TIDEWATER RENEWABLES LTD. ANNOUNCES THIRD QUARTER 2024 RESULTS
THIRD QUARTER HIGHLIGHTS
- On
September 12, 2024 ,Tidewater Renewables completed a related party transaction with Tidewater Midstream, selling its canola co-processing and fluid catalytic cracking infrastructure, various refinery interests, and the natural gas storage facility, along with the assumption of certain liabilities, for cash proceeds of$122.0 million . As part of the asset sale, the contracted take-or-pay and operating agreements were terminated, effectiveAugust 1, 2024 . Additionally, Tidewater Midstream assigned the right to receive certain British Columbia Low Carbon Fuel Standard ("BC LCFS") credits to the Corporation with a value of$7.7 million . The cash proceeds were used to repay amounts outstanding on the Corporation's first lien senior credit facility. - In connection with the related party assets sale, the Corporation also entered into an agreement to sell BC LCFS credits to Tidewater Midstream, from
July 2024 toMarch 2025 , for minimum cash proceeds of approximately$77.5 million , assuming theCorporation's HDRD Complex continues to operate at over 90% utilization. - On
September 12, 2024 ,Tidewater Renewables closed the sale of assets from its used cooking oil feedstock business, generating total proceeds of$10.6 million . The proceeds from this transaction were used to reduce outstanding debt on the first lien senior credit facility. - Concurrent with the closing of the above transactions, the Company successfully completed the refinancing of its first and second lien credit facilities. The aggregate principal amount of the first lien credit facilities was reduced from
$175.0 million to$30.0 million , and the maturity date was extended toFebruary 28, 2026 . Additionally, the maturity of the$25.0 million tranche B second lien credit facility was also extended toFebruary 28, 2026 . - For the three months ended
September 30, 2024 , the Corporation reported a net loss attributable to shareholders of$367.1 million , compared to net loss attributable to shareholders of$9.4 million in the third quarter of 2023. The increase in the loss was driven by losses incurred on the sale of assets, and realized losses on derivative contracts, as well as higher financing costs, which were partially offset by higher operating income and deferred tax recoveries. - During the third quarter of 2024,
Tidewater Renewables generated Adjusted EBITDA(1) of$13.6 million , a decrease of 6% from the third quarter of 2023 and a decrease of 54% from the second quarter of 2024. The decrease was attributed to the sale of EBITDA generating assets and the termination of the take-or-pay contracts effectiveAugust 1, 2024 , partially offset by the sale of emission credits in the third quarter that were priced during the first half of 2024, before the significant decline in emission credit prices. -
The HDRD Complex achieved average daily throughput of 2,849 bbl/d during the third quarter of 2024, representing a 95% utilization rate. Over 140 million liters of renewable diesel has been produced and sold into the localBritish Columbia market since the HDRD Complex commenced commercial operations inNovember 2023 . -
Tidewater Renewables continues to make significant progress on the front-end engineering design ("FEED") of its proposed 6,500 bbl/d sustainable aviation fuel project. The project remains contingent upon a final investment decision which is anticipated in 2025. -
Tidewater Renewables has been actively engaged in discussions with theGovernment of Canada and the Government ofBritish Columbia regarding potential modifications to low carbon fuel policies that currently allow subsidizedUnited States ("U.S.") renewable diesel producers to take advantage of overlappingU.S. and Canadian policies. - The Corporation has engaged external trade law counsel for the purposes of advising on and preparing a trade remedy complaint against renewable diesel imports from the
U.S. that management believes are unfairly priced and having a significant negative impact on the competitiveness of our domestic operations. Based on available information and advice, management believes that a trade case against renewable diesel imports from theU.S. has a reasonably high likelihood of success. Preparation of the Corporation's trade complaint is progressing at pace. Filing of a complaint may occur before the close of 2024 and, if a government investigation initiates and concludes that unfairly traded imports are harming Canadian production, duty relief would then be available in 2025.
(1) |
Non-GAAP financial measure. See the "Non-GAAP and Other Financial Measures" in this press release and the Corporation's MD&A for information on each non-GAAP financial measure or ratio. |
Selected financial and operating information are outlined below and should be read with the Corporation's condensed interim consolidated financial statements and related MD&A for the three and nine months ended
Financial Highlights
|
Three months ended |
Nine months ended |
||||||
(in thousands of Canadian dollars except per share information) |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Revenue |
$ |
91,625 |
$ |
24,244 |
$ |
350,102 |
$ |
57,303 |
Net loss attributable to shareholders |
$ |
(367,116) |
$ |
(9,449) |
$ |
(354,461) |
$ |
(28,272) |
Net loss attributable to shareholders per share – basic and diluted |
$ |
(10.46) |
$ |
(0.27) |
$ |
(10.15) |
$ |
(0.81) |
Adjusted EBITDA (1) |
$ |
13,630 |
$ |
14,531 |
$ |
68,470 |
$ |
35,233 |
Net cash (used in) provided by operating Activities |
$ |
3,134 |
$ |
1,522 |
$ |
76,086 |
$ |
5,623 |
Distributable cash flow (1) |
$ |
4,488 |
$ |
3,209 |
$ |
37,595 |
$ |
605 |
Distributable cash flow per share – basic (1) |
$ |
0.13 |
$ |
0.09 |
$ |
1.08 |
$ |
0.02 |
Distributable cash flow per share – diluted (1) |
$ |
0.13 |
$ |
0.09 |
$ |
1.04 |
$ |
0.02 |
Total common shares outstanding (000s) |
|
36,327 |
|
34,727 |
|
36,327 |
|
34,727 |
Total assets |
$ |
420,228 |
$ |
1,049,533 |
$ |
420,228 |
$ |
1,049,533 |
Net debt (1) |
$ |
183,318 |
$ |
334,114 |
$ |
183,318 |
$ |
334,114 |
(1) Refer to "Non-GAAP and Other Financial Measures". |
OUTLOOK AND CORPORATE UPDATE
Related party asset sales and forward credit sales
On
As part of the Transaction, the Corporation and Tidewater Midstream entered into an Assets Sale Agreement, pursuant to which the Corporation sold its canola co-processing infrastructure, the fluid catalytic cracking co-processing infrastructure, working interests in various other
The Divested Assets historically generated annual Adjusted EBITDA(1) of
In connection with the Transaction, Tidewater Midstream and
Refinancing and extension of credit facilities
Concurrent with closing of the Transaction,
(1) |
Non-GAAP financial measure. See the "Non-GAAP and Other Financial Measures" in this press release and the Corporation's MD&A for information on each non-GAAP financial measure or ratio. |
In conjunction with the extension of
The completion of the Transaction improved
While the transactions immediately enhanced
In the longer-term,
Regulatory engagement and trade actions to support competitive and sustainable growth in the Canadian renewable diesel market
Alternative plans and risks
Looking ahead, if no substantive changes to the regulations have been implemented by the end of the first quarter of 2025, and if no regulatory relief is forthcoming in response to the Corporation's anti-dumping and anti-subsidization complaint,
In such circumstances, the Corporation may explore options including, but not limited to, further asset dispositions, corporate restructuring, alternative debt and equity financing, and refinancing arrangements. Should these efforts ultimately prove insufficient or unsuccessful, the Corporation's ability to continue as a going concern may be in jeopardy. The Corporation is fully aware of the potential risks and challenges inherent in these courses of action and will take all necessary steps to protect the interests of its stakeholders while navigating these difficult market conditions and decisions.
HDRD Complex
CONFERENCE CALL
In conjunction with the earnings release, investors will have the opportunity to listen to
To join the conference call without operator assistance, please register here approximately 5 minutes in advance to receive an automated call-back when the session begins.
Alternatively, you can dial 888-510-2154 (toll-free in
For those accessing the call via Cision's investor website, we suggest logging in at least 15 minutes prior to the start of the live event. For those dialing in, participants should ask to be joined into the
A live audio webcast of the conference call will be available here, and archived for 90 days.
ABOUT
NON-GAAP AND OTHER FINANCIAL MEASURES
Throughout this press release and in other materials disclosed by the Corporation,
Non-GAAP Financial Measures
The non-GAAP financial measures used by the Corporation are Adjusted EBITDA and distributable cash flow.
Adjusted EBITDA
Adjusted EBITDA is calculated as income (or loss) before finance costs, taxes, depreciation, share-based compensation, unrealized gains and losses on derivative contracts, transaction costs, and other items considered non-recurring in nature, plus the Corporation's proportionate share of Adjusted EBITDA in its equity investment.
Adjusted EBITDA is used by management to set objectives, make operating and capital investment decisions, monitor debt covenants and assess performance. The Corporation issues guidance on Adjusted EBITDA and believes that it is useful for analysts and investors to assess the performance of the Corporation as seen from management's perspective. Investors should be cautioned that Adjusted EBITDA should not be construed as an alternative to net income, net cash provided by operating activities or other measures of financial results determined in accordance with GAAP. Investors should also be cautioned that Adjusted EBITDA as used by the Corporation may not be comparable to financial measures used by other companies with similar calculations.
The following table reconciles net (loss) income, the nearest GAAP measure, to Adjusted EBITDA:
|
Three months ended |
Nine months ended |
|||||||
(in thousands of Canadian dollars) |
2024 |
2023 |
2024 |
2023 |
|||||
Net loss |
$ |
(367,116) |
$ |
(9,449) |
$ |
(354,461) |
$ |
(28,272) |
|
Deferred income tax recovery |
|
(118,745) |
|
(3,495) |
|
(114,904) |
|
(10,052) |
|
Depreciation |
|
5,610 |
|
5,945 |
|
24,508 |
|
16,133 |
|
Finance costs and other |
|
13,483 |
|
6,620 |
|
33,138 |
|
16,569 |
|
Share-based compensation |
|
394 |
|
553 |
|
281 |
|
3,908 |
|
Unrealized (loss) gain on derivative contracts |
|
(13,268) |
|
12,558 |
|
(13,585) |
|
40,398 |
|
Gain on warrant liability revaluation |
|
(1,770) |
|
(190) |
|
(2,715) |
|
(8,160) |
|
Transaction costs |
|
1,532 |
|
10 |
|
1,537 |
|
111 |
|
Non-recurring transactions |
|
325 |
|
279 |
|
2,992 |
|
4,543 |
|
Loss on sale of assets |
|
491,028 |
|
- |
|
491,028 |
|
- |
|
Impairment expense |
|
801 |
|
- |
|
801 |
|
- |
|
Adjustment to share of profit (loss) from equity accounted investments |
|
1,356 |
|
1,700 |
|
(150) |
|
55 |
|
Adjusted EBITDA |
$ |
13,630 |
$ |
14,531 |
$ |
68,470 |
$ |
35,233 |
|
Distributable Cash Flow
Distributable cash flow is calculated as net cash provided by (used in) operating activities before changes in non-cash working capital plus cash distributions from investments, transaction costs, non-recurring expenses, and after any expenditures that use cash from operations. Changes in non-cash working capital are excluded from the determination of distributable cash flow because they are primarily the result of seasonal fluctuations or other temporary changes, and are generally funded with short-term debt or cash flows from operating activities. Maintenance capital expenditures, including turnarounds, are deducted from distributable cash flow as they are ongoing recurring expenditures which are funded from operating cash flows. Transaction costs are added back as they vary significantly quarter to quarter based on the Corporation's acquisition and disposition activity. Distributable cash flow also excludes non-recurring transactions that do not reflect
Management believes distributable cash flow is a useful metric for investors when assessing the amount of cash flow generated from the Corporation's normal operations. These cash flows are relevant to the Corporation's ability to internally fund growth projects, alter its capital structure, or distribute returns to shareholders.
The following table reconciles net cash provided by operating activities, the nearest GAAP measure, to distributable cash flow:
|
Three months ended |
Nine months ended |
||||||
(in thousands of Canadian dollars) |
2024 |
2023 |
2024 |
2023 |
||||
Net cash provided by operating activities |
$ |
3,134 |
$ |
1,522 |
$ |
76,086 |
$ |
5,623 |
Add (deduct): |
|
|
|
|
|
|
|
|
Changes in non-cash working capital |
|
8,256 |
|
10,077 |
|
(12,997) |
|
20,826 |
Transaction costs |
|
1,532 |
|
10 |
|
1,537 |
|
111 |
Non-recurring transactions |
|
325 |
|
279 |
|
2,992 |
|
4,543 |
Interest and financing charges |
|
(5,877) |
|
(3,916) |
|
(22,522) |
|
(10,484) |
Payment of lease liabilities |
|
(1,748) |
|
(1,737) |
|
(5,250) |
|
(4,953) |
Maintenance capital |
|
(1,134) |
|
(3,026) |
|
(2,251) |
|
(15,061) |
Distributable cash flow |
$ |
4,488 |
$ |
3,209 |
$ |
37,595 |
$ |
605 |
Non-GAAP Financial Ratios
Distributable cash flow per common share (basic and diluted)
Distributable cash flow per common share is calculated as distributable cash flow over the weighted average number of common shares outstanding for the period.
Distributable cash flow is a non-GAAP financial measure. Management believes that distributable cash flow per common share provides investors an indicator of funds generated from the business that could be allocated to each shareholder's equity position.
|
Three months ended |
Nine months ended |
||||||
(in thousands of Canadian dollars except per share information) |
2024 |
2023 |
2024 |
2023 |
||||
Distributable cash flow |
$ |
4,488 |
$ |
3,209 |
$ |
37,595 |
$ |
605 |
Weighted average shares outstanding – basic |
|
35,109 |
|
34,727 |
|
34,912 |
|
34,723 |
Weighted average shares outstanding – diluted |
|
35,848 |
|
34,727 |
|
36,066 |
|
34,723 |
Distributable cash flow per share – basic |
$ |
0.13 |
$ |
0.09 |
$ |
1.08 |
$ |
0.02 |
Distributable cash flow per share – diluted |
$ |
0.13 |
$ |
0.09 |
$ |
1.04 |
$ |
0.02 |
Capital Management Measures
Net Debt
Net debt is defined as bank debt, less cash. Net debt is used by the Corporation to monitor its capital structure and financing requirements. It is also used as a measure of the Corporation's overall financial strength.
The following table reconciles net debt:
(in thousands of Canadian dollars) |
|
|
|
|
Senior Credit Facility |
$ |
8,323 |
$ |
171,749 |
Senior Lien Credit Facility |
|
175,000 |
|
175,000 |
Cash |
|
(5) |
|
(105) |
Net debt |
$ |
183,318 |
$ |
346,644 |
Supplementary Financial Measures
Growth Capital
Growth capital expenditures are defined as expenditures which are recoverable, incrementally increase cash flow or the earning potential of assets, expand the capacity of current operations, or significantly extend the life of existing assets. This measure can be used by investors to assess the Corporation's discretionary capital spending.
Maintenance capital expenditures are generally defined as expenditures that support and/or maintain the current capacity, cash flow or earning potential of existing assets without the characteristic benefits associated with growth capital expenditures. These expenditures include major inspections and overhaul costs that are required on a periodic basis. This measure can be used by investors to assess the Corporation's non-discretionary capital spending.
Forward-Looking Information
Certain statements contained in this press release constitute forward-looking statements and forward-looking information (collectively referred to herein as, "forward-looking statements") within the meaning of applicable Canadian securities laws. Such forward-looking statements relate to future events, conditions or future financial performance of
In particular, this press release contains forward-looking statements pertaining to, but not limited to, the following: the expected financial performance of the Corporation's capital projects and assets, including the HDRD Complex; the Corporation's ability to optimize the HDRD's operating costs; expectations regarding the Corporation's utilization rate and throughput at the HDRD Complex; the Corporation's business plans and strategies, including the underlying existing assets and capital projects, and the success and timing of the projects and related milestones and capital costs; expectations related to the SAF facility including costs and regulatory approval thereof, timing of construction thereof and anticipated production therefrom; expectations regarding potential amendments to the BC LCFS regulatory regime; expectations with respect to the pricing of and market for BC LCFS and other emissions credits; the expected outcome of the Corporation's anti-dumping complaint with the CITT; the Corporation's expectations regarding alternative strategies to address ongoing operational financial challenges and the implications if such strategies are not sufficient or successful; the future price and volatility of commodities; expectations related to the Corporation's maintenance capital program for 2024.
Although the forward-looking statements contained in this press release are based upon assumptions which management of the Corporation believes to be reasonable, the Corporation cannot assure investors that actual results will be consistent with these forward-looking statements. With respect to forward-looking statements contained in this press release, the Corporation has made assumptions regarding, but not limited to:
The Corporation's actual results could differ materially from those anticipated in the forward-looking statements, as a result of numerous known and unknown risks and uncertainties and other factors including, but not limited to: changes in supply and demand for, and the pricing of low carbon products and emissions credits; general economic, political, market and business conditions, including fluctuations in interest rates, foreign exchange rates, supply chain pressures, inflation, stock market volatility and supply/demand trends; risks of health epidemics, pandemics and similar outbreaks, including COVID-19, which may have sustained material adverse effects on the Corporation's business, financial position, results of operations and/or cash flows; risks and liabilities inherent in the operations related to renewable energy production and storage infrastructure assets, including the lack of operating history and risks associated with forecasting future performance; competition for, among other things, third-party capital, acquisition opportunities, requests for proposals, materials, equipment, labour and skilled personnel; risks related to the environment and changing environmental laws in relation to the operations conducted with the Corporation's capital projects; risks related to and the other risks set forth in the Corporation's most recent annual information form available under the Corporation's profile on SEDAR+ at www.sedarplus.ca.
The foregoing lists are not exhaustive. Additional information on these and other factors which could affect the Corporation's operations or financial results are set forth in the Corporation's most recent annual information form, its MD&A and in other documents on file with the
Management of the Corporation has included the above summary of assumptions and risks related to forward-looking statements provided in this press release in order to provide holders of common shares in the capital of the Corporation with a more complete perspective on the Corporation's current and future operations and such information may not be appropriate for other purposes. The Corporation's actual results, performance or achievement could differ materially from those expressed in, or implied by, these forward-looking statements and, accordingly, no assurance can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do occur, what benefits the Corporation will derive from them. Readers are therefore cautioned that the foregoing list of important factors is not exhaustive, and they should not unduly rely on the forward-looking statements included in this press release.
SOURCE