POLLARD BANKNOTE REPORTS 4TH QUARTER AND ANNUAL FINANCIAL RESULTS
Full Year 2025 Results and Highlights
- Established a new record for revenue at
$596.0 million , up 7.0% from last year. - Combined sales(1) in the year, including our share of
NeoPollard Interactive LLC ("NPi") joint venture sales, attained$725.0 million , up 8.9% from$665.9 million in 2024. - Net income was
$34.7 million , a decrease of$0.5 million or 1.4% from$35.2 million earned in 2024. - Adjusted EBITDA(1) achieved a record annual amount of
$119.9 million , which was$5.4 million or 4.7% higher than the previous year. - Our joint venture iLottery operations, including our
Michigan iLottery contract, generated very strong results in comparison to last year, contributing$73.8 million in combined income before income taxes in 2025, 24.5% higher than the$59.3 million earned in 2024. - Successfully went live with our CatalystTM iLottery solution with the
Kansas Lottery , the first implementation of our new technology. - The
California Lottery , the largest seller of instant tickets inthe United States , announced the award of their primary instant ticket contract to Pollard with a six-year contract and up to an additional six years of extensions. -
Loterie Nationale ("Belgium Lottery ") awarded a twelve-year contract to Pollard to provide its gaming platform including a full omni-channel solution supporting both retail and iLottery. - Continued to expand our product offerings with the acquisition of
Pacific Gaming, LLC , a leading manufacturer of hand-held electronic bingo devices used in the charitable gaming market.
|
(1) See Non-GAAP measures for explanation |
Fourth Quarter Results and Highlights
- Revenue reached
$150.8 million , up 7.5% from the fourth quarter of last year. - Combined sales(1) in the quarter, including our share of our NPi's joint venture sales, reached
$185.0 million , up 10.0% from$168.2 million earned in the same quarter last year. - Net income was
$4.6 million , an increase of$6.4 million from the net loss of$1.8 million in 2024. - Adjusted EBITDA(1) achieved
$27.7 million , up 9.9% from$25.2 million in the fourth quarter of 2024. -
The Oklahoma Lottery Commission awarded Pollard a contract to provide a turnkey player loyalty solution and related digital services, effectiveNovember 24, 2025 . The contract includes a one-year term with six one-year renewal options, with a total potential value of approximatelyU.S. $10.0 million .
"2025 was a transformative year for
"Our Combined sales were
"During the year our first iLottery operation, powered by our Catalyst™ solution, went live with the
"Instant ticket margins improved during the year driven by the full impact of our repricing strategy enacted a few years ago, supplemented by greater sales of our higher-value proprietary products including our patented Scratch FX® process. The award to Pollard for the contract for primary instant ticket supply by the
"Our charitable gaming group continues to actively expand into opportunities in both print-based and electronic solutions," stated
"The importance of good game content is fundamental to the ongoing success of Pollard, whether on printed instant and pull-tab tickets, eInstants for iLottery operations, or eTabs. Our dedicated internal game studio, working alongside expanded game development resources across our company, has had significant success in developing distinctive and exceptional content across all platforms and will remain a continued focus in the future. We currently have launched 146 eInstant games across nine jurisdictions."
"During 2025 we undertook a major project to implement a new ERP system across our core instant ticket and corporate operations to provide more timely and comprehensive information, and establish a foundation for future growth. The project remains on track and will continue through 2026."
"Our NPi joint venture iLottery operations, including our
"The environment surrounding protectionist trade measures including tariffs continues to be unpredictable. The overall structure of our businesses and processes has ensured no material impact on our organization and we expect this to continue. We will continue to monitor the ever-changing situation regarding tariffs and other protectionist trade measures, and their potential financial and operating impact on Pollard. The resilience of the lottery and charitable gaming industries in navigating economic uncertainty provides additional support for our future financial and operational results."
"The fourth quarter generated solid earnings and revenue growth across a number of product lines, creating significant momentum going into 2026," concluded
Use of GAAP and Non-GAAP Financial Measures
The selected financial and operating information has been derived from, and should be read in conjunction with, the audited consolidated financial statements of Pollard as at and for the year ended
Reference to "EBITDA" is to earnings before interest, income taxes, depreciation, amortization and purchase accounting amortization. Reference to "Adjusted EBITDA" is to EBITDA before unrealized foreign exchange gains and losses, and certain non-recurring items including ERP implementation costs, severance costs, acquisition costs, contingent consideration fair value adjustments and net insurance proceeds. Adjusted EBITDA is an important metric used by many investors to compare issuers on the basis of the ability to generate cash from operations and management believes that, in addition to net income, Adjusted EBITDA is a useful supplementary measure.
Reference to "Combined sales" is to sales recognized under GAAP plus Pollard's 50% proportionate share of
EBITDA, Adjusted EBITDA, Combined sales and Combined iLottery sales are measures not recognized under GAAP and do not have a standardized meaning prescribed by GAAP. Therefore, these measures may not be comparable to similar measures presented by other entities. Investors are cautioned that EBITDA, Adjusted EBITDA, Combined sales and Combined iLottery sales should not be construed as alternatives to net income or sales as determined in accordance with GAAP as an indicator of Pollard's performance or to cash flows from operating, investing and financing activities as measures of liquidity and cash flows.
Forward-Looking Statements
Certain statements in this report may constitute "forward-looking" statements which involve known and unknown risks, uncertainties and other factors which may cause actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward looking statements. When used in this document, such statements include such words as "may," "will," "expect," "believe," "plan" and other similar terminology. These statements reflect management's current expectations regarding future events and operating performance and speak only as of the date of this document. There should not be an expectation that such information will in all circumstances be updated, supplemented or revised whether as a result of new information, changing circumstances, future events or otherwise.
Pollard is one of the leading providers of products and solutions to lottery and charitable gaming industries throughout the world. Management believes Pollard is the largest provider of instant tickets based in
On
On
On
|
HIGHLIGHTS |
Three months ended
|
|
Three months ended
|
||
|
|
|
|
|
|
|
|
Revenue |
$ |
150.8 million |
|
$ |
140.3 million |
|
Gross profit |
$ |
22.4 million |
|
$ |
22.4 million |
|
Gross profit % of revenue |
|
14.9 % |
|
|
16.1 % |
|
|
|
|
|
|
|
|
Administration expenses |
$ |
20.2 million |
|
$ |
16.1 million |
|
Selling expenses |
$ |
5.8 million |
|
$ |
5.3 million |
|
NPi equity investment income |
($ |
16.9 million) |
|
($ |
12.6 million) |
|
Unrealized foreign exchange loss |
$ |
0.6 million |
|
$ |
4.2 million |
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
4.6 million |
|
($ |
1.8 million) |
|
|
|
|
|
|
|
|
Net income (loss) per share – basic |
$ |
0.17 |
|
($ |
0.07) |
|
Net income (loss) per share – diluted |
$ |
0.17 |
|
($ |
0.06) |
|
|
|
|
|
|
|
|
Adjusted EBITDA |
$ |
27.7 million |
|
$ |
25.2 million |
|
|
|
|
|
|
|
|
|
Year ended
|
|
Year ended
|
||
|
|
|
|
|
|
|
|
Revenue |
$ |
596.0 million |
|
$ |
557.1 million |
|
Gross profit |
$ |
99.8 million |
|
$ |
104.7 million |
|
Gross profit % of revenue |
|
16.7 % |
|
|
18.8 % |
|
|
|
|
|
|
|
|
Administration expenses |
$ |
74.3 million |
|
$ |
65.0 million |
|
Selling expenses |
$ |
24.8 million |
|
$ |
22.4 million |
|
NPi equity investment income |
($ |
66.2 million) |
|
($ |
52.6 million) |
|
Unrealized foreign exchange loss |
$ |
3.9 million |
|
$ |
6.7 million |
|
|
|
|
|
|
|
|
Net income |
$ |
34.7 million |
|
$ |
35.2 million |
|
|
|
|
|
|
|
|
Net income per share – basic |
$ |
1.28 |
|
$ |
1.30 |
|
Net income per share – diluted |
$ |
1.26 |
|
$ |
1.28 |
|
|
|
|
|
|
|
|
Adjusted EBITDA |
$ |
119.9 million |
|
$ |
114.5 million |
Results of Operations – Year ended December 31, 2025
SELECTED FINANCIAL INFORMATION
|
|
(millions of dollars) |
Year ended
2025 |
Year ended
|
||
|
|
|
|
|||
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
Revenue |
|
|
||
|
|
Cost of sales |
496.2 |
452.4 |
||
|
|
Gross profit |
99.8 |
104.7 |
||
|
|
|
|
|
||
|
|
|
Administration expenses |
74.3 |
65.0 |
|
|
|
|
Selling expenses |
24.8 |
22.4 |
|
|
|
|
Equity investment income |
(66.2) |
(52.6) |
|
|
|
|
Other expenses |
0.1 |
0.1 |
|
|
|
Income from operations |
66.8 |
69.8 |
||
|
|
|
|
|
|
|
|
|
|
Foreign exchange loss |
3.5 |
7.4 |
|
|
|
|
Interest expense |
11.5 |
10.3 |
|
|
|
Income before income taxes |
51.8 |
52.1 |
||
|
|
|
|
|
||
|
|
Income taxes: |
|
|
||
|
|
|
Current |
19.4 |
37.0 |
|
|
|
|
Deferred reduction |
(2.3) |
(20.1) |
|
|
|
|
17.1 |
16.9 |
||
|
|
Net income |
|
|
||
|
|
Adjustments: |
|
|
||
|
|
|
Amortization and depreciation |
49.2 |
44.3 |
|
|
|
|
Interest |
11.5 |
10.3 |
|
|
|
|
Income taxes |
17.1 |
16.9 |
|
|
|
EBITDA |
|
|
||
|
|
|
|
|
|
|
|
|
|
Unrealized foreign exchange loss |
3.9 |
6.7 |
|
|
|
|
Severance costs |
0.3 |
1.3 |
|
|
|
|
Acquisition costs |
0.1 |
0.3 |
|
|
|
|
ERP implementation costs |
3.1 |
0.0 |
|
|
|
|
Contingent consideration fair value adjustment |
0.0 |
(0.5) |
|
|
|
|
|
|
||
|
|
Total Adjusted EBITDA |
|
|
||
|
|
|||||
|
|
|
|
|||
|
|
2025 |
2024 |
|||
|
|
|
|
|||
|
Total Assets |
|
|
|||
|
Total Non-Current Liabilities |
|
|
|||
Results of Operations – Year ended
During the year ended
- The higher instant ticket average selling price in Fiscal 2025 increased revenue by
$23.0 million as compared to 2024, primarily due to increased proprietary product sales, the change in customer mix and the impact of repriced contracts. This increase was partially offset by the decrease in instant ticket sales volumes of$17.1 million as compared to 2024, partly as a result of Pollard declining to produce certain lower margin work. - Higher sales of ancillary lottery products and services increased revenue by
$3.9 million . This growth was primarily due to increased digital sales, including Pollard'sKansas contract iLottery sales, and higher distribution related sales. Partially offsetting these increases in ancillary lottery sales was the decrease in sales of licensed products. - Higher charitable gaming volumes increased revenue by
$16.1 million in Fiscal 2025 as compared to 2024. This is predominately as a result of the acquisition of Venne and Pacific. In addition, the higher average selling price of charitable printed games further increased revenue by$2.3 million . These increases in revenue were partially offset by a decrease in charitable eGaming ("eTab or eTabs") sales of$5.2 million compared to 2024 primarily due to the impact from regulatory changes, startingJanuary 1, 2025 , in a certain jurisdiction. - Lower
Michigan iLottery sales in 2025 decreased revenue by$0.7 million as compared to 2024.
During Fiscal 2025, Pollard generated approximately 70.0% (2024 – 70.7%) of its revenue in
Cost of sales was
Gross profit decreased to
- The launch of Pollard's first iLottery operation resulted in incremental overhead costs and negative gross profit in the start-up phase of running the
Kansas iLottery operation. - Higher amortization and depreciation expense, predominately related to increased amortization of intangible assets, including our CatalystTM gaming platform, reduced gross profit.
- Lower eTab sales in 2025, as a result of regulatory changes in a certain jurisdiction, negatively impacted gross profit.
- The acquisitions of Venne and Pacific positively impacted gross profit.
- Higher average instant ticket selling price increased gross profit.
Administration expenses increased to
Selling expenses increased to
Pollard's share of income from NPi increased to
Other expenses were
The 2024 other expenses of
The net foreign exchange loss was
The 2024 net foreign exchange loss of
Adjusted EBITDA increased to
Interest expense increased to
Amortization and depreciation totaled
Income tax expense was
Income tax expense was
Net income decreased to
Net income per share (basic and diluted) decreased to
In 2014 Pollard, in conjunction with
|
(millions of dollars) |
|
|
|
|
|
|
|
|
|
||||||
|
|
Q4 |
Q3 |
Q2 |
Q1 |
Q4 |
Q3 |
Q2 |
Q1 |
Q4 |
||||||
|
|
2025 |
2025 |
2025 |
2025 |
2024 |
2024 |
2024 |
2024 |
2023 |
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Sales – Pollard's share |
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
NPi |
34.2 |
31.0 |
32.1 |
31.7 |
27.9 |
27.2 |
28.2 |
25.5 |
21.8 |
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Combined iLottery sales |
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Income before income taxes – Pollard's share |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
NPi |
16.9 |
15.3 |
17.7 |
16.2 |
12.6 |
13.6 |
14.1 |
12.2 |
11.0 |
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Combined income before income taxes – Pollard's share |
|
|
|
|
|
|
|
|
|
||||||
Throughout 2024 and 2025, NPi's contracts achieved strong organic growth, adding to sales and income before taxes. Quarterly sales and income before taxes are positively impacted during quarters, including the fourth and third quarters of 2025, where substantial draw-based game (
In the third quarter of 2025, NPi's sales and net income before income taxes were negatively impacted by the expiry of a customer contract at the start of the quarter. In addition, a net foreign exchange loss further reduced NPi's income in the quarter. In the second quarter of 2025, NPi's net income before income taxes was positively impacted by a net foreign exchange gain.
Results of Operations – Three months ended
SELECTED FINANCIAL INFORMATION
|
(millions of dollars) |
Three months |
Three months |
|
|
|
|
ended |
ended |
|
|
|
|
|
|
|
|
(unaudited) (unaudited) |
|
|
Revenue |
|
|
|
|
Cost of sales |
128.4 |
117.9 |
|
|
Gross profit |
22.4 |
22.4 |
|
|
|
|
|
|
|
|
Administration expenses |
20.2 |
16.1 |
|
|
Selling expenses |
5.8 |
5.3 |
|
|
Equity investment income |
(16.9) |
(12.6) |
|
|
Other (income) expenses |
0.1 |
(0.5) |
|
Income from operations |
13.2 |
14.1 |
|
|
|
|
|
|
|
|
Foreign exchange loss |
0.5 |
4.4 |
|
|
Interest expense |
2.6 |
2.7 |
|
Income before income taxes |
10.1 |
7.0 |
|
|
|
|
|
|
|
Income taxes: |
|
|
|
|
|
Current |
8.6 |
14.6 |
|
|
Deferred reduction |
(3.1) |
(5.8) |
|
|
5.5 |
8.8 |
|
|
Net income (loss) |
|
( |
|
|
Adjustments: |
|
|
|
|
|
Amortization and depreciation |
12.8 |
11.6 |
|
|
Interest |
2.6 |
2.7 |
|
|
Income taxes |
5.5 |
8.8 |
|
|
|
|
|
|
EBITDA |
|
|
|
|
|
|
|
|
|
|
Unrealized foreign exchange loss |
0.6 |
4.2 |
|
|
Severance costs |
0.3 |
0.2 |
|
|
ERP implementation costs |
1.3 |
0.0 |
|
|
Contingent consideration fair value adjustment |
0.0 |
(0.5) |
|
|
|
|
|
|
Adjusted EBITDA |
|
|
|
Results of Operations – Three months ended
During the three months ended
- The higher instant ticket average selling price in the fourth quarter of 2025 increased revenue by
$1.4 million as compared to 2024, primarily due to the increase in proprietary product sales and the change in customer mix. However, this increase to revenue was partially offset by the decrease in instant ticket sales volumes of$0.5 million as compared to 2024. - Higher sales of ancillary lottery products and services increased revenue by
$2.8 million . This growth was largely due to increased sales of licensed products, Pollard'sKansas contract iLottery sales and distribution services as compared to the fourth quarter of 2024. These increases were partially offset by lower sales of digital and loyalty products. - Higher charitable gaming volumes increased revenue by
$2.1 million in the fourth quarter of 2025 predominately as a result of the acquisition of Pacific in the second quarter of 2025. Further increasing charitable gaming sales in 2025 was the higher average selling price of charitable printed games, which increased sales by$0.1 million as compared to 2024. These increases in sales were partially offset by a decrease in charitable eGaming ("eTab or eTabs") revenue of$1.2 million compared to 2024, primarily due to the impact from regulatory changes in a certain jurisdiction. - Higher Michigan iLottery sales increased revenue in the fourth quarter of 2025 by
$1.3 million as compared to the fourth quarter of 2024. Sales of eInstants and draw-based games were positively impacted by two significant jackpots in the quarter.
During the three months ended
Cost of sales was
Gross profit was
- The February launch of Pollard's first iLottery operation resulted in incremental overhead costs and negative gross profit in the start-up phase of running the
Kansas iLottery operation. - Higher amortization and depreciation expense, predominately related to increased amortization of intangible assets, including our CatalystTM gaming platform, reduced gross profit.
- Lower eTab sales in 2025, as a result of regulatory changes in a certain jurisdiction, negatively impacted gross profit.
- The acquisition of Pacific positively impacted gross profit.
- Higher average instant ticket selling price increased gross profit.
Administration expenses increased to
Selling expenses increased to
Pollard's share of income from NPi increased to
Other expenses were
The 2024 other income of
The net foreign exchange loss was
The 2024 net foreign exchange loss of
Adjusted EBITDA increased to
Interest expense decreased to
Amortization and depreciation totaled
Income tax expense was
Income tax expense was
Net income was
Net income per share (basic and diluted) was
Outlook
Retail sales of instant tickets in 2025 were modestly higher than 2024, and we expect this trend to continue in 2026. Our volumes will be higher in 2026 as a result of winning the primary instant ticket contract with the
Work on implementing our new ERP system continues and will be a focus throughout 2026 ahead of the planned go-live in 2027. This updated, more responsive information system will directly support our instant ticket business line and our corporate operations, assisting us in improving our manufacturing efficiencies and improving our instant ticket margins.
Overall demand for both printed products and electronic eTabs is strong in the charitable sector. A number of jurisdictions are exploring electronic gaming as a mechanism to provide charities with opportunities to generate more funds for good causes through the use of tablets or kiosks. Critical to success is strong game content, and we continue to focus more resources on expanding and improving our game content. Indeed, our eTab performance in
Our
The implementation of our recently awarded
Significant internally generated cash flow from our operations allows us to fund our investments in CAPEX, including our ongoing advancement of our internal CatalystTM solution and eInstant games. We expect our 2026 investments in CAPEX to be lower than the amount spent in 2025.
Changes and trends emerging in international trade, tariffs, and other protectionist trade policies continue, and we will monitor to ensure that our operating practices remain positioned to minimize any potential financial impact.
We have established very strong foundations for success during 2025 with transformational contract wins in a number of key business lines, with positive financial impacts building through 2026 and the following years. Our digital lottery group continues to implement our solutions on these new contracts and to bid on other opportunities; new markets for eTab solutions in charitable gaming are developing, which we are aggressively pursuing; and our instant ticket business has embraced our new primary contract from the
SOURCE