i-80 Gold Announces Lone Tree Plant Refurbishment Update; Study Highlights Material Increase in Margins and Short Payback Period
Refurbishing and commissioning the Lone Tree Plant marks a key milestone in
"The
The Study was completed by
Highlights
All amounts are expressed in
- Nameplate capacity of 2,268 tonnes per day or 827,806 tonnes per annum, consistent with historic production data, with integrated pressure oxidation ("POX") and carbon-in-leach ("CIL") circuits capable of processing both refractory (sulfide) and non-refractory (oxide) mineralized material.
- Scope of work includes the replacement and refurbishment of some existing infrastructure, and the installation of new infrastructure, equipment and environmental systems, including the refurbishment and upgrade of the existing autoclave to a modern POX circuit.
- Capital cost estimate (AACE Class 3) of
$412 million , inclusive of contingency, owner's costs, and first fills, plus$18 million in capital spares for a total of$430 million . The estimate is higher than the anticipated amount of approximately$400 million , largely due to increased costs associated with inflation and engineering design details, and additional redundancy by expanding the capacity of the filtered tailings system. This may allow for operational and throughput flexibility, both of which could ultimately increase throughput by allowing for processing of oxidized material during planned maintenance outages of the autoclave. - Potential short payback period of 12 to 24 months depending on the grade processed and gold price.
- Early works activities have commenced under a limited notice-to-proceed granted by the Board of
i-80 Gold . A construction decision is expected once the recapitalization is complete. Upon the approval of associated permits, construction activities are anticipated to commence in the second half of 2026 with plant commissioning anticipated at the end of 2027. - Transitioning from a toll-milling to owner-operated processing scenario is expected to reduce current processing costs to approximately one third, resulting in an estimated margin increase of approximately
$1,000 to$1,500 per ounce of gold (depending on grade and gold price). - On track for the completion of engineering designs associated with construction and environmental permits in the fourth quarter of 2025 with permitting applications projected to be submitted in the first quarter of 2026 following the internal review process.
-
i-80 Gold is one of two gold companies inNevada with an autoclave facility, the other isNevada Gold Mines ("NGM"), a joint venture between Barrick Mining Corporation and Newmont Corporation.
"The engineering study confirms that the Lone Tree Plant refurbishment incorporates standard, technically straightforward upgrades designed to improve operating efficiency," stated
A video overview of the Lone Tree refurbishment plan is available by clicking here: https://vrify.com/decks/20657
Scope of Work
The scope of refurbishment work includes a combination of new and improved design components and the replacement of some existing infrastructure aimed at modernizing the Plant to improve process efficiency and operating flexibility, and additionally to meet new environmental compliance standards (see Figures 2 and 3 in Appendix).
This includes the demolition of certain equipment, such as legacy CIL tanks, oxygen plant and refinery, and the construction, replacement, and addition of equipment, such as an upgraded mercury abatement circuit to meet updated environmental regulations (see Figures 4 to 7 in Appendix).
A central component of the Study is upgrading the existing autoclave circuit to convert it to a modern POX circuit within the overall flowsheet design for improved operating efficiency (see Figure 8 in Appendix). The SAG and ball mills are also planned to feature a new modern control system.
Another key component is the addition of a tailings filtration system. This change resulted in the addition of several circuits, including filtration, water treatment for water recirculation, a modified cyanide destruction circuit, and POX off-gas water system changes. When compared to conventional tailings storage, a filtered tailings system is a more environmentally responsible tailings design that allows for increased water recovery, a smaller environmental footprint, and a lower cost at closure associated with a simpler reclamation design.
A new oxygen plant design has also been incorporated to meet updated processing requirements, while further reducing project risk from previous studies where refurbishment of the existing oxygen plant was considered. The oxygen plant is expected to be operated by a third-party through an over-the-fence supply contract.
Overall, the Lone Tree Plant refurbishment is estimated to require approximately 600,000 direct construction hours, with peak workforce of about 400 construction personnel, which suggests a relatively low overall construction intensity when compared to greenfield mine capital projects.
The project will be overseen by an experienced
Processing
The Lone Tree autoclave plans to process up to 2,268 tonnes per day with total annual throughput of 827,806 tonnes based on 85% plant availability, consistent with historic production data.
The feed to the autoclave will consist of refractory material from
The Plant is designed to process refractory material using the integrated POX-CIL processing stream, along with high grade oxide material, in which case the POX circuit is bypassed, and the material is processed solely in the CIL circuit after grinding (see Figures 8 and 9 in Appendix). This flexibility allows the treatment of mineralized material to be optimized with the lowest cost and highest recovery rate. Bypassing the POX circuit (autoclave) when processing oxide material has the potential to increase throughput capacity by between 5% and 10% above the nameplate capacity.
The updated design incorporates an acid-based POX process, whereas previously both acid and alkaline processes were incorporated into the design. The acid-based POX is expected to improve the overall gold recovery rates compared to the alkaline process, offsetting the increased operating costs associated with the acid environment.
Capital Cost
Over the past several years, extensive engineering reviews, operating assessments, and trade-off studies have been completed to optimize project capital and identify opportunities to bring forward
|
Table 1: Capital Cost Summary |
|
US$ Millions |
|
Direct Costs |
|
|
|
|
|
|
|
Tailings Filtration |
|
|
|
Reagents and Utilities |
|
|
|
Neutralization, CIL, Cyanide Destruction |
|
|
|
Power and Electrical |
|
|
|
Refinery |
|
|
|
Grinding Circuit |
|
|
|
Subtotal Direct Costs |
|
|
|
|
|
|
|
Indirect Costs |
|
|
|
EPCM |
|
|
|
Construction Indirects |
|
|
|
First Fills/Freight |
|
|
|
Subtotal Indirect Costs |
|
|
|
|
|
|
|
Total Direct + Indirect Costs |
|
|
|
Contingency (~12%)(1) |
|
|
|
Owner's Cost |
|
|
|
Subtotal Cost (Excluding Capital Spares) |
|
|
|
|
|
|
|
Capital Spares |
|
|
|
Total Project Cost |
|
|
|
Notes to table above: |
|
Numbers do not sum due to rounding. |
Permitting
The Plant is permitted for the existing operational components in use. The approval of new and revised permit applications pertaining to air quality, water pollution, mercury abatement and reclamation management programs for the new Plant design remain outstanding. The Company is on track to complete the engineering designs associated with the construction and environmental permits in the fourth quarter of 2025 with permitting applications projected to be submitted in the first quarter of 2026 following the internal review process. Various construction activities will commence upon the approval of the associated permits and the completion of required financing.
Timeline and
In
Based on current forecasts, commissioning of the Lone Tree Plant is expected to begin in the fourth quarter of 2027. Upon the completion of the commissioning phase, the Plant is anticipated to begin processing refractory material from the Company's
About the Lone Tree Property
The Lone Tree property is located immediately adjacent to
In addition to the processing facilities, the Lone Tree land package includes the Lone Tree open pit, the
The past-producing
Conference Call & Webcast
Management will host a conference call and webcast tomorrow morning to discuss the updates for the Lone Tree refurbishment and the Company's recapitalization plan, followed by a question-and-answer session. The participation details are as follows:
|
Date: |
|
|
Time: |
|
|
Webcast: |
|
|
The webcast replay will be available for 12 months after the event. |
|
|
|
|
|
Telephone: |
Local or International +1-416-945-7677 North America Toll-free 1-888-699-1199 |
|
Replay: |
Local or International +1-289-819-1450 North America Toll-free 1-888-660-6345 |
|
Replay Code: |
84202 # |
|
The telephone replay will be available for 7 days after the event. |
|
Technical Disclosure and Qualified Persons
The Study is a Class 3 engineering study which is a cost analysis and does not constitute a technical report nor a feasibility study each as defined under National Instrument 43-101 – Standards of Disclosure for Mineral Projects or Subpart 1300 of Regulation S-K.
The technical information contained in this press release has been prepared under the supervision of and has been reviewed and approved by
About
CAUTIONARY STATEMENT ON FORWARD LOOKING INFORMATION
Certain information set forth in this press release, including but not limited to management's assessment of the Company's future plans and operations, the anticipated timing of permitting the project, a construction decision, construction and commissioning, the anticipated benefits of the refurbished processing plant including to cash margins and recoveries, the anticipated cost and payback period of the refurbishment plan, the perceived merit of projects or deposits, and the impact and anticipated timing of the Company's development plan and recapitalization plan, outlook on gold output, the anticipated growth expenditures, the anticipated timing of permitting, production, project development or technical studies constitutes forward looking statements or forward-looking information within the meaning of applicable securities laws. All statements other than statements of historical fact are forward-looking statements. Often, but not always, forward-looking statements can be identified by the use of words such as "plans", "expects", "is expected", "budget", "scheduled", "estimates", "continues", "forecasts", "projects", "predicts", "intends", "anticipates" or "believes", or variations of, or the negatives of, such words and phrases, or state that certain actions, events or results "may", "could", "would", "should", "might" or "will" be taken, occur or be achieved. Readers are cautioned that the assumptions used in the preparation of information, although considered reasonable at the time of preparation, may prove to be inaccurate and, as such, reliance should not be placed on forward-looking statements. The Company's actual results, performance or achievement could differ materially from those expressed in, or implied by, these forward-looking statements and, accordingly, no assurance can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what benefits, if any, that the Company will derive therefrom. By their nature, forward looking statements are subject to numerous risks and uncertainties, some of which are beyond the Company's control, including general economic and industry conditions, volatility of commodity prices, timing of permitting, title risks and uncertainties, ability to access sufficient capital from internal and external sources such as selling assets, restructuring debt or obtaining additional equity capital on terms that may be onerous or highly dilutive. The Company's ability to refinance its indebtedness will depend on the capital markets and its financial condition at such time, currency fluctuations, construction and operational risks, licensing and permit requirements, environmental risks, competition from other industry participants, the lack of availability of qualified personnel or management, imprecision of mineral resource, or production estimates.
Please see "Risks Factors" in the Form 10-K for the fiscal year ended
Additional information relating to
APPENDIX
Figure 1: Regional map of
Figure 2: General overview of the existing
Figure 3: Scope of work for the Lone Tree Plant refurbishment
Figure 4: POX autoclave upgrades
Figure 5: POX mercury abatement system redesign
Figure 6: CIL tank replacement
Figure 7: New tailings filtration building
Figure 8:
Figure 9: New
Figure 10:
Figure 11: Schedule of major milestones for the Lone Tree Plant refurbishment
View original content to download multimedia:https://www.prnewswire.com/news-releases/i-80-gold-announces-lone-tree-plant-refurbishment-update-study-highlights-material-increase-in-margins-and-short-payback-period-302646484.html
SOURCE