Century Casinos, Inc. Announces Fourth Quarter and Full Year 2025 Results
Promising Start to 2026 Across Entire North American Portfolio
Fourth Quarter 2025 Results*
Compared to the three months ended
- Net operating revenue was
$138.0 million and remained constant. - Earnings from operations was
$10.4 million , an increase of 117%. - Net loss attributable to Century Casinos, Inc. shareholders was
($17.9) million , a change of 80%, and basic net loss per share was ($0.61 ). - Adjusted EBITDAR** was
$23.9 million , an increase of 13%.
2025 Results*
Compared to the year ended
- Net operating revenue was
$573.0 million , a decrease of (1%). - Earnings from operations were
$51.3 million , an increase of 331%. - Net loss attributable to Century Casinos, Inc. shareholders was
($61.4) million , a change of 60%, and basic net loss per share was ($2.04 ). - Adjusted EBITDAR** was
$105.4 million , an increase of 3%.
"We are beginning to see improvements with the lower-end of our customer base and we are pleased with the 13% Adjusted EBITDAR** growth and the margin improvement in the fourth quarter of 2025, but we believe our portfolio of casinos has not yet shown its full potential. We continue to make progress with robust discussions around strategic alternatives, including the sale of our operations in
* Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported.
** Adjusted EBITDAR is a Non-US GAAP financial measure. See discussion and reconciliation of Non-US GAAP financial measures in Supplemental Information below.
UPDATES
RESULTS
The consolidated results for the three months and years ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
For the year |
|
|
||||||||||
|
Amounts in thousands, except per share data |
ended |
|
% |
ended |
|
% |
||||||||||
|
Consolidated Results: |
|
|
2025 |
|
|
2024 |
|
Change |
|
|
2025 |
|
|
2024 |
|
Change |
|
Net operating revenue |
|
$ |
137,992 |
|
$ |
137,766 |
|
— |
|
$ |
572,975 |
|
$ |
575,919 |
|
(1 %) |
|
Earnings (loss) from |
|
|
10,439 |
|
|
(62,627) |
|
117 % |
|
|
51,279 |
|
|
(22,157) |
|
331 % |
|
Net loss attributable to |
|
$ |
(17,946) |
|
$ |
(90,325) |
|
80 % |
|
$ |
(61,416) |
|
$ |
(153,601) |
|
60 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDAR** |
|
$ |
23,856 |
|
$ |
21,078 |
|
13 % |
|
$ |
105,377 |
|
$ |
102,678 |
|
3 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share attributable to Century Casinos, Inc. shareholders: |
||||||||||||||||
|
Basic |
|
$ |
(0.61) |
|
$ |
(2.94) |
|
79 % |
|
$ |
(2.04) |
|
$ |
(5.02) |
|
59 % |
|
Diluted |
|
$ |
(0.61) |
|
$ |
(2.94) |
|
79 % |
|
$ |
(2.04) |
|
$ |
(5.02) |
|
59 % |
RESULTS BY REPORTABLE SEGMENT*
The Company's net operating revenue remained constant and decreased by
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Operating Revenue |
||||||||||||||||||||
|
|
|
For the three months |
|
|
|
|
|
|
For the year |
|
|
|
|
|
||||||||
|
Amounts in |
|
ended |
|
|
$ |
|
% |
|
ended |
|
|
$ |
|
% |
||||||||
|
thousands |
|
2025 |
|
2024 |
|
|
Change |
|
Change |
|
2025 |
|
2024 |
|
|
Change |
|
Change |
||||
|
US East |
|
$ |
39,971 |
|
$ |
40,970 |
|
$ |
(999) |
|
(2 %) |
|
$ |
169,496 |
|
$ |
171,640 |
|
$ |
(2,144) |
|
(1 %) |
|
US Midwest |
|
|
40,756 |
|
|
39,927 |
|
|
829 |
|
2 % |
|
|
163,810 |
|
|
160,536 |
|
|
3,274 |
|
2 % |
|
US West |
|
|
17,746 |
|
|
19,084 |
|
|
(1,338) |
|
(7 %) |
|
|
79,561 |
|
|
87,492 |
|
|
(7,931) |
|
(9 %) |
|
|
|
|
18,818 |
|
|
17,894 |
|
|
924 |
|
5 % |
|
|
75,929 |
|
|
76,317 |
|
|
(388) |
|
(1 %) |
|
|
|
|
20,690 |
|
|
19,870 |
|
|
820 |
|
4 % |
|
|
84,168 |
|
|
79,900 |
|
|
4,268 |
|
5 % |
|
Other (1) |
|
|
11 |
|
|
21 |
|
|
(10) |
|
(48 %) |
|
|
11 |
|
|
34 |
|
|
(23) |
|
(68 %) |
|
Consolidated |
|
$ |
137,992 |
|
$ |
137,766 |
|
$ |
226 |
|
— |
|
$ |
572,975 |
|
$ |
575,919 |
|
$ |
(2,944) |
|
(1 %) |
|
|
|
|
(1) |
Represents additional business activities including certain other corporate and management operations that are not included in the Company's reportable segments. Information is presented for reconciliation purposes. |
The Company's earnings from operations increased by
|
|
|
Earnings (Loss) from Operations |
||||||||||||||||||||
|
|
|
For the three months |
|
|
|
|
|
|
For the year |
|
|
|
|
|
||||||||
|
Amounts in |
|
ended |
|
|
$ |
|
% |
|
ended |
|
|
$ |
|
% |
||||||||
|
thousands |
|
2025 |
|
2024 |
|
|
Change |
|
Change |
|
2025 |
|
2024 |
|
|
Change |
|
Change |
||||
|
US East |
|
$ |
2,021 |
|
$ |
(24,832) |
|
$ |
26,853 |
|
108 % |
|
$ |
11,905 |
|
$ |
(15,783) |
|
$ |
27,688 |
|
175 % |
|
US Midwest |
|
|
10,415 |
|
|
9,812 |
|
|
603 |
|
6 % |
|
|
43,028 |
|
|
42,731 |
|
|
297 |
|
1 % |
|
US West |
|
|
(2,075) |
|
|
(45,960) |
|
|
43,885 |
|
95 % |
|
|
(4,463) |
|
|
(47,164) |
|
|
42,701 |
|
91 % |
|
|
|
|
3,762 |
|
|
3,630 |
|
|
132 |
|
4 % |
|
|
15,928 |
|
|
15,832 |
|
|
96 |
|
1 % |
|
|
|
|
62 |
|
|
(2,310) |
|
|
2,372 |
|
103 % |
|
|
(1,356) |
|
|
(3,726) |
|
|
2,370 |
|
64 % |
|
Other (1) |
|
|
(3,746) |
|
|
(2,967) |
|
|
(779) |
|
(26 %) |
|
|
(13,763) |
|
|
(14,047) |
|
|
284 |
|
2 % |
|
Consolidated |
|
$ |
10,439 |
|
$ |
(62,627) |
|
$ |
73,066 |
|
117 % |
|
$ |
51,279 |
|
$ |
(22,157) |
|
$ |
73,436 |
|
331 % |
|
|
|
|
(1) |
Represents additional business activities including certain other corporate and management operations that are not included in the Company's reportable segments. Information is presented for reconciliation purposes. |
Earnings (loss) from operations in 2024 was impacted by the impairment of goodwill at the Nugget and
Net loss attributable to Century Casinos, Inc. shareholders improved by
|
|
|
Net (Loss) Earnings Attributable to Century Casinos, Inc. Shareholders |
||||||||||||||||||||
|
|
|
For the three months |
|
|
|
|
|
|
For the year |
|
|
|
|
|
||||||||
|
Amounts in |
|
ended |
|
|
$ |
|
% |
|
ended |
|
|
$ |
|
% |
||||||||
|
thousands |
|
2025 |
|
2024 |
|
|
Change |
|
Change |
|
2025 |
|
2024 |
|
|
Change |
|
Change |
||||
|
US East |
|
$ |
(4,548) |
|
$ |
(31,297) |
|
$ |
26,749 |
|
85 % |
|
$ |
(14,161) |
|
$ |
(47,106) |
|
$ |
32,945 |
|
70 % |
|
US Midwest |
|
|
3,511 |
|
|
3,920 |
|
|
(409) |
|
(10 %) |
|
|
16,069 |
|
|
6,542 |
|
|
9,527 |
|
146 % |
|
US West |
|
|
(3,887) |
|
|
(48,811) |
|
|
44,924 |
|
92 % |
|
|
(11,716) |
|
|
(61,289) |
|
|
49,573 |
|
81 % |
|
|
|
|
806 |
|
|
117 |
|
|
689 |
|
589 % |
|
|
1,639 |
|
|
3,390 |
|
|
(1,751) |
|
(52 %) |
|
|
|
|
(21) |
|
|
(1,194) |
|
|
1,173 |
|
98 % |
|
|
(1,110) |
|
|
(1,909) |
|
|
799 |
|
42 % |
|
Other (1) |
|
|
(13,807) |
|
|
(13,060) |
|
|
(747) |
|
(6 %) |
|
|
(52,137) |
|
|
(53,229) |
|
|
1,092 |
|
2 % |
|
Consolidated |
|
$ |
(17,946) |
|
$ |
(90,325) |
|
$ |
72,379 |
|
80 % |
|
$ |
(61,416) |
|
$ |
(153,601) |
|
$ |
92,185 |
|
60 % |
|
|
|
|
(1) |
Represents additional business activities including certain other corporate and management operations that are not included in the Company's reportable segments. Information is presented for reconciliation purposes. |
Items deducted from or added to earnings (loss) from operations to arrive at net (loss) earnings attributable to Century Casinos, Inc. shareholders include interest income, interest expense, gains (losses) on foreign currency transactions and other, income tax (benefit) expense, and non-controlling interests. Increased interest expense negatively impacted net loss (earnings) attributable to Century Casinos, Inc. shareholders. Net loss (earnings) attributable to Century Casinos, Inc. shareholders in 2024 also was impacted by the recording of a valuation allowance on our net deferred tax assets related to
Adjusted EBITDAR** increased by
|
|
|
Adjusted EBITDAR** |
||||||||||||||||||||
|
|
|
For the three months |
|
|
|
|
|
|
For the year |
|
|
|
|
|
||||||||
|
Amounts in |
|
ended |
|
|
$ |
|
% |
|
ended |
|
|
$ |
|
% |
||||||||
|
thousands |
|
2025 |
|
2024 |
|
|
Change |
|
Change |
|
2025 |
|
2024 |
|
|
Change |
|
Change |
||||
|
US East |
|
$ |
5,915 |
|
$ |
5,712 |
|
$ |
203 |
|
4 % |
|
$ |
27,277 |
|
$ |
27,028 |
|
$ |
249 |
|
1 % |
|
US Midwest |
|
|
14,239 |
|
|
13,636 |
|
|
603 |
|
4 % |
|
|
58,368 |
|
|
57,062 |
|
|
1,306 |
|
2 % |
|
US West |
|
|
1,318 |
|
|
1,088 |
|
|
230 |
|
21 % |
|
|
9,054 |
|
|
9,701 |
|
|
(647) |
|
(7 %) |
|
|
|
|
4,910 |
|
|
4,681 |
|
|
229 |
|
5 % |
|
|
20,299 |
|
|
20,162 |
|
|
137 |
|
1 % |
|
|
|
|
877 |
|
|
(603) |
|
|
1,480 |
|
245 % |
|
|
2,942 |
|
|
2,563 |
|
|
379 |
|
15 % |
|
Other (1) |
|
|
(3,403) |
|
|
(3,436) |
|
|
33 |
|
1 % |
|
|
(12,563) |
|
|
(13,838) |
|
|
1,275 |
|
9 % |
|
Consolidated |
|
$ |
23,856 |
|
$ |
21,078 |
|
$ |
2,778 |
|
13 % |
|
$ |
105,377 |
|
$ |
102,678 |
|
$ |
2,699 |
|
3 % |
|
|
|
|
(1) |
Represents additional business activities including certain other corporate and management operations that are not included in the Company's reportable segments. Information is presented for reconciliation purposes. |
BALANCE SHEET AND LIQUIDITY
As of
CONFERENCE CALL INFORMATION
Today, the Company will post its current presentation, which may be used in one or more meetings with current and potential investors from time to time, at the Company's website under www.cnty.com/investor/presentations/.
The Company will post a copy of its Annual Report on Form 10-K filed with the
The Company will host its fourth quarter 2025 earnings conference call today,
|
CENTURY CASINOS, INC. AND SUBSIDIARIES |
||||||||||||
|
Condensed Consolidated Statements of Loss |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
For the year |
||||||||||
|
|
ended |
ended |
||||||||||
|
Amounts in thousands, except for per share information |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
|
Operating revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenue |
|
$ |
137,992 |
|
$ |
137,766 |
|
$ |
572,975 |
|
$ |
575,919 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating costs and expenses |
|
|
127,553 |
|
|
200,393 |
|
|
521,696 |
|
|
598,076 |
|
Earnings (loss) from operations |
|
|
10,439 |
|
|
(62,627) |
|
|
51,279 |
|
|
(22,157) |
|
Non-operating (expense) income, net |
|
|
(25,895) |
|
|
(25,125) |
|
|
(102,427) |
|
|
(97,728) |
|
Loss before income taxes |
|
|
(15,456) |
|
|
(87,752) |
|
|
(51,148) |
|
|
(119,885) |
|
Income tax expense |
|
|
(593) |
|
|
(1,332) |
|
|
(2,748) |
|
|
(26,631) |
|
Net loss |
|
|
(16,049) |
|
|
(89,084) |
|
|
(53,896) |
|
|
(146,516) |
|
Net earnings attributable to non-controlling interests |
|
|
(1,897) |
|
|
(1,241) |
|
|
(7,520) |
|
|
(7,085) |
|
Net loss attributable to Century Casinos, Inc. |
|
$ |
(17,946) |
|
$ |
(90,325) |
|
$ |
(61,416) |
|
$ |
(153,601) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share attributable to Century Casinos, Inc. shareholders: |
||||||||||||
|
Basic |
|
$ |
(0.61) |
|
$ |
(2.94) |
|
$ |
(2.04) |
|
$ |
(5.02) |
|
Diluted |
|
$ |
(0.61) |
|
$ |
(2.94) |
|
$ |
(2.04) |
|
$ |
(5.02) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
29,291 |
|
|
30,683 |
|
|
30,119 |
|
|
30,617 |
|
Diluted |
|
|
29,291 |
|
|
30,683 |
|
|
30,119 |
|
|
30,617 |
|
Condensed Consolidated Balance Sheets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in thousands |
|
|
2025 |
|
|
2024 |
|
Assets |
|
|
|
|
|
|
|
Current assets |
|
$ |
104,072 |
|
$ |
135,549 |
|
Property and equipment, net |
|
|
902,756 |
|
|
922,146 |
|
Other assets |
|
|
140,443 |
|
|
142,144 |
|
Total assets |
|
$ |
1,147,271 |
|
$ |
1,199,839 |
|
|
|
|
|
|
|
|
|
Liabilities and (Deficit) Equity |
|
|
|
|
|
|
|
Current liabilities |
|
$ |
79,780 |
|
$ |
86,044 |
|
Non-current liabilities |
|
|
1,074,273 |
|
|
1,057,222 |
|
|
|
|
(97,697) |
|
|
(34,731) |
|
Non-controlling interests |
|
|
90,915 |
|
|
91,304 |
|
Total liabilities and (deficit) equity |
|
$ |
1,147,271 |
|
$ |
1,199,839 |
|
CENTURY CASINOS, INC. AND SUBSIDIARIES UNAUDITED SUPPLEMENTAL INFORMATION |
|||||||||||||||||||||
|
Reconciliation of Adjusted EBITDAR** to Net (Loss) Earnings Attributable to |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
||||||||||||||||||||
|
Amounts in thousands |
|
|
US
|
|
|
US
|
|
|
US
|
|
|
|
|
|
|
|
|
Other (1) |
|
|
Total |
|
Net (loss) earnings attributable to |
|
$ |
(4,548) |
|
$ |
3,511 |
|
$ |
(3,887) |
|
$ |
806 |
|
$ |
(21) |
|
$ |
(13,807) |
|
$ |
(17,946) |
|
Interest income |
|
|
— |
|
|
— |
|
|
— |
|
|
(80) |
|
|
(6) |
|
|
(173) |
|
|
(259) |
|
Interest expense (2) |
|
|
6,523 |
|
|
6,721 |
|
|
— |
|
|
3,417 |
|
|
61 |
|
|
9,396 |
|
|
26,118 |
|
Income tax expense (benefit) |
|
|
— |
|
|
181 |
|
|
— |
|
|
(435) |
|
|
89 |
|
|
758 |
|
|
593 |
|
Depreciation and amortization |
|
|
3,894 |
|
|
3,824 |
|
|
3,393 |
|
|
1,148 |
|
|
592 |
|
|
17 |
|
|
12,868 |
|
Net earnings (loss) attributable to |
|
|
— |
|
|
— |
|
|
1,812 |
|
|
95 |
|
|
(10) |
|
|
— |
|
|
1,897 |
|
Non-cash stock-based |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
326 |
|
|
326 |
|
Loss (gain) on foreign currency |
|
|
1 |
|
|
— |
|
|
— |
|
|
84 |
|
|
(96) |
|
|
80 |
|
|
69 |
|
Loss (gain) on disposition of fixed |
|
|
45 |
|
|
2 |
|
|
— |
|
|
(125) |
|
|
45 |
|
|
— |
|
|
(33) |
|
Pre-opening and termination |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
223 |
|
|
— |
|
|
223 |
|
Adjusted EBITDAR |
|
$ |
5,915 |
|
$ |
14,239 |
|
$ |
1,318 |
|
$ |
4,910 |
|
$ |
877 |
|
$ |
(3,403) |
|
$ |
23,856 |
|
|
|
|
(1) |
Represents additional business activities including certain other corporate and management operations that are not included in our reportable segments. Information is presented for reconciliation purposes. |
|
(2) |
See "Reconciliation of Interest Expense" below for a breakdown of interest expense and "Cash Rent Payments" below for more information on the rent payments related to the Master Lease. |
|
CENTURY CASINOS, INC. AND SUBSIDIARIES UNAUDITED SUPPLEMENTAL INFORMATION |
|||||||||||||||||||||
|
Reconciliation of Adjusted EBITDAR** to Net (Loss) Earnings Attributable to |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
||||||||||||||||||||
|
Amounts in thousands |
|
|
US
|
|
|
US
|
|
|
US
|
|
|
|
|
|
|
|
|
Other (1) |
|
|
Total |
|
Net (loss) earnings attributable to |
|
$ |
(31,296) |
|
$ |
3,920 |
|
$ |
(48,811) |
|
$ |
117 |
|
$ |
(1,194) |
|
$ |
(13,061) |
|
$ |
(90,325) |
|
Interest income |
|
|
— |
|
|
(15) |
|
|
— |
|
|
(124) |
|
|
(4) |
|
|
(391) |
|
|
(534) |
|
Interest expense (2) |
|
|
6,404 |
|
|
6,017 |
|
|
— |
|
|
3,367 |
|
|
33 |
|
|
10,120 |
|
|
25,941 |
|
Income tax expense (benefit) |
|
|
60 |
|
|
(110) |
|
|
1,081 |
|
|
306 |
|
|
(380) |
|
|
375 |
|
|
1,332 |
|
Depreciation and amortization |
|
|
4,070 |
|
|
3,820 |
|
|
3,332 |
|
|
1,053 |
|
|
349 |
|
|
29 |
|
|
12,653 |
|
Net earnings (loss) attributable to |
|
|
— |
|
|
— |
|
|
1,770 |
|
|
68 |
|
|
(597) |
|
|
— |
|
|
1,241 |
|
Non-cash stock-based |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(500) |
|
|
(500) |
|
Gain on foreign currency |
|
|
— |
|
|
— |
|
|
— |
|
|
(106) |
|
|
(168) |
|
|
(8) |
|
|
(282) |
|
Impairment - goodwill (3) |
|
|
26,473 |
|
|
— |
|
|
43,716 |
|
|
— |
|
|
— |
|
|
— |
|
|
70,189 |
|
Loss on disposition of fixed |
|
|
1 |
|
|
4 |
|
|
— |
|
|
— |
|
|
586 |
|
|
— |
|
|
591 |
|
Pre-opening expenses |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
772 |
|
|
— |
|
|
772 |
|
Adjusted EBITDAR |
|
$ |
5,712 |
|
$ |
13,636 |
|
$ |
1,088 |
|
$ |
4,681 |
|
$ |
(603) |
|
$ |
(3,436) |
|
$ |
21,078 |
|
|
|
|
(1) |
Represents additional business activities including certain other corporate and management operations that are not included in our reportable segments. Information is presented for reconciliation purposes. |
|
(2) |
See "Reconciliation of Interest Expense" below for a breakdown of interest expense and "Cash Rent Payments" below for more information on the rent payments related to the Master Lease. |
|
(3) |
Related to impairment of goodwill at the Nugget and |
|
CENTURY CASINOS, INC. AND SUBSIDIARIES UNAUDITED SUPPLEMENTAL INFORMATION |
|||||||||||||||||||||
|
Reconciliation of Adjusted EBITDAR** to Net (Loss) Earnings Attributable to |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended |
||||||||||||||||||||
|
Amounts in thousands |
|
|
US
|
|
|
US
|
|
|
US
|
|
|
|
|
|
|
|
|
Other (1) |
|
|
Total |
|
Net (loss) earnings attributable to |
|
$ |
(14,161) |
|
$ |
16,069 |
|
$ |
(11,716) |
|
$ |
1,639 |
|
$ |
(1,110) |
|
$ |
(52,137) |
|
$ |
(61,416) |
|
Interest income |
|
|
— |
|
|
(121) |
|
|
— |
|
|
(356) |
|
|
(20) |
|
|
(820) |
|
|
(1,317) |
|
Interest expense (2) |
|
|
26,019 |
|
|
26,629 |
|
|
— |
|
|
13,598 |
|
|
224 |
|
|
38,313 |
|
|
104,783 |
|
Income tax expense |
|
|
— |
|
|
404 |
|
|
— |
|
|
1,153 |
|
|
308 |
|
|
883 |
|
|
2,748 |
|
Depreciation and amortization |
|
|
15,372 |
|
|
15,340 |
|
|
13,481 |
|
|
4,371 |
|
|
2,285 |
|
|
72 |
|
|
50,921 |
|
Net earnings (loss) attributable to |
|
|
— |
|
|
— |
|
|
7,206 |
|
|
869 |
|
|
(555) |
|
|
— |
|
|
7,520 |
|
Non-cash stock-based |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
1,128 |
|
|
1,128 |
|
Loss (gain) on foreign currency |
|
|
1 |
|
|
— |
|
|
36 |
|
|
(851) |
|
|
(277) |
|
|
(2) |
|
|
(1,093) |
|
Loss (gain) on disposition of fixed |
|
|
46 |
|
|
47 |
|
|
47 |
|
|
(124) |
|
|
74 |
|
|
— |
|
|
90 |
|
Pre-opening and termination |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
2,013 |
|
|
— |
|
|
2,013 |
|
Adjusted EBITDAR |
|
$ |
27,277 |
|
$ |
58,368 |
|
$ |
9,054 |
|
$ |
20,299 |
|
$ |
2,942 |
|
$ |
(12,563) |
|
$ |
105,377 |
|
|
|
|
(1) |
Represents additional business activities including certain other corporate and management operations that are not included in our reportable segments. Information is presented for reconciliation purposes. |
|
(2) |
See "Reconciliation of Interest Expense" below for a breakdown of interest expense and "Cash Rent Payments" below for more information on the rent payments related to the Master Lease. |
|
(3) |
Included in the |
|
CENTURY CASINOS, INC. AND SUBSIDIARIES UNAUDITED SUPPLEMENTAL INFORMATION |
|||||||||||||||||||||
|
Reconciliation of Adjusted EBITDAR** to Net (Loss) Earnings Attributable to |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended |
||||||||||||||||||||
|
Amounts in thousands |
|
|
US
|
|
|
US
|
|
|
US
|
|
|
|
|
|
|
|
|
Other (1) |
|
|
Total |
|
Net (loss) earnings attributable to |
|
$ |
(47,106) |
|
$ |
6,542 |
|
$ |
(61,289) |
|
$ |
3,390 |
|
$ |
(1,909) |
|
$ |
(53,229) |
|
$ |
(153,601) |
|
Interest income |
|
|
— |
|
|
(167) |
|
|
(1) |
|
|
(1,163) |
|
|
(80) |
|
|
(1,233) |
|
|
(2,644) |
|
Interest expense (2) |
|
|
25,575 |
|
|
22,159 |
|
|
— |
|
|
13,707 |
|
|
39 |
|
|
41,887 |
|
|
103,367 |
|
Income tax expense (benefit) |
|
|
5,748 |
|
|
14,197 |
|
|
7,029 |
|
|
1,010 |
|
|
(237) |
|
|
(1,116) |
|
|
26,631 |
|
Depreciation and amortization |
|
|
15,929 |
|
|
14,172 |
|
|
13,153 |
|
|
4,368 |
|
|
1,811 |
|
|
162 |
|
|
49,595 |
|
Net earnings (loss) attributable to |
|
|
— |
|
|
— |
|
|
7,097 |
|
|
943 |
|
|
(955) |
|
|
— |
|
|
7,085 |
|
Non-cash stock-based |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
66 |
|
|
66 |
|
Loss (gain) on foreign currency |
|
|
— |
|
|
24 |
|
|
— |
|
|
(2,057) |
|
|
(584) |
|
|
(356) |
|
|
(2,973) |
|
Impairment - goodwill (4) |
|
|
26,473 |
|
|
— |
|
|
43,716 |
|
|
— |
|
|
— |
|
|
— |
|
|
70,189 |
|
Loss (gain) on disposition of fixed |
|
|
409 |
|
|
135 |
|
|
(4) |
|
|
(36) |
|
|
953 |
|
|
— |
|
|
1,457 |
|
Acquisition costs |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(19) |
|
|
(19) |
|
Pre-opening and termination |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
3,525 |
|
|
— |
|
|
3,525 |
|
Adjusted EBITDAR |
|
$ |
27,028 |
|
$ |
57,062 |
|
$ |
9,701 |
|
$ |
20,162 |
|
$ |
2,563 |
|
$ |
(13,838) |
|
$ |
102,678 |
|
|
|
|
(1) |
Represents additional business activities including certain other corporate and management operations that are not included in our reportable segments. Information is presented for reconciliation purposes. |
|
(2) |
See "Reconciliation of Interest Expense" below for a breakdown of interest expense and "Cash Rent Payments" below for more information on the rent payments related to the Master Lease. |
|
(3) |
Included in the |
|
(4) |
Related to impairment of goodwill at the Nugget and |
|
CENTURY CASINOS, INC. AND SUBSIDIARIES UNAUDITED SUPPLEMENTAL INFORMATION |
|||||||||||||
|
Net Earnings (Loss) Margins and Adjusted EBITDAR Margins *** |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
|
|
For the year |
||||||
|
|
|
|
|
ended |
|
|
ended |
||||||
|
|
|
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
US East |
Net Operating Revenue |
|
$ |
39,971 |
|
$ |
40,970 |
|
$ |
169,496 |
|
$ |
171,640 |
|
|
Net Earnings (Loss) Margin |
|
|
(11 %) |
|
|
(76 %) |
|
|
(8 %) |
|
|
(27 %) |
|
|
Adjusted EBITDAR Margin |
|
|
15 % |
|
|
14 % |
|
|
16 % |
|
|
16 % |
|
US Midwest |
Net Operating Revenue |
|
$ |
40,756 |
|
$ |
39,927 |
|
$ |
163,810 |
|
$ |
160,536 |
|
|
Net Earnings (Loss) Margin |
|
|
9 % |
|
|
10 % |
|
|
10 % |
|
|
4 % |
|
|
Adjusted EBITDAR Margin |
|
|
35 % |
|
|
34 % |
|
|
36 % |
|
|
36 % |
|
US West |
Net Operating Revenue |
|
$ |
17,746 |
|
$ |
19,084 |
|
$ |
79,561 |
|
$ |
87,492 |
|
|
Net Earnings (Loss) Margin |
|
|
(22 %) |
|
|
(256 %) |
|
|
(15 %) |
|
|
(70 %) |
|
|
Adjusted EBITDAR Margin |
|
|
7 % |
|
|
6 % |
|
|
11 % |
|
|
11 % |
|
|
Net Operating Revenue |
|
$ |
18,818 |
|
$ |
17,894 |
|
$ |
75,929 |
|
$ |
76,317 |
|
|
Net Earnings (Loss) Margin |
|
|
4 % |
|
|
1 % |
|
|
2 % |
|
|
4 % |
|
|
Adjusted EBITDAR Margin |
|
|
26 % |
|
|
26 % |
|
|
27 % |
|
|
26 % |
|
|
Net Operating Revenue |
|
$ |
20,690 |
|
$ |
19,870 |
|
$ |
84,168 |
|
$ |
79,900 |
|
|
Net Earnings (Loss) Margin |
|
|
— |
|
|
(6 %) |
|
|
(1 %) |
|
|
(2 %) |
|
|
Adjusted EBITDAR Margin |
|
|
4 % |
|
|
(3 %) |
|
|
4 % |
|
|
3 % |
|
Other (1) |
Net Operating Revenue |
|
$ |
11 |
|
$ |
21 |
|
$ |
11 |
|
$ |
34 |
|
|
Net Earnings (Loss) Margin |
|
|
NM (2) |
|
|
NM |
|
|
NM |
|
|
NM |
|
|
Adjusted EBITDAR Margin |
|
|
NM |
|
|
NM |
|
|
NM |
|
|
NM |
|
Consolidated |
Net Operating Revenue |
|
$ |
137,992 |
|
$ |
137,766 |
|
$ |
572,975 |
|
$ |
575,919 |
|
|
Net Earnings (Loss) Margin |
|
|
(13 %) |
|
|
(66 %) |
|
|
(11 %) |
|
|
(27 %) |
|
|
Adjusted EBITDAR Margin |
|
|
17 % |
|
|
15 % |
|
|
18 % |
|
|
18 % |
|
|
|
|
(1) |
Represents additional business activities including certain other corporate and management operations that are not included in our reportable segments. Information is presented for reconciliation purposes. |
|
(2) |
Not meaningful. |
|
Reconciliation of Interest Expense |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
For the year |
||||||||||
|
|
ended |
ended |
||||||||||
|
Amounts in thousands |
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
Interest expense - Credit Agreements |
|
|
8,614 |
|
|
9,330 |
|
|
35,187 |
|
|
38,931 |
|
Interest expense - Master Lease Financing Obligation |
|
|
16,641 |
|
|
15,770 |
|
|
66,174 |
|
|
61,356 |
|
Interest expense - Deferred Financing Costs |
|
|
674 |
|
|
673 |
|
|
2,695 |
|
|
2,695 |
|
Interest expense - Miscellaneous |
|
|
189 |
|
|
168 |
|
|
727 |
|
|
385 |
|
Interest expense |
|
$ |
26,118 |
|
$ |
25,941 |
|
$ |
104,783 |
|
$ |
103,367 |
|
Cash Rent Payments |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months |
For the year |
||||||||||
|
|
ended |
ended |
||||||||||
|
Amounts in thousands |
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
|
|
$ |
15,470 |
|
$ |
14,005 |
|
$ |
58,644 |
|
$ |
51,834 |
|
Nugget Lease (1) |
|
|
1,982 |
|
|
1,912 |
|
|
7,768 |
|
|
7,001 |
|
|
|
|
(1) |
Represents payments with respect to the 50% interest in the Nugget Lease owned by |
|
CENTURY CASINOS, INC. AND SUBSIDIARIES UNAUDITED SUPPLEMENTAL INFORMATION |
|
|
The table below shows the Company's reporting units and operating segments that are included in each of |
|
|
|
|
|
Reportable Segment and
|
Reporting Unit |
|
US East |
|
|
|
|
|
US Midwest |
Century Casino & |
|
|
Century Casino & |
|
|
Century Casino & |
|
|
Century Casino & |
|
US West |
|
|
|
Century Casino & |
|
|
|
|
|
Century |
|
|
Century Downs Racetrack and Casino |
|
|
Casinos |
* We define Adjusted EBITDAR as net earnings (loss) attributable to Century Casinos, Inc. shareholders before interest expense (income) (including interest expense related to the Master Lease), net, income taxes (benefit), depreciation, amortization, non-controlling interests net earnings (losses) and transactions, pre-opening expenses, termination expenses related to closing a casino, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, loss (gain) on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions, cost recovery income and other, gain on business combination and certain other one-time transactions. The Master Lease is accounted for as a financing obligation. As such, a portion of the periodic payment under the Master Lease is recognized as interest expense with the remainder of the payment impacting the financing obligation using the effective interest method. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) attributable to Century Casinos, Inc. shareholders and Adjusted EBITDAR reported for each segment. Not all of the aforementioned items occur in each reporting period, but have been included in the definition based on historical activity. These adjustments have no effect on the consolidated results as reported under GAAP.
Adjusted EBITDAR is used outside of our financial statements solely as a valuation metric and is not considered a measure of performance recognized under GAAP. Adjusted EBITDAR is an additional metric used by analysts in valuing gaming companies subject to triple net leases such as our
CENTURY CASINOS, INC. AND SUBSIDIARIES
UNAUDITED SUPPLEMENTAL INFORMATION
Adjusted EBITDAR should not be construed as an alternative to net earnings (loss) attributable to Century Casinos, Inc. shareholders, the most directly comparable GAAP measure, as indicators of our performance. In addition, Adjusted EBITDAR as used by us may not be defined in the same manner as other companies in our industry, and, as a result, may not be comparable to similarly titled non-GAAP financial measures of other companies. Consolidated Adjusted EBITDAR should not be viewed as a measure of overall operating performance or considered in isolation or as an alternative to net earnings (loss) attributable to Century Casinos, Inc. shareholders, because it excludes the rent expense associated with our
** The Company defines net earnings (loss) margin as net earnings (loss) attributable to Century Casinos, Inc. shareholders divided by net operating revenue.
*** The Company defines Adjusted EBITDAR margin as Adjusted EBITDAR divided by net operating revenue. Adjusted EBITDAR margins are a non-US GAAP measure. Management uses these margins as one of several measures to evaluate the efficiency of the Company's casino operations.
ABOUT CENTURY CASINOS, INC.:
Century Casinos, Inc. is a casino entertainment company. The Company operates the following reportable segments: (i) US East includes the Mountaineer Casino, Resort & Races in
Century Casinos' common stock trades on The Nasdaq Capital Market® under the symbol CNTY. For more information about Century Casinos, visit our website at www.cnty.com.
This release may contain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and assumptions of the management of Century Casinos based on information currently available to management. Such forward-looking statements include, but are not limited to, statements regarding the potential for our portfolio of casinos, the strategic review process and the potential sale of our
View original content to download multimedia:https://www.prnewswire.com/news-releases/century-casinos-inc-announces-fourth-quarter-and-full-year-2025-results-302712954.html
SOURCE