HCSG Reports Q3 2024 Results
Delivers QoQ and YoY Growth In Revenue, Earnings and Cash Flow
-
Revenue of
$428.1 million , in line with expectations. -
Net income and diluted EPS of
$14.0 million and$0.19 . -
Reported and adjusted cash flow from operations of
$4.3 million and$19.0 million . -
Reaffirms Q4 revenue estimate of
$430.0 to$440.0 million and FY 2024 cash flow forecast of$40.0 to$55.0 million .
Third Quarter Results
-
Revenue was reported at
$428.1 million , in line with the Company’s expectations of$425.0 million to$435.0 million .-
Housekeeping & laundry and dining & nutrition segment revenues and margins were
$191.1 million and 6.4% and$237.0 million and 5.3%, respectively. -
The Company’s Q4 expected revenue range is
$430.0 to$440.0 million .
-
Housekeeping & laundry and dining & nutrition segment revenues and margins were
-
Cost of services was reported at
$364.7 million or 85.2%.- The Company’s goal is to continue to manage cost of services, excluding CECL, in the 86% range.
-
SG&A was reported at
$46.9 million ; after adjusting for the$2.4 million increase in deferred compensation; actual SG&A was$44.5 million or 10.4%.- The Company’s goal continues to be achieving SG&A in the 8.5% to 9.5% range.
-
Net income and diluted EPS were reported at
$14.0 million and$0.19 , respectively. -
Adjusted EBITDA was reported at
$24.8 million . -
Cash flow and adjusted cash flow from operations was
$4.3 million and$19.0 million , respectively.-
The Company reaffirmed its 2024 adjusted cash flow from operations forecast in the range of
$40.0 million to$55.0 million .
-
The Company reaffirmed its 2024 adjusted cash flow from operations forecast in the range of
Balance Sheet and Liquidity
The Company’s primary sources of liquidity are cash and cash equivalents, its revolving credit facility, and cash flow from operating activities. As of the end of the third quarter, the Company had a current ratio of 2.9 to 1, cash and marketable securities of
In 2024, the Company has repurchased over 350,000 shares, or
Upcoming Events and Conference Call
The Company will be participating in the
The Company will host a conference call on
About
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This release and any schedules incorporated by reference into it may contain forward-looking statements within the meaning of federal securities laws, which are not historical facts but rather are based on current expectations, estimates and projections about our business and industry, and our beliefs and assumptions. Words such as “believes,” “anticipates,” “plans,” “expects,” “estimates,” “will,” “goal,” and similar expressions are intended to identify forward-looking statements. The inclusion of forward-looking statements should not be regarded as a representation by us that any of our plans will be achieved. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Such forward-looking information is also subject to various risks and uncertainties. Such risks and uncertainties include, but are not limited to, risks arising from our providing services to the healthcare industry and primarily providers of long-term care; the impact of and future effects of the COVID-19 pandemic or other potential pandemics; having a significant portion of our consolidated revenues contributed by one customer during the nine months ended
These factors, in addition to delays in payments from customers and/or customers undergoing restructurings, have resulted in, and could continue to result in, significant additional bad debts in the near future. Additionally, our operating results would be adversely affected by continued inflation particularly if increases in the costs of labor and labor-related costs, materials, supplies and equipment used in performing services (including the impact of potential tariffs) cannot be passed on to our customers.
In addition, we believe that to improve our financial performance we must continue to obtain service agreements with new customers, retain and provide new services to existing customers, achieve modest price increases on current service agreements with existing customers and/or maintain internal cost reduction strategies at our various operational levels. Furthermore, we believe that our ability to sustain the internal development of managerial personnel is an important factor impacting future operating results and the successful execution of our projected growth strategies. There can be no assurance that we will be successful in that regard.
USE OF NON-GAAP FINANCIAL INFORMATION
To supplement HCSG’s consolidated financial information, which are prepared in accordance with generally accepted accounting principles in
The Company is presenting adjusted cash flows used in operations, earnings before interest, taxes, depreciation and amortization (“EBITDA”), and EBITDA excluding items impacting comparability (“Adjusted EBITDA”). We cannot provide a reconciliation of forward-looking non-GAAP measures to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation. The presentation of non-GAAP financial measures is not meant to be considered in isolation or as a substitute for financial statements prepared in accordance with GAAP.
CONSOLIDATED STATEMENTS OF INCOME (LOSS) (Unaudited) (in thousands, except per share data) |
||||||||||||||||
|
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue |
|
$ |
428,149 |
|
$ |
411,388 |
|
|
$ |
1,277,870 |
|
$ |
1,247,549 |
|||
Operating costs and expenses: |
|
|
|
|
|
|
|
|
||||||||
Cost of services |
|
|
364,730 |
|
|
|
376,936 |
|
|
|
1,108,383 |
|
|
|
1,107,519 |
|
Selling, general and administrative |
|
|
46,888 |
|
|
|
39,047 |
|
|
|
138,236 |
|
|
|
120,523 |
|
Income (loss) from operations |
|
|
16,531 |
|
|
|
(4,595 |
) |
|
|
31,251 |
|
|
|
19,507 |
|
Other income, net |
|
|
2,277 |
|
|
|
(1,738 |
) |
|
|
6,885 |
|
|
|
1,249 |
|
Income (loss) before income taxes |
|
|
18,808 |
|
|
|
(6,333 |
) |
|
|
38,136 |
|
|
|
20,756 |
|
|
|
|
|
|
|
|
|
|
||||||||
Income tax provision (benefit) |
|
|
4,778 |
|
|
|
(1,286 |
) |
|
|
10,585 |
|
|
|
5,878 |
|
Net income (loss) |
|
$ |
14,030 |
|
|
$ |
(5,047 |
) |
|
$ |
27,551 |
|
|
$ |
14,878 |
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per common share |
|
$ |
0.19 |
|
|
$ |
(0.07 |
) |
|
$ |
0.37 |
|
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings (loss) per common share |
|
$ |
0.19 |
|
|
$ |
(0.07 |
) |
|
$ |
0.37 |
|
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted average number of common shares outstanding |
|
|
73,687 |
|
|
|
74,364 |
|
|
|
73,822 |
|
|
|
74,446 |
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted weighted average number of common shares outstanding |
|
|
73,926 |
|
|
|
74,364 |
|
|
|
74,007 |
|
|
|
74,496 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (in thousands) |
|||||||
|
|
|
|
||||
Cash and cash equivalents |
$ |
27,055 |
|
$ |
54,330 |
||
Restricted cash equivalents |
|
1,084 |
|
|
|
— |
|
Marketable securities, at fair value |
|
76,776 |
|
|
|
93,131 |
|
Restricted marketable securities, at fair value |
|
25,085 |
|
|
|
— |
|
Accounts and notes receivable, net |
|
406,495 |
|
|
|
383,509 |
|
Other current assets |
|
41,623 |
|
|
|
40,726 |
|
Total current assets |
|
578,118 |
|
|
|
571,696 |
|
|
|
|
|
||||
Property and equipment, net |
|
28,435 |
|
|
|
28,774 |
|
Notes receivable — long-term, net |
|
22,908 |
|
|
|
24,832 |
|
|
|
75,529 |
|
|
|
75,529 |
|
Other intangible assets, net |
|
10,113 |
|
|
|
12,127 |
|
Deferred compensation funding |
|
48,647 |
|
|
|
40,812 |
|
Other assets |
|
42,091 |
|
|
|
36,882 |
|
Total assets |
$ |
805,841 |
|
|
$ |
790,652 |
|
|
|
|
|
||||
Accrued insurance claims — current |
$ |
21,510 |
|
|
$ |
22,681 |
|
Other current liabilities |
|
175,694 |
|
|
|
194,247 |
|
Total current liabilities |
|
197,204 |
|
|
|
216,928 |
|
|
|
|
|
||||
Accrued insurance claims — long-term |
|
61,520 |
|
|
|
61,697 |
|
Deferred compensation liability — long-term |
|
48,915 |
|
|
|
41,186 |
|
Lease liability — long-term |
|
9,029 |
|
|
|
11,235 |
|
Other long-term liabilities |
|
425 |
|
|
|
2,990 |
|
Stockholders' equity |
|
488,748 |
|
|
|
456,616 |
|
Total liabilities and stockholders' equity |
$ |
805,841 |
|
|
$ |
790,652 |
|
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (Unaudited) |
||||||||||||||||
Reconciliation of GAAP net income (loss) to EBITDA and adjusted EBITDA (in thousands) |
|
For the Three Months Ended
|
|
For the Nine Months Ended
|
||||||||||||
|
|
|||||||||||||||
|
|
2024 |
|
|
|
2023(1) |
|
|
|
2024 |
|
|
|
2023(1) |
|
|
GAAP net income (loss) |
|
$ |
14,030 |
|
|
$ |
(5,047 |
) |
|
$ |
27,551 |
|
|
$ |
14,878 |
|
Income tax provision (benefit) |
|
|
4,778 |
|
|
|
(1,286 |
) |
|
|
10,585 |
|
|
|
5,878 |
|
Interest, net |
|
|
(6 |
) |
|
|
530 |
|
|
|
132 |
|
|
|
1,119 |
|
Depreciation and amortization(2) |
|
|
3,773 |
|
|
|
3,250 |
|
|
|
10,983 |
|
|
|
10,565 |
|
EBITDA |
|
$ |
22,575 |
|
|
$ |
(2,553 |
) |
|
$ |
49,251 |
|
|
$ |
32,440 |
|
Share-based compensation |
|
|
2,231 |
|
|
|
2,384 |
|
|
|
6,828 |
|
|
|
6,793 |
|
(Gain)/loss on deferred compensation, net(3) |
|
|
(1 |
) |
|
|
(15 |
) |
|
|
(40 |
) |
|
|
67 |
|
Adjusted EBITDA |
|
$ |
24,805 |
|
|
$ |
(184 |
) |
|
$ |
56,039 |
|
|
$ |
39,300 |
|
Adjusted EBITDA as a percentage of revenue |
|
|
5.8 |
% |
|
|
0.0 |
% |
|
|
4.4 |
% |
|
|
3.2 |
% |
Reconciliation of GAAP cash flows provided by (used in) operations to adjusted cash flows provided by operations (in thousands) |
|
For the Three Months Ended |
|
For the Nine Months Ended |
||||||||||||
|
|
|
|
|||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
GAAP cash flows provided by (used in) operations |
|
$ |
4,312 |
|
$ |
2,940 |
|
$ |
(5,402 |
) |
|
$ |
(5,947 |
) |
||
Accrued payroll(4) |
|
|
14,682 |
|
|
|
15,657 |
|
|
|
12,820 |
|
|
|
16,118 |
|
Adjusted cash flows provided by operations |
|
$ |
18,994 |
|
|
$ |
18,597 |
|
|
$ |
7,418 |
|
|
$ |
10,171 |
|
1. |
For the three and nine months ended |
2. |
Includes right-of-use asset depreciation of |
3. |
The Company offers a Supplemental Executive Retirement Plan (“SERP”) for executives and certain key employees which is also referred to as the Company’s “Deferred Compensation” plan. For SERP participants, the Company has historically retained, and anticipates continuing to retain, 100% of the funds received from SERP participants and holds such assets (the “Deferred Compensation Assets”) in a brokerage account where the investments are managed to mirror the investment elections of SERP participant holdings under such plans (the “Deferred Compensation Liabilities”). The Company’s changes in fair market value of the Deferred Compensation Assets are presented under the “Other income, net” caption on the Company’s Consolidated Statements of Comprehensive Income, however the corresponding and offsetting changes in the fair market value of the Deferred Compensation Liabilities are presented under the “Selling, general and administrative expense” caption. |
4. |
The accrued payroll adjustment reflects changes in accrued payroll for the three and nine months ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241023384049/en/
President and Chief Executive Officer
Chief Communications Officer
215-639-4274
investor-relations@hcsgcorp.com
Source: