
1.6 |
% |
|
|
|
|
|
|
|
|
F2025 |
35.4 |
% |
|
|
|
|
|
|
|
|
|||||||||
F2024 |
5.2 |
|
|
1.7 |
% |
|
2.8 |
% |
|
4.3 |
% |
|
3.5 |
% |
F2024 |
34.1 |
|
|
34.0 |
% |
|
33.9 |
% |
|
34.4 |
% |
|
34.1 |
% |
|
F2023 |
5.5 |
|
|
6.9 |
|
|
5.8 |
|
|
7.1 |
|
|
6.3 |
|
F2023 |
33.9 |
|
|
33.3 |
|
|
34.0 |
|
|
33.0 |
|
|
33.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel Gallons |
|
Fuel Margin |
||||||||||||||||||||||||||||
Same-store Sales |
(Cents per gallon, excluding credit card fees) |
|||||||||||||||||||||||||||||
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Fiscal Year |
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Fiscal Year |
|||||||||||
F2025 |
0.7 |
% |
|
|
|
|
|
|
|
|
F2025 |
40.7 |
¢ |
|
|
|
|
|
|
|
|
|||||||||
F2024 |
0.4 |
|
|
— |
% |
|
(0.4 |
)% |
|
0.9 |
% |
|
0.1 |
% |
F2024 |
41.6 |
|
|
42.3 |
¢ |
|
37.3 |
¢ |
|
36.5 |
¢ |
|
39.5 |
¢ |
|
F2023 |
(2.3 |
) |
|
0.3 |
|
|
(0.5 |
) |
|
— |
|
|
(0.8 |
) |
F2023 |
44.7 |
|
|
40.5 |
|
|
40.7 |
|
|
34.6 |
|
|
40.2 |
|
RECONCILIATION OF NET INCOME TO EBITDA
We define EBITDA as net income before net interest expense, income taxes, depreciation and amortization. EBITDA is not considered to be a GAAP measure, and should not be considered as a substitute for net income, cash flows from operating activities or other income or cash flow statement data. This measure has limitations as an analytical tool, and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. We strongly encourage investors to review our financial statements and publicly filed reports in their entirety and not to rely on any single financial measure.
We believe EBITDA is useful to investors in evaluating our operating performance because securities analysts and other interested parties use this calculation as a measure of financial performance and debt service capabilities, and it is regularly used by management for internal purposes including our capital budgeting process, evaluating acquisition targets, assessing performance, and awarding incentive compensation.
Because non-GAAP financial measures are not standardized, EBITDA, as defined by us, may not be comparable to similarly titled measures reported by other companies. It therefore may not be possible to compare our use of this non-GAAP financial measure with those used by other companies.
The following table contains a reconciliation of net income to EBITDA for the three months ended
(in thousands) |
Three Months Ended |
||||
|
2024 |
|
2023 |
||
Net income |
$ |
180,198 |
|
$ |
169,237 |
Interest, net |
|
14,067 |
|
|
12,495 |
Federal and state income taxes |
|
57,108 |
|
|
52,262 |
Depreciation and amortization |
|
94,409 |
|
|
82,905 |
EBITDA |
$ |
345,782 |
|
$ |
316,899 |
NOTES:
- Gross Profit is defined as revenue less cost of goods sold (exclusive of depreciation and amortization)
- Inside is defined as the combination of grocery and general merchandise and prepared food and dispensed beverage
This release contains statements that may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including those related to the ability to consummate the Fikes transaction, the potential impact of consummation of the Fikes transaction on relationships with third parties, expectations for future periods, possible or assumed future results of operations, financial conditions, liquidity and related sources or needs, business and/or integration strategies, plans and synergies, supply chain, growth opportunities, performance at our stores. There are a number of known and unknown risks, uncertainties, and other factors that may cause our actual results to differ materially from any results expressed or implied by these forward-looking statements, including but not limited to the execution of our strategic plan, the integration and financial performance of acquired stores, wholesale fuel, inventory and ingredient costs, distribution challenges and disruptions, the impact and duration of the conflict in
Corporate information is available at this website: https://www.caseys.com. Earnings will be reported during a conference call on
View source version on businesswire.com: https://www.businesswire.com/news/home/20240904293475/en/
Investor Relations Contact:
Media Relations Contact:
Source: Casey’s General Stores