Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Jan 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue648,125611,289572,754
OPERATING EXPENSES
Cost of revenue total490,142463,721429,000
Selling, general and admin. expenses, total130,971123,040115,312
Depreciation/amortization------
Unusual expense(income)04,1005,710
Other operating expenses, total------
Total operating expense621,113590,861550,022
Operating income27,01220,42822,732
Other, net(427)(438)200
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes21,84817,01618,696
Provision for income taxes5,5785,7244,756
Net income after taxes16,27011,29213,940
Minority interest(759)388(267)
Net income before extra. Items15,51111,68013,673
Total extraordinary items------
Net income15,51111,68013,673
Inc.avail. to common excl. extra. Items15,51111,68013,673
Inc.avail. to common incl. extra. Items15,51111,68013,673
EPS RECONCILIATION
Basic/primary weighted average shares8,0778,1728,376
Basic/primary eps excl. extra items1.921.431.63
Basic/primary eps incl. extra items1.921.431.63
Dilution adjustment------
Diluted weighted average shares8,1088,2028,415
Diluted eps excl. extra items1.911.421.62
Diluted eps incl. extra items1.911.421.62
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.760.750.73
Gross dividend - common stock6,1406,1146,152
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental2,6832,1281,994
SUPPLEMENTAL INCOME
Depreciation, supplemental11,85310,94510,700
Total special items04,1005,710
NORMALISED INCOME
Normalized income before taxes21,84821,11624,406
Effect of special items on income taxes01,3791,453
Income tax excluding impact of special items5,5787,1036,209
Normalized income after tax16,27014,01318,197
Normalized income avail. to common15,51114,40117,930
Basic normalized EPS1.921.762.14
Diluted normalized EPS1.911.762.13
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.