IMC Exploration Group Plc - Annual Financial Report
THE DIRECTORS OF
FINAL RESULTS FOR THE YEAR 1
st
(“IMC” or the “Company”)
Chairman’s Statement
for the year ended
The Directors of
The year to end
The successful acquisition of MVI Ireland s.r.o. has also led to a strengthening of the IMC Board with the addition of two new directors namely
IMC has continued to develop relationships in
Because of the strong economic and geopolitical outlook for
IMC’s Irish Projects
IMC continues with its gold and copper exploration programmes in
IMC was very pleased to announce, in
Avoca Projects: Copper is an important part of the green energy transition.
Previous production from the
IMC has a mineral-rich supply of spoils and tailings with an inferred Mineral Resource Estimate (MRE) showing, amongst other minerals, 2.6k tonnes copper contained in the 1.87m tonnes spoils and tailings that are above surface.
This MRE also established a resource of c. 20,000 ounces of gold and 600,000 oz’s of silver along with other metals on part of the spoils and tailings from the historic
The Irish government previously commissioned a feasibility study in regard to remediation of the Avoca spoils and tailings site which extends to c. 155 acres, and the
In that regard and arising from meetings IMC has had with the
- a project to extract metals from the spoils and tailings and thereby reduce the seepage of toxic metals into the water table and nearby river.
- a project to remediate the c.155-acre site and convert to a tourist park or at least a wooded park.
- a project to assess the economic viability of a copper mine in the region.
Following completion of the visit of CGM’s team of 9 people, that included their Chairman and Managing Director, IMC was pleased to complete an MOU with CGM setting out how we will advance these projects. Furthermore, given the EU Nature Restoration Law, IMC sees great potential in the remediation aspect of mining and intends to develop this as an important future component of its business.
There is no doubt that the years ahead will offer great opportunities to IMC and having developed strong relationships/partnerships at both the technology and professional level IMC intends to be in a position to take advantage of these.
Eamon P. O’Brien,
Executive Chairman,
Enquiries :
Brinsley Holman : +44 7776 30 22 28Keith, Bayley, Rogers & Co. Limited Brinsley.Holman@kbrl.co.ukStephen Clayson : +44 7771 871 847 / Stephen.Clayson@kbrl.co.ukIMC Exploration Group plc Kathryn Byrne : +353 85 233 6033
Consolidated Statement of Comprehensive Income
for the year 1
st
Continuing Operations
_________________________________________________________________ || ||Jun'24 ||Jun’23 || ||_________________________________________||_________||_________|| ||Revenue ||1,524,000||- || ||_________________________________________||_________||_________|| ||Cost of Sales ||(828,097)||- || ||_________________________________________||_________||_________|| ||Gross Profit ||695,903 ||- || ||_________________________________________||_________||_________|| ||Administration Costs ||(834,747)||(324,917)|| ||_________________________________________||_________||_________|| ||Operating Profit /(loss) for the period ||(138,845)||(324,917)|| ||_________________________________________||_________||_________|| ||Other Income ||104,000 ||- || ||_________________________________________||_________||_________|| ||Amount written off Intangible Assets ||- ||- || ||_________________________________________||_________||_________|| ||Amount written off investment ||- ||- || ||_________________________________________||_________||_________|| ||Profit / (Loss) for period before tax ||(34,845) ||(324,917)|| ||_________________________________________||_________||_________|| ||Income tax expenses ||(112,402)||- || ||_________________________________________||_________||_________|| ||Total comprehensive loss for the period ||(147,247)||(324,917)|| ||_________________________________________||_________||_________|| ||Loss attributable to: || || || ||_________________________________________||_________||_________|| ||Equity holders of the Company ||(147,247)||(324,917)|| ||_________________________________________||_________||_________|| ||Total Comprehensive Loss attributable to:|| || || ||_________________________________________||_________||_________|| ||Equity holders of the Company ||(147,247)||(324,917)|| ||_________________________________________||_________||_________|| ||Earnings per share || || || ||_________________________________________||_________||_________|| ||From continuing operations || || || ||_________________________________________||_________||_________|| ||Basic and Diluted profit per share (cent)||(0.02) ||(0.10) || ||_________________________________________||_________||_________||
All activities derived from continuing operations. All losses and total comprehensive losses for the period are attributable to the owners of the Company.
The Company has no recognised gains or losses other than those dealt with in the statement of comprehensive income.
The financial statements were approved by the Board of Directors on 31
st
On behalf of the board
Eamon O’Brien
Director Director
The Directors of IMC, after due and careful enquiry, accept responsibility for the contents of this announcement.
Consolidated Statement of Financial Position
As at 30
th
_________________________________________________________________ || ||Jun'24 ||Jun’23 || ||_____________________________________||___________||___________|| ||Assets || || || ||_____________________________________||___________||___________|| ||Intangible assets ||4,078,889 ||640,291 || ||_____________________________________||___________||___________|| ||Property, plant and equipment ||138,472 ||946 || ||_____________________________________||___________||___________|| ||Goodwill ||522,913 ||- || ||_____________________________________||___________||___________|| ||Total Non-Current Assets ||4,740,274 ||641,237 || ||_____________________________________||___________||___________|| ||Current Assets || || || ||_____________________________________||___________||___________|| ||Inventory ||384,000 ||- || ||_____________________________________||___________||___________|| ||Trade and other receivables ||2,969,899 ||9,045 || ||_____________________________________||___________||___________|| ||Cash and cash equivalents ||(29,600) ||101,018 || ||_____________________________________||___________||___________|| ||Total Current Assets ||3,324,299 ||110,063 || ||_____________________________________||___________||___________|| ||Total Assets ||8,064,573 ||751,300 || ||_____________________________________||___________||___________|| ||Equity || || || ||_____________________________________||___________||___________|| ||Share Capital ||723,190 ||364,384 || ||_____________________________________||___________||___________|| ||Share premium & Capital ||9,959,356 ||4,253,642 || ||_____________________________________||___________||___________|| ||Retained deficit ||(4,970,519)||(4,823,272)|| ||_____________________________________||___________||___________|| ||Attributable to owners of the Company||5,712,028 ||(205,246) || ||_____________________________________||___________||___________|| ||Total Equity ||5,712,028 ||(205,246) || ||_____________________________________||___________||___________|| ||Liabilities – Current || || || ||_____________________________________||___________||___________|| ||Trade and other payables ||853,179 ||294,260 || ||_____________________________________||___________||___________|| ||Current tax liabilities ||609,646 ||- || ||_____________________________________||___________||___________|| ||Total Liabilities-Current ||1,462,825 ||294,260 || ||_____________________________________||___________||___________|| ||Liabilities – Non-Current || || || ||_____________________________________||___________||___________|| ||Loan ||889,721 ||662,286 || ||_____________________________________||___________||___________|| ||Total Equity and Liabilities ||8,064,573 ||751,300 || ||_____________________________________||___________||___________||
The financial statements were approved by the Board of Directors on 31
st
On behalf of the board
Eamon O’Brien
Director Director
The Directors of IMC, after due and careful enquiry, accept responsibility for the contents of this announcement.
Consolidated Statement of Changes in Equity
for the period 1
st
____________________________________________________________________________ || |Share Capital|Share Premium|Other |Retained |Total € || || |€ |€ |Reserves €|Losses € | || ||_____________|_____________|_____________|__________|___________|_________|| ||Balance at 30|349,589 |4,164,633 |- |(4,498,355)|15,867 || ||June 2022 | | | | | || ||_____________|_____________|_____________|__________|___________|_________|| ||Total | | | | | || ||comprehensive| | | | | || ||income for | | | | | || ||the period | | | | | || ||_____________|_____________|_____________|__________|___________|_________|| ||Loss for the |- |- |- |(324,917) |(324,917)|| ||period | | | | | || ||_____________|_____________|_____________|__________|___________|_________|| ||Total | | | | | || ||comprehensive|- |- |- |(324,917) |(324,917)|| ||income for | | | | | || ||the period | | | | | || ||_____________|_____________|_____________|__________|___________|_________|| ||Transactions | | | | | || ||with owners, | | | | | || ||recorded | | | | | || ||directly in | | | | | || ||equity | | | | | || ||contributions| | | | | || ||and | | | | | || ||distributions| | | | | || ||to owners | | | | | || ||_____________|_____________|_____________|__________|___________|_________|| ||Shares issued|14,795 |92,009 |- |- |106,804 || ||_____________|_____________|_____________|__________|___________|_________|| ||Share issue |- |(3,000) |- |- |(3,000) || ||costs | | | | | || ||_____________|_____________|_____________|__________|___________|_________|| ||Total | | | | | || ||transactions |14,795 |89,009 |- |- |103,804 || ||with owners | | | | | || ||_____________|_____________|_____________|__________|___________|_________|| ||Balance at 30|364,384 |4,253,642 |- |(4,823,272)|(205,246)|| ||June 2023 | | | | | || ||_____________|_____________|_____________|__________|___________|_________|| ||Total | | | | | || ||comprehensive| | | | | || ||income for | | | | | || ||the period | | | | | || ||_____________|_____________|_____________|__________|___________|_________|| ||Loss for the |- |- |- |(147,247) |(147,247)|| ||period | | | | | || ||_____________|_____________|_____________|__________|___________|_________|| ||Total | | | | | || ||comprehensive|- |- |- |(147,247) |(147,247)|| ||income for | | | | | || ||the period | | | | | || ||_____________|_____________|_____________|__________|___________|_________|| ||Transactions | | | | | || ||with owners, | | | | | || ||recorded | | | | | || ||directly in | | | | | || ||equity | | | | | || ||contributions| | | | | || ||and | | | | | || ||distributions| | | | | || ||to owners | | | | | || ||_____________|_____________|_____________|__________|___________|_________|| ||Shares issued|358,807 |4,565,176 |- |- |4,923,983|| ||_____________|_____________|_____________|__________|___________|_________|| ||Capital | | | | | || ||Contributions|- | |1,140,538 |- |1,140,538|| ||& Translation| | | | | || ||Reserve | | | | | || ||_____________|_____________|_____________|__________|___________|_________|| ||Share issue |- |- |- |- |- || ||costs | | | | | || ||_____________|_____________|_____________|__________|___________|_________|| ||Balance at 30|723,191 |8,818,818 |1,140,538 |(4,970,519)|5,712,028|| ||June 2024 | | | | | || ||_____________|_____________|_____________|__________|___________|_________||
The financial statements were approved by the Board of Directors on 31
st
On behalf of the board
Eamon O’Brien
Director Director
The Directors of IMC, after due and careful enquiry, accept responsibility for the contents of this announcement.
Consolidated Statement of Cash Flows
for the period 1
st
__________________________________________________________________________ || ||Jun'24 ||Jun’23 || ||________________________________________________||___________||_________|| ||Cash flows from operating activities || || || ||________________________________________________||___________||_________|| ||Profit /(Loss) for the year ||(147,247) ||(324,917)|| ||________________________________________________||___________||_________|| ||Adjustments for: || || || ||________________________________________________||___________||_________|| ||Other Expenses ||(23,000) ||- || ||________________________________________________||___________||_________|| ||Income Tax recognised in profit and loss ||172,000 ||- || ||________________________________________________||___________||_________|| ||Depreciation ||346,571 ||904 || ||________________________________________________||___________||_________|| ||Cash from operations before changes in working ||348,324 ||(324,013)|| ||capital || || || ||________________________________________________||___________||_________|| ||Movement in trade and other receivables ||(1,745,855)||1,942 || ||________________________________________________||___________||_________|| ||Movement in trade inventories ||70,000 ||- || ||________________________________________________||___________||_________|| ||Movement in trade and other payables ||617,770 ||299,441 || ||________________________________________________||___________||_________|| ||Net cash flow from operating activities ||(709,760) ||(22,630) || ||________________________________________________||___________||_________|| ||Cash flows from investing activities || || || ||________________________________________________||___________||_________|| ||Taxation ||(8,000) ||- || ||________________________________________________||___________||_________|| ||Capital Expenditure ||(164,626) ||(12,500) || ||________________________________________________||___________||_________|| ||Net cash (used in) investing activities ||(172,626) ||(12,500) || ||________________________________________________||___________||_________|| ||Cash flows from financing activities || || || ||________________________________________________||___________||_________|| ||Proceeds from the issue of new shares ||67,877 ||62,911 || ||________________________________________________||___________||_________|| ||Finance income/(expense) ||684,000 ||- || ||________________________________________________||___________||_________|| ||Net cash generated by financing activities ||751,877 ||62,911 || ||________________________________________________||___________||_________|| ||Movement in cash and cash equivalents ||(130,508) ||27,781 || ||________________________________________________||___________||_________|| ||Cash and cash equivalents at beginning of period||101,018 ||73,237 || ||________________________________________________||___________||_________|| ||Cash and cash equivalents at end of year ||(29,490) ||101,018 || ||________________________________________________||___________||_________||
The financial statements were approved by the Board of Directors on 31
th
On behalf of the board
Eamon O’Brien
Director Director
The Directors of IMC, after due and careful enquiry, accept responsibility for the contents of this announcement.
REGULATORY ANNOUNCEMENT ENDS.
Contact Details :