JD.com Announces Second Quarter and Interim 2024 Results
Source: GlobeNewswireBEIJING, Aug. 15, 2024 (GLOBE NEWSWIRE) -- JD.com, Inc. (NASDAQ: JD and HKEX: 9618 (HKD counter) and 89618 (RMB counter), the “Company”), a leading supply chain-based technology and service provider, today announced its unaudited financial results for the three and six months ended June 30, 2024.
Second Quarter 2024 Highlights
- Net revenues were RMB291.4 billion (US$140.1 billion) for the second quarter of 2024, an increase of 1.2% from the second quarter of 2023.
- Income from operations was RMB10.5 billion (US$1.4 billion) for the second quarter of 2024, compared to RMB8.3 billion for the second quarter of 2023. Non-GAAP2 income from operations was RMB11.6 billion (US$1.6 billion) for the second quarter of 2024, compared to RMB8.7 billion for the second quarter of 2023. Operating margin of JD Retail before unallocated items was 3.9% for the second quarter of 2024, compared to 3.2% for the second quarter of 2023.
- Net income attributable to the Company’s ordinary shareholders was RMB12.6 billion (US$1.7 billion) for the second quarter of 2024, compared to RMB6.6 billion for the second quarter of 2023. Net margin attributable to the Company's ordinary shareholders was 4.3% for the second quarter of 2024, compared to 2.3% for the second quarter of 2023. Non-GAAP net income attributable to the Company’s ordinary shareholders was RMB14.5 billion (US$2.0 billion) for the second quarter of 2024, compared to RMB8.6 billion for the second quarter of 2023. Non-GAAP net margin attributable to the Company's ordinary shareholders was 5.0% for the second quarter of 2024, compared to 3.0% for the second quarter of 2023.
- Diluted net income per ADS was RMB8.19 (US$1.13) for the second quarter of 2024, an increase of 97.3% from RMB4.15 for the second quarter of 2023. Non-GAAP diluted net income per ADS was RMB9.36 (US$1.29) for the second quarter of 2024, an increase of 73.7% from RMB5.39 for the second quarter of 2023.
- Operating cash flow for the twelve months ended June 30, 2024 was RMB74.0 billion (US$10.2 billion), an increase of 40.9% from RMB52.5 billion for the twelve months ended June 30, 2023. Free cash flow, which excludes the impact from consumer financing receivables included in the operating cash flow, for the twelve months ended June 30, 2024 was RMB55.6 billion (US$7.7 billion), an increase of 66.2% from RMB33.5 billion for the twelve months ended June 30, 2023.
“We remained committed to the sustainable and high-quality growth of our business in the second quarter,” said Sandy Xu, Chief Executive Officer of JD.com. “Our steadfast efforts to strengthen supply chain capabilities and user experience continue to distinguish JD in China's e-commerce industry, as we leverage our growing economies of scale and procurement efficiencies to bring users everyday low prices without sacrificing quality. Combined with our progress in building a thriving platform ecosystem, these efforts have led to favorable response from users, with robust user base expansion and user engagement improvement in the quarter. Going forward, we will continue to focus on our own strengths to enhance user experience, price competitiveness and platform ecosystem, which we believe are the fundamentals to ensure sustainable growth in the years to come.”
“In the second quarter, our total revenues increased by 1.2% year-on-year, as we navigated a high base in our electronics and home appliances category from last year, while growth in our general merchandise category, particularly supermarket, remained robust,” said Ian Su Shan, Chief Financial Officer of JD.com. “We continued to enhance price competitiveness during the promotional season through our supply chain and disciplined approach, as opposed to reliance on subsidies. As such, our gross margin substantially increased by 137bps year-on-year to 15.8%, contributing to our record-high operating and net profit on a non-GAAP basis in the quarter. These high-quality results, coupled with our accelerated share repurchase, highlight JD's commitment to creating long-term value for our shareholders.”
Updates of Share Repurchase Program
The Company repurchased a total of 136.8 million Class A ordinary shares (equivalent of 68.4 million ADSs) for a total of US$2.1 billion during the three months ended June 30, 2024. The Company repurchased a total of 224.3 million Class A ordinary shares (equivalent of 112.2 million ADSs) for a total of US$3.3 billion during the six months ended June 30, 2024. All of these ordinary shares were repurchased from both Nasdaq and the Hong Kong Stock Exchange pursuant to the Company's share repurchase programs publicly announced.
The total number of ordinary shares repurchased by the Company for the three months ended June 30, 2024 amounted to approximately 4.5% of its ordinary shares outstanding as of March 31, 20243. The total number of shares repurchased by the Company for the six months ended June 30, 2024 amounted to approximately 7.1% of its ordinary shares outstanding as of December 31, 20234.
The Company issued certain convertible senior notes due 2029 with an aggregate principal amount of US$2.0 billion in May 2024 (the “Notes”). The maximum number of shares deliverable upon conversion of the Notes is approximately 87.5 million Class A ordinary shares (or 43.8 million ADSs). As the Company repurchased a total of 136.8 million Class A ordinary shares (equivalent of 68.4 million ADSs) for the three months ended June 30, 2024, the potential dilution to the Company’s shareholders upon the conversion of the Notes could be deemed to have been fully offset.
Pursuant to the Company's US$3.0 billion share repurchase program which was approved in March 2024, the Company had repurchased a total of approximately US$2.6 billion and the remaining amount was approximately US$0.4 billion as of June 30, 2024.
Business Highlights
- JD Retail:
In the second quarter, JD.com entered into strategic partnership agreements with multiple brands, including Xiaomi, Lenovo and OPPO, to further deepen cooperation with a focus on smart devices, intelligent supply chain, and AI technology integration. JD.com and these brands have established three-year sales targets and will work closely to maximize their respective strengths and identify new markets for growth.
In the second quarter, JD.com officially onboarded the luxury fashion brand MONCLER and American luxury lifestyle brand alexanderwang. JD.com also established a strategic partnership with Inditex, one of the world's largest fashion retailers, with Massimo Dutti as the first of Inditex's brands launching a flagship store on JD.com. JD.com will continue to carry out diversified and deepened cooperation with fashion brands and provide users with more enriched and convenient online shopping experience. - JD Health: In the second quarter, JD Health partnered with a number of pharmaceutical companies to debut their new and specialty drugs online, including Sinqi Pharmaceutical, Sanofi and GeneScience, among others. In addition, in June, JD Health sold the first domestic order of Leqembi®, a targeted drug for Alzheimer's disease treatment, highlighting JD Health's advanced omni-channel supply chain and professional service capabilities in the pharmaceutical field.
- JD Logistics: In the second quarter, JD Logistics continued to optimize its network layout, algorithm-based vehicle scheduling capabilities and product structure to achieve cost reduction and efficiency gains, resulting in a significant improvement in profitability.
Environment, Social and Governance
- In the second quarter, JD Logistics continued to leverage its Supply Chain Emission Management Platform (SCEMP) to provide customers with data monitoring, reporting and verification of carbon emissions in the logistics transportation process, enabling more valid and accurate carbon reduction efforts through big data computing. By the end of June, over 25 customers around the world had used the platform to steer towards their carbon reduction targets.
- Driven by JD.com’s unwavering commitment and unremitting efforts to creating more jobs and making contribution to the society, the Company's total expenditure for human resources, including both its own employees and external personnel who work for the Company, amounted to RMB109.2 billion for the twelve months ended June 30, 2024.
Second Quarter 2024 Financial Results
Net Revenues. Net revenues increased by 1.2% to RMB291.4 billion (US$40.1 billion) for the second quarter of 2024 from RMB287.9 billion for the second quarter of 2023. Net product revenues remained stable, while net service revenues increased by 6.3% for the second quarter of 2024, compared to the second quarter of 2023.
Cost of Revenues. Cost of revenues decreased by 0.4% to RMB245.5 billion (US$33.8 billion) for the second quarter of 2024 from RMB246.5 billion for the second quarter of 2023.
Fulfillment Expenses. Fulfillment expenses, which primarily include procurement, warehousing, delivery, customer service and payment processing expenses, increased by 3.2% to RMB17.2 billion (US$2.4 billion) for the second quarter of 2024 from RMB16.7 billion for the second quarter of 2023. Fulfillment expenses as a percentage of net revenues was 5.9% for the second quarter of 2024, compared to 5.8% for the second quarter of 2023.
Marketing Expenses. Marketing expenses increased by 7.3% to RMB11.9 billion (US$1.6 billion) for the second quarter of 2024 from RMB11.1 billion for the second quarter of 2023. Marketing expenses as a percentage of net revenues was 4.1% for the second quarter of 2024, compared to 3.8% for the second quarter of 2023, mainly due to the increased spending in promotion activities.
Research and Development Expenses. Research and development expenses increased by 3.6% to RMB4.2 billion (US$0.6 billion) for the second quarter of 2024 from RMB4.1 billion for the second quarter of 2023. Research and development expenses as a percentage of net revenues remained stable at 1.4% for the second quarter of 2024 and 2023.
General and Administrative Expenses. General and administrative expenses decreased by 9.6% to RMB2.1 billion (US$0.3 billion) for the second quarter of 2024 from RMB2.4 billion for the second quarter of 2023, primarily due to a decrease in share-based compensation expenses. General and administrative expenses as a percentage of net revenues was 0.7% for the second quarter of 2024, compared to 0.8% for the second quarter of 2023.
Income from Operations and Non-GAAP Income from Operations. Income from operations increased by 27.0% to RMB10.5 billion (US$1.4 billion) for the second quarter of 2024 from RMB8.3 billion for the second quarter of 2023. Operating margin was 3.6% for the second quarter of 2024, compared to 2.9% for the second quarter of 2023. Non-GAAP income from operations increased by 33.7% to RMB11.6 billion (US$1.6 billion) for the second quarter of 2024 from RMB8.7 billion for the second quarter of 2023. Non-GAAP operating margin was 4.0% for the second quarter of 2024, compared to 3.0% for the second quarter of 2023. Operating margin of JD Retail before unallocated items was 3.9% for the second quarter of 2024, compared to 3.2% for the second quarter of 2023.
Non-GAAP EBITDA. Non-GAAP EBITDA increased by 30.1% to RMB13.5 billion (US$1.9 billion) for the second quarter of 2024 from RMB10.4 billion for the second quarter of 2023. Non-GAAP EBITDA margin was 4.6% for the second quarter of 2024, compared to 3.6% for the second quarter of 2023.
Others, net. Other non-operating income was RMB4.7 billion (US$0.6 billion) for the second quarter of 2024, compared to RMB1.2 billion for the second quarter of 2023. The increase was primarily due to increase in government subsidies and decrease in investment related loss.
Net Income Attributable to the Company's Ordinary Shareholders and Non-GAAP Net Income Attributable to the Company's Ordinary Shareholders. Net income attributable to the Company's ordinary shareholders increased by 92.1% to RMB12.6 billion (US$1.7 billion) for the second quarter of 2024 from RMB6.6 billion for the second quarter of 2023. Net margin attributable to the Company's ordinary shareholders was 4.3% for the second quarter of 2024, compared to 2.3% for the second quarter of 2023. Non-GAAP net income attributable to the Company's ordinary shareholders increased by 69.0% to RMB14.5 billion (US$2.0 billion) for the second quarter of 2024 from RMB8.6 billion for the second quarter of 2023. Non-GAAP net margin attributable to the Company's ordinary shareholders was 5.0% for the second quarter of 2024, compared to 3.0% for the second quarter of 2023.
Diluted EPS and Non-GAAP Diluted EPS. Diluted net income per ADS increased by 97.3% to RMB8.19 (US$1.13) for the second quarter of 2024 from RMB4.15 for the second quarter of 2023. Non-GAAP diluted net income per ADS increased by 73.7% for the second quarter of 2024 to RMB9.36 (US$1.29) from RMB5.39 for the second quarter of 2023.
Cash Flow and Working Capital
As of June 30, 2024, the Company's cash and cash equivalents, restricted cash and short-term investments totaled RMB209.5 billion (US$28.8 billion), compared to RMB197.7 billion as of December 31, 2023. For the second quarter of 2024, free cash flow of the Company was as follows:
| For the three months ended | |||||||||
| June 30, 2023 | June 30, 2024 | June 30, 2024 | |||||||
| RMB | RMB | US$ | |||||||
| (In millions) | |||||||||
| Net cash provided by operating activities | 46,511 | 50,738 | 6,982 | ||||||
| Add: Impact from consumer financing receivables included in the operating cash flow | 1,586 | 2,138 | 294 | ||||||
| Less: Capital expenditures, net of related sales proceeds | |||||||||
| Capital expenditures for development properties | (2,363 | ) | (1,590 | ) | (219 | ) | |||
| Other capital expenditures* | (1,244 | ) | (1,731 | ) | (238 | ) | |||
| Free cash flow | 44,490 | 49,555 | 6,819 | ||||||
* Including capital expenditures related to the Company's headquarters in Beijing and all other CAPEX.
Net cash used in investing activities was RMB38.5 billion (US$5.3 billion) for the second quarter of 2024, consisting primarily of net cash paid for purchase of time deposits and wealth management products, and cash paid for capital expenditures.
Net cash used in financing activities was RMB9.0 billion (US$1.2 billion) for the second quarter of 2024, consisting primarily of cash paid for repurchase of ordinary shares and cash paid for dividends, partially offset by the net proceeds from issuance of convertible senior notes.
For the twelve months ended June 30, 2024, free cash flow of the Company was as follows:
| For the twelve months ended | |||||||||
| June 30, 2023 | June 30, 2024 | June 30, 2024 | |||||||
| RMB | RMB | US$ | |||||||
| (In millions) | |||||||||
| Net cash provided by operating activities | 52,541 | 74,040 | 10,188 | ||||||
| Add/(Less): Impact from consumer financing receivables included in the operating cash flow | 692 | (639 | ) | (88 | ) | ||||
| Less: Capital expenditures, net of related sales proceeds | |||||||||
| Capital expenditures for development properties | (14,390 | ) | (10,559 | ) | (1,453 | ) | |||
| Other capital expenditures | (5,372 | ) | (7,200 | ) | (990 | ) | |||
| Free cash flow | 33,471 | 55,642 | 7,657 | ||||||
Supplemental Information
From the first quarter of 2024, the Company started to report three segments, JD Retail, JD Logistics and New Businesses, to reflect changes made to the reporting structure whose financial information is reviewed by the chief operating decision maker of the Company under its ongoing operating strategies. JD Retail, including JD Health and JD Industrials, among other components, mainly engages in online retail, online marketplace and marketing services in China. JD Logistics includes both internal and external logistics businesses. New Businesses mainly include Dada, JD Property, Jingxi and overseas businesses.
The table below sets forth the segment operating results, with prior period segment information retrospectively recast to conform to the current period presentation:
| For the three months ended | For the six months ended | ||||||||||||||||
| June 30, 2023 | June 30, 2024 | June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2024 | ||||||||||||
| RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||
| (In millions, except percentage data) | |||||||||||||||||
| Net revenues: | |||||||||||||||||
| JD Retail | 253,280 | 257,072 | 35,374 | 465,638 | 483,907 | 66,588 | |||||||||||
| JD Logistics | 41,033 | 44,207 | 6,083 | 77,761 | 86,344 | 11,881 | |||||||||||
| New Businesses | 7,127 | 4,636 | 638 | 13,153 | 9,506 | 1,308 | |||||||||||
| Inter-segment eliminations* | (13,509 | ) | (14,518 | ) | (1,997 | ) | (25,665 | ) | (28,311 | ) | (3,896 | ) | |||||
| Total consolidated net revenues | 287,931 | 291,397 | 40,098 | 530,887 | 551,446 | 75,881 | |||||||||||
| Operating income/(loss): | |||||||||||||||||
| JD Retail | 8,143 | 10,108 | 1,391 | 17,987 | 19,433 | 2,674 | |||||||||||
| JD Logistics | 510 | 2,183 | 300 | (613 | ) | 2,407 | 331 | ||||||||||
| New Businesses | 1,032 | (695 | ) | (95 | ) | 658 | (1,365 | ) | (187 | ) | |||||||
| Including: gain on sale of development properties | 1,009 | — | — | 1,481 | — | — | |||||||||||
| Total segment operating income | 9,685 | 11,596 | 1,596 | 18,032 | 20,475 | 2,818 | |||||||||||
| Unallocated items** | (1,415 | ) | (1,095 | ) | (150 | ) | (3,335 | ) | (2,274 | ) | (313 | ) | |||||
| Total consolidated operating income | 8,270 | 10,501 | 1,446 | 14,697 | 18,201 | 2,505 | |||||||||||
| YoY% change of net revenues: | |||||||||||||||||
| JD Retail | 4.9 | % | 1.5 | % | 1.4 | % | 3.9 | % | |||||||||
| JD Logistics | 31.2 | % | 7.7 | % | 32.6 | % | 11.0 | % | |||||||||
| New Businesses | (16.6 | )% | (35.0 | )% | (12.2 | )% | (27.7 | )% | |||||||||
| Operating margin: | |||||||||||||||||
| JD Retail | 3.2 | % | 3.9 | % | 3.9 | % | 4.0 | % | |||||||||
| JD Logistics | 1.2 | % | 4.9 | % | (0.8 | )% | 2.8 | % | |||||||||
| New Businesses | 14.5 | % | (15.0 | )% | 5.0 | % | (14.4 | )% | |||||||||
* The inter-segment eliminations mainly consist of revenues from supply chain solutions and logistics services provided by JD Logistics to JD Retail, on-demand delivery and retail services provided by Dada to JD Retail and JD Logistics, and property leasing services provided by JD Property to JD Logistics.
** Unallocated items include share-based compensation, amortization of intangible assets resulting from assets and business acquisitions, effects of business cooperation arrangements, and impairment of goodwill and intangible assets, which are not allocated to segments.
The table below sets forth the revenue information:
| For the three months ended | |||||||||
| June 30, 2023 | June 30, 2024 | June 30, 2024 | YoY% Change | ||||||
| RMB | RMB | US$ | |||||||
| (In millions, except percentage data) | |||||||||
| Electronics and home appliances revenues | 152,131 | 145,061 | 19,961 | (4.6 | )% | ||||
| General merchandise revenues | 81,724 | 88,847 | 12,226 | 8.7 | % | ||||
| Net product revenues | 233,855 | 233,908 | 32,187 | 0.0 | % | ||||
| Marketplace and marketing revenues | 22,509 | 23,425 | 3,223 | 4.1 | % | ||||
| Logistics and other service revenues | 31,567 | 34,064 | 4,688 | 7.9 | % | ||||
| Net service revenues | 54,076 | 57,489 | 7,911 | 6.3 | % | ||||
| Total net revenues | 287,931 | 291,397 | 40,098 | 1.2 | % | ||||
| For the six months ended | |||||||||
| June 30, 2023 | June 30, 2024 | June 30, 2024 | YoY% Change | ||||||
| RMB | RMB | US$ | |||||||
| (In millions, except percentage data) | |||||||||
| Electronics and home appliances revenues | 269,130 | 268,273 | 36,915 | (0.3 | )% | ||||
| General merchandise revenues | 160,289 | 174,143 | 23,963 | 8.6 | % | ||||
| Net product revenues | 429,419 | 442,416 | 60,878 | 3.0 | % | ||||
| Marketplace and marketing revenues | 41,571 | 42,714 | 5,878 | 2.7 | % | ||||
| Logistics and other service revenues | 59,897 | 66,316 | 9,125 | 10.7 | % | ||||
| Net service revenues | 101,468 | 109,030 | 15,003 | 7.5 | % | ||||
| Total net revenues | 530,887 | 551,446 | 75,881 | 3.9 | % | ||||
Recent Development
The Company has appointed Ms. Grace Kun Ding and Ms. Jennifer Ngar-Wing Yu as independent directors of the board of directors of the Company, effective from August 14, 2024. Ms. Ding serves as a member of the nomination committee and the compensation committee of the board, and Ms. Yu serves as a member of the ESG committee of the board.
Ms. Grace Kun Ding has more than 15 years of experience in strategic investment and branding consultancy. Since 2010, she has focused on retail chain branding and strategic investments in Europe and the Middle East. She is currently a strategic consulting service provider for cooperative retail suppliers on the British Land platform and an independent investor. Ms. Ding served as a strategic officer of Admire Elite. Ltd from March 2018 to March 2022 and has served as its Company Director since June 2022. Ms. Ding is well recognized in the fields of business and art. She studied at Central St. Martin's College of Art in London and the University of London, majored in Philosophy and Art History. She subsequently obtained an EMBA degree from the London Business School. Over the years, Ms. Ding has been providing consulting services, particularly in branding strategics to international clients. She has also provided consulting services to a number of private art galleries.
Ms. Jennifer Ngar-Wing Yu served as an independent non-executive Director and a member of the Audit Committee and a member of the Nomination Committee of JD Logistics, Inc. from September 2022 to August 2024. Ms. Yu has been the Deputy Vice Chairwoman of CTF Education Group (“CTFEG”) since May 2019 and the Group President of CTFEG since February 2021. Prior to her career in education, Ms. Yu worked in investment banking specializing in alternative investments structuring, origination and distribution to Asian institutional investors, corporates, private equity and fund managers. From 2005 to 2009, Ms. Yu worked at Goldman Sachs Asia LLC (“Goldman Sachs”) and served as the Executive Director before co-founding ARCH Education Group in 2009 where she continues to serve as Director. Prior to joining Goldman Sachs, Ms. Yu worked at J.P. Morgan Securities (Asia Pacific) Limited from 2003 to 2005. Ms. Yu has been committed to promoting educational development for more than a decade. She currently serves in the Dean’s Advisory Group at Harvard Graduate School of Education, and on the Board of Visitors of the Fu Foundation School of Engineering and Applied Science of Columbia University. She is also a member of the Council of The Hong Kong University of Science and Technology (HKUST), a member of the Courts of The University of Hong Kong, and a member of the Courts of Lingnan University. Ms. Yu received her Master of Education from Harvard University in May 2022 and graduated magna cum laude from Columbia University with a Bachelor of Science in Operations Research and a minor in Economics in May 2003.
Conference Call
JD.com's management will hold a conference call at 8:00 am, Eastern Time on August 15, 2024, (8:00 pm, Beijing/Hong Kong Time on August 15, 2024) to discuss its financial results for the three months and six months ended June 30, 2024.
Please register in advance of the conference using the link provided below and dial in 15 minutes prior to the call, using participant dial-in numbers, the Passcode and unique access PIN which would be provided upon registering. You will be automatically linked to the live call after completion of this process, unless required to provide the conference ID below due to regional restrictions.
PRE-REGISTER LINK: https://s1.c-conf.com/diamondpass/10041042-4s9g2b.html
CONFERENCE ID: 10041042
A telephone replay will be available for one week until August 22, 2024. The dial-in details are as follows:
| US: | +1-855-883-1031 |
| International: | +61-7-3107-6325 |
| Hong Kong: | 800-930-639 |
| Mainland China: | 400-120-9216 |
| Passcode: | 10041042 |
Additionally, a live and archived webcast of the conference call will also be available on the JD.com's investor relations website at http://ir.jd.com.
About JD.com
JD.com is a leading supply chain-based technology and service provider. The Company's cutting-edge retail infrastructure seeks to enable consumers to buy whatever they want, whenever and wherever they want it. The Company has opened its technology and infrastructure to partners, brands and other sectors, as part of its Retail as a Service offering to help drive productivity and innovation across a range of industries.
Non-GAAP Measures
In evaluating the business, the Company considers and uses non-GAAP measures, such as non-GAAP income/(loss) from operations, non-GAAP operating margin, non-GAAP net income/(loss) attributable to the Company's ordinary shareholders, non-GAAP net margin attributable to the Company's ordinary shareholders, free cash flow, non-GAAP EBITDA, non-GAAP EBITDA margin, non-GAAP net income/(loss) per share and non-GAAP net income/(loss) per ADS, as supplemental measures to review and assess operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The Company defines non-GAAP income/(loss) from operations as income/(loss) from operations excluding share-based compensation, amortization of intangible assets resulting from assets and business acquisitions, effects of business cooperation arrangements, gain on sale of development properties and impairment of goodwill and long-lived assets. The Company defines non-GAAP net income/(loss) attributable to the Company's ordinary shareholders as net income/(loss) attributable to the Company's ordinary shareholders excluding share-based compensation, amortization of intangible assets resulting from assets and business acquisitions, effects of business cooperation arrangements and non-compete agreements, gain/(loss) on disposals/deemed disposals of investments and others, reconciling items on the share of equity method investments, loss/(gain) from fair value change of long-term investments, impairment of goodwill, long-lived assets and investments, gain in relation to sale of development properties and tax effects on non-GAAP adjustments. The Company defines free cash flow as operating cash flow adjusting the impact from consumer financing receivables included in the operating cash flow and capital expenditures, net of the proceeds from sale of development properties. Capital expenditures include purchase of property, equipment and software, cash paid for construction in progress, purchase of intangible assets and land use rights. The Company defines non-GAAP EBITDA as non-GAAP income/(loss) from operations plus depreciation and amortization excluding amortization of intangible assets resulting from assets and business acquisitions. Non-GAAP basic net income/(loss) per share is calculated by dividing non-GAAP net income/(loss) attributable to the Company's ordinary shareholders by the weighted average number of ordinary shares outstanding during the periods. Non-GAAP diluted net income/(loss) per share is calculated by dividing non-GAAP net income/(loss) attributable to the Company's ordinary shareholders by the weighted average number of ordinary shares and dilutive potential ordinary shares outstanding during the periods, including the dilutive effect of share-based awards as determined under the treasury stock method. Non-GAAP net income/(loss) per ADS is equal to non-GAAP net income/(loss) per share multiplied by two.
The Company presents these non-GAAP financial measures because they are used by management to evaluate operating performance and formulate business plans. Non-GAAP income/(loss) from operations, non-GAAP net income/(loss) attributable to the Company's ordinary shareholders and non-GAAP EBITDA reflect the Company's ongoing business operations in a manner that allows more meaningful period-to-period comparisons. Free cash flow enables management to assess liquidity and cash flow while taking into account the impact from consumer financing receivables included in the operating cash flow and the demands that the expansion of fulfillment infrastructure and technology platform has placed on financial resources. The Company believes that the use of the non-GAAP financial measures facilitates investors to understand and evaluate the Company's current operating performance and future prospects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gain/loss and other items that are not expected to result in future cash payments or that are non-recurring in nature or may not be indicative of the Company's core operating results and business outlook.
The non-GAAP financial measures have limitations as analytical tools. The Company's non-GAAP financial measures do not reflect all items of income and expense that affect the Company's operations or not represent the residual cash flow available for discretionary expenditures. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited. The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating performance. The Company encourages you to review the Company's financial information in its entirety and not rely on a single financial measure.
CONTACTS:
Investor Relations
Sean Zhang
+86 (10) 8912-6804
IR@JD.com
Media Relations
+86 (10) 8911-6155
Press@JD.com
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as JD.com's strategic and operational plans, contain forward-looking statements. JD.com may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in announcements made on the website of the Hong Kong Stock Exchange, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about JD.com's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: JD.com's growth strategies; its future business development, results of operations and financial condition; its ability to attract and retain new customers and to increase revenues generated from repeat customers; its expectations regarding demand for and market acceptance of its products and services; trends and competition in China's e-commerce market; changes in its revenues and certain cost or expense items; the expected growth of the Chinese e-commerce market; laws, regulations and governmental policies relating to the industries in which JD.com or its business partners operate; potential changes in laws, regulations and governmental policies or changes in the interpretation and implementation of laws, regulations and governmental policies that could adversely affect the industries in which JD.com or its business partners operate, including, among others, initiatives to enhance supervision of companies listed on an overseas exchange and tighten scrutiny over data privacy and data security; risks associated with JD.com's acquisitions, investments and alliances, including fluctuation in the market value of JD.com's investment portfolio; natural disasters and geopolitical events; change in tax rates and financial risks; intensity of competition; and general market and economic conditions in China and globally. Further information regarding these and other risks is included in JD.com's filings with the SEC and the announcements on the website of the Hong Kong Stock Exchange. All information provided herein is as of the date of this announcement, and JD.com undertakes no obligation to update any forward-looking statement, except as required under applicable law.
JD.com, Inc. | ||||||
| Unaudited Interim Condensed Consolidated Balance Sheets | ||||||
| (In millions, except otherwise noted) | ||||||
| As of | ||||||
| December 31, 2023 | June 30, 2024 | June 30, 2024 | ||||
| RMB | RMB | US$ | ||||
| ASSETS | ||||||
| Current assets | ||||||
| Cash and cash equivalents | 71,892 | 84,496 | 11,627 | |||
| Restricted cash | 7,506 | 7,549 | 1,039 | |||
| Short-term investments | 118,254 | 117,406 | 16,156 | |||
| Accounts receivable, net (including consumer financing receivables of RMB2.3 billion and RMB3.2 billion as of December 31, 2023 and June 30, 2024, respectively)(1) | 20,302 | 21,643 | 2,978 | |||
| Advance to suppliers | 2,753 | 2,088 | 287 | |||
| Inventories, net | 68,058 | 70,644 | 9,721 | |||
| Prepayments and other current assets | 15,639 | 13,921 | 1,916 | |||
| Amount due from related parties | 2,114 | 3,495 | 481 | |||
| Assets held for sale | 1,292 | 959 | 132 | |||
| Total current assets | 307,810 | 322,201 | 44,337 | |||
| Non-current assets | ||||||
| Property, equipment and software, net | 70,035 | 78,178 | 10,758 | |||
| Construction in progress | 9,920 | 5,901 | 812 | |||
| Intangible assets, net | 6,935 | 6,686 | 920 | |||
| Land use rights, net | 39,563 | 38,436 | 5,289 | |||
| Operating lease right-of-use assets | 20,863 | 22,987 | 3,163 | |||
| Goodwill | 19,980 | 21,729 | 2,990 | |||
| Investment in equity investees | 56,746 | 55,029 | 7,572 | |||
| Marketable securities and other investments | 80,840 | 86,942 | 11,964 | |||
| Deferred tax assets | 1,744 | 1,593 | 219 | |||
| Other non-current assets | 14,522 | 11,954 | 1,645 | |||
| Total non-current assets | 321,148 | 329,435 | 45,332 | |||
| Total assets | 628,958 | 651,636 | 89,669 | |||
JD.com, Inc. | ||||||||
| Unaudited Interim Condensed Consolidated Balance Sheets | ||||||||
| (In millions, except otherwise noted) | ||||||||
| As of | ||||||||
| December 31, 2023 | June 30, 2024 | June 30, 2024 | ||||||
| RMB | RMB | US$ | ||||||
| LIABILITIES | ||||||||
| Current liabilities | ||||||||
| Short-term debts | 5,034 | 5,601 | 771 | |||||
| Accounts payable | 166,167 | 182,247 | 25,078 | |||||
| Advance from customers | 31,625 | 32,584 | 4,484 | |||||
| Deferred revenues | 2,097 | 2,139 | 294 | |||||
| Taxes payable | 7,313 | 7,335 | 1,009 | |||||
| Amount due to related parties | 1,620 | 494 | 68 | |||||
| Accrued expenses and other current liabilities | 43,533 | 41,984 | 5,778 | |||||
| Operating lease liabilities | 7,755 | 7,843 | 1,079 | |||||
| Liabilities held for sale | 506 | — | — | |||||
| Total current liabilities | 265,650 | 280,227 | 38,561 | |||||
| Non-current liabilities | ||||||||
| Deferred revenues | 964 | 707 | 97 | |||||
| Unsecured senior notes | 10,411 | 24,514 | 3,373 | |||||
| Deferred tax liabilities | 9,267 | 9,102 | 1,252 | |||||
| Long-term borrowings | 31,555 | 32,267 | 4,440 | |||||
| Operating lease liabilities | 13,676 | 15,965 | 2,197 | |||||
| Other non-current liabilities | 1,055 | 904 | 124 | |||||
| Total non-current liabilities | 66,928 | 83,459 | 11,483 | |||||
| Total liabilities | 332,578 | 363,686 | 50,044 | |||||
| MEZZANINE EQUITY | 614 | 622 | 86 | |||||
| SHAREHOLDERS'EQUITY | ||||||||
| Total JD.com, Inc. shareholders' equity (US$0.00002 par value, 100,000 million shares authorized, 3,188 million shares issued and 2,928 million shares outstanding as of June 30, 2024) | 231,858 | 220,764 | 30,379 | |||||
| Non-controlling interests | 63,908 | 66,564 | 9,160 | |||||
| Total shareholders'equity | 295,766 | 287,328 | 39,539 | |||||
| TOTAL LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS'EQUITY | 628,958 | 651,636 | 89,669 | |||||
| (1) JD Technology performs credit risk assessment services for consumer financing receivables business and absorbs the credit risk of the underlying consumer financing receivables. Facilitated by JD Technology, the Company periodically securitizes consumer financing receivables through the transfer of those assets to securitization plans and derecognizes the related consumer financing receivables through sales type arrangements. | ||||||||
JD.com, Inc. | ||||||||||||||||||||||
| Unaudited Interim Condensed Consolidated Statements of Operations | ||||||||||||||||||||||
| (In millions, except per share data) | ||||||||||||||||||||||
| For the three months ended | For the six months ended | |||||||||||||||||||||
| June 30, 2023 | June 30, 2024 | June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2024 | |||||||||||||||||
| RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||||||||
| Net revenues | ||||||||||||||||||||||
| Net product revenues | 233,855 | 233,908 | 32,187 | 429,419 | 442,416 | 60,878 | ||||||||||||||||
| Net service revenues | 54,076 | 57,489 | 7,911 | 101,468 | 109,030 | 15,003 | ||||||||||||||||
| Total net revenues | 287,931 | 291,397 | 40,098 | 530,887 | 551,446 | 75,881 | ||||||||||||||||
| Cost of revenues | (246,498 | ) | (245,459 | ) | (33,776 | ) | (453,436 | ) | (465,738 | ) | (64,088 | ) | ||||||||||
| Fulfillment | (16,679 | ) | (17,221 | ) | (2,370 | ) | (32,050 | ) | (34,027 | ) | (4,682 | ) | ||||||||||
| Marketing | (11,063 | ) | (11,867 | ) | (1,633 | ) | (19,068 | ) | (21,121 | ) | (2,906 | ) | ||||||||||
| Research and development | (4,072 | ) | (4,217 | ) | (580 | ) | (8,258 | ) | (8,251 | ) | (1,135 | ) | ||||||||||
| General and administrative | (2,358 | ) | (2,132 | ) | (293 | ) | (4,859 | ) | (4,108 | ) | (565 | ) | ||||||||||
| Gain on sale of development properties | 1,009 | — | — | 1,481 | — | — | ||||||||||||||||
| Income from operations(2)(3) | 8,270 | 10,501 | 1,446 | 14,697 | 18,201 | 2,505 | ||||||||||||||||
| Other income/(expenses) | ||||||||||||||||||||||
| Share of results of equity investees | 907 | 1,142 | 157 | 86 | 412 | 57 | ||||||||||||||||
| Interest expense | (654 | ) | (688 | ) | (95 | ) | (1,244 | ) | (1,289 | ) | (177 | ) | ||||||||||
| Others, net(4) | 1,211 | 4,661 | 641 | 4,003 | 7,357 | 1,012 | ||||||||||||||||
| Income before tax | 9,734 | 15,616 | 2,149 | 17,542 | 24,681 | 3,397 | ||||||||||||||||
| Income tax expenses | (2,811 | ) | (2,022 | ) | (278 | ) | (4,420 | ) | (3,722 | ) | (512 | ) | ||||||||||
| Net income | 6,923 | 13,594 | 1,871 | 13,122 | 20,959 | 2,885 | ||||||||||||||||
| Net income attributable to non-controlling interests shareholders | 342 | 950 | 131 | 280 | 1,185 | 163 | ||||||||||||||||
| Net income attributable tothe Company's ordinary shareholders | 6,581 | 12,644 | 1,740 | 12,842 | 19,774 | 2,722 | ||||||||||||||||
| Net income per share: | ||||||||||||||||||||||
| Basic | 2.09 | 4.20 | 0.58 | 4.09 | 6.44 | 0.89 | ||||||||||||||||
| Diluted | 2.08 | 4.09 | 0.56 | 4.04 | 6.34 | 0.87 | ||||||||||||||||
| Net income per ADS: | ||||||||||||||||||||||
| Basic | 4.19 | 8.39 | 1.15 | 8.18 | 12.88 | 1.77 | ||||||||||||||||
| Diluted | 4.15 | 8.19 | 1.13 | 8.08 | 12.68 | 1.75 | ||||||||||||||||
| JD.com, Inc. | |||||||||||||||||
| Unaudited Interim Condensed Consolidated Statements of Operations | |||||||||||||||||
| (In millions, except per share data) | |||||||||||||||||
| For the three months ended | For the six months ended | ||||||||||||||||
| June 30, 2023 | June 30, 2024 | June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2024 | ||||||||||||
| RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||
| (2) Includes share-based compensation as follows: | |||||||||||||||||
| Cost of revenues | (27 | ) | (10 | ) | (1 | ) | (64 | ) | (36 | ) | (5 | ) | |||||
| Fulfillment | (132 | ) | (108 | ) | (15 | ) | (331 | ) | (218 | ) | (30 | ) | |||||
| Marketing | (83 | ) | (80 | ) | (11 | ) | (218 | ) | (163 | ) | (22 | ) | |||||
| Research and development | (155 | ) | (164 | ) | (23 | ) | (487 | ) | (339 | ) | (47 | ) | |||||
| General and administrative | (580 | ) | (304 | ) | (42 | ) | (1,351 | ) | (669 | ) | (92 | ) | |||||
| Total | (977 | ) | (666 | ) | (92 | ) | (2,451 | ) | (1,425 | ) | (196 | ) | |||||
| (3) Includes amortization of business cooperation arrangement and intangible assets resulting from assets and business acquisitions as follows: | |||||||||||||||||
| Fulfillment | (103 | ) | (103 | ) | (14 | ) | (208 | ) | (206 | ) | (28 | ) | |||||
| Marketing | (220 | ) | (226 | ) | (31 | ) | (439 | ) | (445 | ) | (62 | ) | |||||
| Research and development | (83 | ) | (68 | ) | (9 | ) | (173 | ) | (134 | ) | (18 | ) | |||||
| General and administrative | (32 | ) | (32 | ) | (4 | ) | (64 | ) | (64 | ) | (9 | ) | |||||
| Total | (438 | ) | (429 | ) | (58 | ) | (884 | ) | (849 | ) | (117 | ) | |||||
| (4) Others, net are other non-operating income/(loss), primarily consist of gains/(losses) from fair value change of long-term investments, government incentives, interest income, gains/(losses) from acquirements or disposals of businesses and investments, impairment of investments, foreign exchange gains/(losses), net. | |||||||||||||||||
| JD.com, Inc. | |||||||||||
| Unaudited Non-GAAP Net Income Per Share and Per ADS | |||||||||||
| (In millions, except per share data) | |||||||||||
| For the three months ended | For the six months ended | ||||||||||
| June 30, 2023 | June 30, 2024 | June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2024 | ||||||
| RMB | RMB | US$ | RMB | RMB | US$ | ||||||
| Non-GAAP net income attributable to the Company's ordinary shareholders | 8,557 | 14,460 | 1,991 | 16,148 | 23,359 | 3,215 | |||||
| Weighted average number of shares: | |||||||||||
| Basic | 3,143 | 3,013 | 3,013 | 3,141 | 3,070 | 3,070 | |||||
| Diluted | 3,166 | 3,085 | 3,085 | 3,173 | 3,114 | 3,114 | |||||
| Non-GAAP net income per share: | |||||||||||
| Basic | 2.72 | 4.80 | 0.66 | 5.14 | 7.61 | 1.05 | |||||
| Diluted | 2.70 | 4.68 | 0.64 | 5.08 | 7.49 | 1.03 | |||||
| Non-GAAP net income per ADS: | |||||||||||
| Basic | 5.44 | 9.60 | 1.32 | 10.28 | 15.22 | 2.09 | |||||
| Diluted | 5.39 | 9.36 | 1.29 | 10.16 | 14.98 | 2.06 | |||||
| JD.com, Inc. | |||||||||||||||||
| Unaudited Interim Condensed Consolidated Statements of Cash Flows and Free Cash Flow | |||||||||||||||||
| (In millions) | |||||||||||||||||
| For the three months ended | For the six months ended | ||||||||||||||||
| June 30, 2023 | June 30, 2024 | June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2024 | ||||||||||||
| RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||
| Net cash provided by operating activities | 46,511 | 50,738 | 6,982 | 24,904 | 39,423 | 5,425 | |||||||||||
| Net cash used in investing activities | (28,127 | ) | (38,527 | ) | (5,301 | ) | (11,435 | ) | (10,113 | ) | (1,392 | ) | |||||
| Net cash used in financing activities | (1,832 | ) | (8,969 | ) | (1,234 | ) | (577 | ) | (16,414 | ) | (2,259 | ) | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 1,827 | (114 | ) | (17 | ) | 1,101 | (247 | ) | (33 | ) | |||||||
| Net increase in cash, cash equivalents and restricted cash | 18,379 | 3,128 | 430 | 13,993 | 12,649 | 1,741 | |||||||||||
| Cash, cash equivalents, and restricted cash at beginning of period, including cash and cash equivalents classified within assets held for sale | 80,770 | 88,922 | 12,236 | 85,156 | 79,451 | 10,933 | |||||||||||
| Less: cash, cash equivalents, and restricted cash classified within assets held for sale at beginning of period | — | (3 | ) | —* | (41 | ) | (53 | ) | (8 | ) | |||||||
| Cash, cash equivalents, and restricted cash at beginning of period | 80,770 | 88,919 | 12,236 | 85,115 | 79,398 | 10,925 | |||||||||||
| Cash, cash equivalents, and restricted cash at end of period, including cash and cash equivalents classified within assets held for sale | 99,149 | 92,047 | 12,666 | 99,149 | 92,047 | 12,666 | |||||||||||
| Less: cash, cash equivalents, and restricted cash classified within assets held for sale at end of period | — | (2 | ) | —* | — | (2 | ) | —* | |||||||||
| Cash, cash equivalents and restricted cash at end of period | 99,149 | 92,045 | 12,666 | 99,149 | 92,045 | 12,666 | |||||||||||
| Net cash provided by operating activities | 46,511 | 50,738 | 6,982 | 24,904 | 39,423 | 5,425 | |||||||||||
| Add: Impact from consumer financing receivables included in the operating cash flow | 1,586 | 2,138 | 294 | 1,004 | 857 | 118 | |||||||||||
| Less: Capital expenditures, net of related sales proceeds | |||||||||||||||||
| Capital expenditures for development properties | (2,363 | ) | (1,590 | ) | (219 | ) | (4,508 | ) | (2,950 | ) | (406 | ) | |||||
| Other capital expenditures | (1,244 | ) | (1,731 | ) | (238 | ) | (2,312 | ) | (3,251 | ) | (448 | ) | |||||
| Free cash flow | 44,490 | 49,555 | 6,819 | 19,088 | 34,079 | 4,689 | |||||||||||
*Absolute value is less than US$1 million.
| JD.com, Inc. | |||||||
| Supplemental Financial Information and Business Metrics (In RMB billions, except turnover days data) | |||||||
| Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | |||
| Cash flow and turnover days | |||||||
| Operating cash flow – trailing twelve months (“TTM”) | 52.5 | 58.4 | 59.5 | 69.8 | 74.0 | ||
| Free cash flow – TTM | 33.5 | 39.4 | 40.7 | 50.6 | 55.6 | ||
| Inventory turnover days(5) – TTM | 31.7 | 30.8 | 30.3 | 29.0 | 29.8 | ||
| Accounts payable turnover days(6) – TTM | 52.8 | 52.6 | 53.2 | 51.8 | 57.0 | ||
| Accounts receivable turnover days(7) – TTM | 5.0 | 5.4 | 5.6 | 5.4 | 5.7 | ||
| (5) TTM inventory turnover days are the quotient of average inventory over the immediately preceding five quarters, up to and including the last quarter of the period, to cost of revenues of retail business for the last twelve months, and then multiplied by 360 days. (6) TTM accounts payable turnover days are the quotient of average accounts payable for retail business over the immediately preceding five quarters, up to and including the last quarter of the period, to cost of revenues of retail business for the last twelve months, and then multiplied by 360 days. (7) TTM accounts receivable turnover days are the quotient of average accounts receivable over the immediately preceding five quarters, up to and including the last quarter of the period, to total net revenues for the last twelve months and then multiplied by 360 days. Presented are the accounts receivable turnover days excluding the impact from consumer financing receivables. |
| JD.com, Inc. Unaudited Reconciliation of GAAP and Non-GAAP Results (In millions, except percentage data) | |||||||||||
| For the three months ended | For the six months ended | ||||||||||
| June 30, 2023 | June 30, 2024 | June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2024 | ||||||
| RMB | RMB | US$ | RMB | RMB | US$ | ||||||
| Income from operations | 8,270 | 10,501 | 1,446 | 14,697 | 18,201 | 2,505 | |||||
| Add: Share-based compensation | 977 | 666 | 92 | 2,451 | 1,425 | 196 | |||||
| Add: Amortization of intangible assets resulting from assets and business acquisitions | 327 | 316 | 42 | 663 | 625 | 86 | |||||
| Add: Effects of business cooperation arrangements | 111 | 113 | 16 | 221 | 224 | 31 | |||||
| Reversal of: Gain on sale of development properties | (1,009) | — | — | (1,481) | — | — | |||||
| Non-GAAP income from operations | 8,676 | 11,596 | 1,596 | 16,551 | 20,475 | 2,818 | |||||
| Add: Depreciation and other amortization | 1,727 | 1,934 | 268 | 3,351 | 3,842 | 529 | |||||
| Non-GAAP EBITDA | 10,403 | 13,530 | 1,864 | 19,902 | 24,317 | 3,347 | |||||
| Total net revenues | 287,931 | 291,397 | 40,098 | 530,887 | 551,446 | 75,881 | |||||
| Non-GAAP operating margin | 3.0% | 4.0% | 3.1% | 3.7% | |||||||
| Non-GAAP EBITDA margin | 3.6% | 4.6% | 3.7% | 4.4% | |||||||
| JD.com, Inc. | ||||||||||||||||||
| Unaudited Reconciliation of GAAP and Non-GAAP Results | ||||||||||||||||||
| (In millions, except percentage data) | ||||||||||||||||||
| For the three months ended | For the six months ended | |||||||||||||||||
| June 30, 2023 | June 30, 2024 | June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2024 | |||||||||||||
| RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||||
| Net income attributable to the Company's ordinary shareholders | 6,581 | 12,644 | 1,740 | 12,842 | 19,774 | 2,722 | ||||||||||||
| Add: Share-based compensation | 739 | 549 | 76 | 1,995 | 1,141 | 157 | ||||||||||||
| Add: Amortization of intangible assets resulting from assets and business acquisitions | 159 | 151 | 21 | 381 | 294 | 40 | ||||||||||||
| Add/(Reversal of): Reconciling items on the share of equity method investments(8) | (139 | ) | 211 | 29 | 701 | 581 | 80 | |||||||||||
| Add: Impairment of goodwill, long-lived assets, and investments | 1,362 | 1,102 | 152 | 1,388 | 1,660 | 228 | ||||||||||||
| Add/(Reversal of): Loss/(Gain) from fair value change of long-term investments | 488 | (104 | ) | (14 | ) | (388 | ) | (112 | ) | (15 | ) | |||||||
| Reversal of: Gain on sale of development properties | (756 | ) | — | — | (1,120 | ) | — | — | ||||||||||
| Reversal of: Gain on disposals/deemed disposals of investments and others | (29 | ) | (208 | ) | (29 | ) | (50 | ) | (230 | ) | (32 | ) | ||||||
| Add: Effects of business cooperation arrangements and non-compete agreements | 111 | 113 | 16 | 221 | 224 | 31 | ||||||||||||
| Add: Tax effects on non-GAAP adjustments | 41 | 2 | —* | 178 | 27 | 4 | ||||||||||||
| Non-GAAP net income attributable to the Company's ordinary shareholders | 8,557 | 14,460 | 1,991 | 16,148 | 23,359 | 3,215 | ||||||||||||
| Total net revenues | 287,931 | 291,397 | 40,098 | 530,887 | 551,446 | 75,881 | ||||||||||||
| Non-GAAP net margin attributable to the Company's ordinary shareholders | 3.0 | % | 5.0 | % | 3.0 | % | 4.2 | % | ||||||||||
| (8) To exclude the GAAP to non-GAAP reconciling items on the share of equity method investments and share of amortization of intangibles not on their books. | ||||||||||||||||||
* Absolute value is less than US$1 million.
Reconciliation between U.S. GAAP and International Financial Reporting Standards
Deloitte Touche Tohmatsu was engaged by the Company to conduct limited assurance engagement in accordance with Hong Kong Standard on Assurance Engagements 3000 (Revised) "Assurance Engagements Other Than Audits or Reviews of Historical Financial Information" ("HKSAE 3000 (Revised)") issued by the Hong Kong Institute of Certified Public Accountants (the "HKICPA") on the reconciliation of the condensed consolidated statement of operations for the six months ended June 30, 2024 and the condensed consolidated balance sheet as of June 30, 2024 of the Company and its subsidiaries (collectively referred to as the "Group") between the accounting policies adopted by the Group of the relevant period in accordance with the U.S. GAAP and the International Financial Reporting Standards (the "IFRSs") issued by the International Accounting Standards Board (together, the "Reconciliation").
The limited assurance engagement undertaken in accordance with HKSAE 3000 (Revised) involves performing procedures to obtain sufficient appropriate evidence about whether:
- the related adjustments and reclassifications give appropriate effect to those criteria; and
- the Reconciliation reflects the proper application of the adjustments and reclassifications to the differences between the Group's accounting policies in accordance with the U.S. GAAP and the IFRSs.
The procedures performed by Deloitte Touche Tohmatsu were based on their professional judgment, having regard to their understanding of the management's process on preparing the Reconciliation, nature, business performance and financial position of the Group. Given the circumstances of the engagement, the procedures performed included:
(i) Comparing the "Amounts as recorded under U.S. GAAP" as of and for the six months ended June 30, 2024 in the Reconciliation as set out in the Appendix with the Interim 2024 Results prepared in accordance with the U.S. GAAP;
(ii) Evaluating the assessment made by the board of directors in identifying the differences between the accounting policies in accordance with the U.S. GAAP and the IFRSs, and the evidence supporting the adjustments and reclassifications made in the Reconciliation in arriving at the "Amounts as recorded under IFRSs" in the Reconciliation as set out in the Appendix; and
(iii) Checking the arithmetic accuracy of the computation of the Reconciliation as set out in the Appendix.
The procedures performed by Deloitte Touche Tohmatsu in this limited assurance engagement vary in nature and timing from, and are less in extent than for, a reasonable assurance engagement. Consequently, the level of assurance obtained in a limited assurance engagement is substantially lower than the assurance that would have been obtained had a reasonable assurance engagement been performed. Accordingly, Deloitte Touche Tohmatsu does not express a reasonable assurance opinion.
Based on the procedures performed and evidence obtained, Deloitte Touche Tohmatsu has concluded that nothing has come to their attention that causes them to believe that:
(i) The "Amounts as recorded under U.S. GAAP" as of and for the six months ended June 30, 2024 in the Reconciliation as set out in the Appendix is not in agreement with the Interim 2024 Results prepared in accordance with the U.S. GAAP;
(ii) The adjustments and reclassifications made in the Reconciliation in arriving at the "Amounts as recorded under IFRSs" in the Reconciliation as set out in the Appendix, do not reflect, in all material respects, the different accounting treatments according to the Group's accounting policies in accordance with the U.S. GAAP and the IFRSs of the relevant period; and
(iii) The computation of the Reconciliation as set out in the Appendix is not arithmetically accurate.
Appendix
The condensed consolidated financial statements are prepared in accordance with U.S. GAAP, which differ in certain respects from IFRSs. The effects of material differences between the condensed consolidated financial statements of the Group prepared under U.S. GAAP and IFRSs are as follows:
| For six months ended June 30, 2023 | ||||||||||||||
| IFRSs adjustments | ||||||||||||||
| Amounts as recorded under U.S. GAAP | Preferred shares | Investments measured at fair value | Share-based compensation | Lease | Redeemable equity securities | Amounts as recorded under IFRSs | ||||||||
| (RMB in millions) | ||||||||||||||
| Note i | Note ii | Note iii | Note iv | Note v | ||||||||||
| Fulfillment | (32,050) | - | - | - | 845 | - | (31,205) | |||||||
| Marketing | (19,068) | - | - | - | 2 | - | (19,066) | |||||||
| Research and development | (8,258) | - | - | - | 3 | - | (8,255) | |||||||
| General and administrative | (4,859) | - | - | - | 4 | - | (4,855) | |||||||
| Gain on sale of development properties | 1,481 | - | - | - | (250) | - | 1,231 | |||||||
| Income from operations | 14,697 | - | - | - | 604 | - | 15,301 | |||||||
| Share of results of equity investees | 86 | - | (391) | - | - | - | (305) | |||||||
| Interest expense | (1,244) | - | - | - | (517) | (7) | (1,768) | |||||||
| Others, net | 4,003 | - | 374 | - | - | - | 4,377 | |||||||
| Fair value changes of preferred shares | - | (818) | - | - | - | - | (818) | |||||||
| Income before tax | 17,542 | (818) | (17) | - | 87 | (7) | 16,787 | |||||||
| Income tax expenses | (4,420) | - | (30) | (265) | - | - | (4,715) | |||||||
| Net income | 13,122 | (818) | (47) | (265) | 87 | (7) | 12,072 | |||||||
| Net income attributable to non-controlling interests shareholders | 280 | (207) | (2) | - | (28) | - | 43 | |||||||
| Net income attributable to the Company's ordinary shareholders | 12,842 | (611) | (45) | (265) | 115 | (7) | 12,029 | |||||||
| For six months ended June 30, 2024 | ||||||||||||||||||
| IFRSs adjustments | ||||||||||||||||||
| Amounts as recorded under U.S. GAAP | Preferred shares | Investments measured at fair value | Share-based compensation | Lease | Redeemable equity securities | Impairment of long-lived assets | Convertible senior notes | Amounts as recorded under IFRSs | ||||||||||
| (RMB in millions) | ||||||||||||||||||
| Note i | Note ii | Note iii | Note iv | Note v | Note vi | Note vii | ||||||||||||
| Cost of revenues | (465,738) | - | - | - | - | - | 17 | - | (465,721) | |||||||||
| Fulfillment | (34,027) | - | - | - | 495 | - | 7 | - | (33,525) | |||||||||
| Marketing | (21,121) | - | - | - | 1 | - | - | - | (21,120) | |||||||||
| Research and development | (8,251) | - | - | - | 2 | - | - | - | (8,249) | |||||||||
| General and administrative | (4,108) | - | - | - | 2 | - | - | - | (4,106) | |||||||||
| Income from operations | 18,201 | - | - | - | 500 | - | 24 | - | 18,725 | |||||||||
| Share of results of equity investees | 412 | - | 78 | - | - | - | - | - | 490 | |||||||||
| Interest expense | (1,289) | - | - | - | (290) | (5) | - | (124) | (1,708) | |||||||||
| Others, net | 7,357 | - | (89) | - | (84) | - | - | 1,141 | 8,325 | |||||||||
| Fair value changes of preferred shares | - | (48) | - | - | - | - | - | - | (48) | |||||||||
| Income before tax | 24,681 | (48) | (11) | - | 126 | (5) | 24 | 1,017 | 25,784 | |||||||||
| Income tax expenses | (3,722) | - | 58 | (26) | - | - | - | - | (3,690) | |||||||||
| Net income | 20,959 | (48) | 47 | (26) | 126 | (5) | 24 | 1,017 | 22,094 | |||||||||
| Net income attributable to non-controlling interests shareholders | 1,185 | (11) | 38 | (26) | (47) | - | 6 | - | 1,145 | |||||||||
| Net income attributable to the Company's ordinary shareholders | 19,774 | (37) | 9 | - | 173 | (5) | 18 | 1,017 | 20,949 | |||||||||
| As of December 31, 2023 | |||||||||||||||
| IFRSs adjustments | |||||||||||||||
| Amounts as recorded under U.S. GAAP | Preferred shares | Investments measured at fair value | Share-based compensation | Lease | Redeemable equity securities | Impairment of long-lived assets | Amounts as recorded under IFRSs | ||||||||
| (RMB in millions) | |||||||||||||||
| Note i | Note ii | Note iii | Note iv | Note v | Note vi | ||||||||||
| Property, equipment and software, net | 70,035 | - | - | - | - | - | (950) | 69,085 | |||||||
| Land use rights, net | 39,563 | - | - | - | - | - | (822) | 38,741 | |||||||
| Operating lease right-of-use assets | 20,863 | - | - | - | (1,538) | - | - | 19,325 | |||||||
| Investment in equity investees | 56,746 | - | (33,642) | - | - | - | - | 23,104 | |||||||
| Marketable securities and other investments | 80,840 | - | (2,765) | - | - | - | - | 78,075 | |||||||
| Financial assets at fair value through profit or loss | - | - | 38,125 | - | - | - | - | 38,125 | |||||||
| Financial assets at fair value through other comprehensive income | - | - | 300 | - | - | - | - | 300 | |||||||
| Deferred tax assets | 1,744 | - | 5 | (696) | - | - | - | 1,053 | |||||||
| Total assets | 628,958 | - | 2,023 | (696) | (1,538) | - | (1,772) | 626,975 | |||||||
| Accrued expenses and other liabilities | 44,588 | - | - | - | - | 560 | - | 45,148 | |||||||
| Preferred shares | - | 18,162 | - | - | - | - | - | 18,162 | |||||||
| Deferred tax liabilities | 9,267 | - | 584 | - | - | - | - | 9,851 | |||||||
| Total liabilities | 332,578 | 18,162 | 584 | - | - | 560 | - | 351,884 | |||||||
| Mezzanine Equity | 614 | - | - | - | - | (614) | - | - | |||||||
| Total JD.com, Inc. shareholders' equity | 231,858 | (8,161) | 1,411 | (628) | (1,460) | (454) | (1,328) | 221,238 | |||||||
| Non-controlling interests | 63,908 | (10,001) | 28 | (68) | (78) | 508 | (444) | 53,853 | |||||||
| Total shareholders'equity | 295,766 | (18,162) | 1,439 | (696) | (1,538) | 54 | (1,772) | 275,091 | |||||||
| As of June 30, 2024 | |||||||||||||||||
| IFRSs adjustments | |||||||||||||||||
| Amounts as recorded under U.S. GAAP | Preferred shares | Investments measured at fair value | Share-based compensation | Lease | Redeemable equity securities | Impairment of long-lived assets | Convertible senior notes | Amounts as recorded under IFRSs | |||||||||
| (RMB in millions) | |||||||||||||||||
| Note i | Note ii | Note iii | Note iv | Note v | Note vi | Note vii | |||||||||||
| Property, equipment and software, net | 78,178 | - | - | - | - | - | (936) | - | 77,242 | ||||||||
| Land use rights, net | 38,436 | - | - | - | - | - | (812) | - | 37,624 | ||||||||
| Operating lease right-of-use assets | 22,987 | - | - | - | (1,412) | - | - | - | 21,575 | ||||||||
| Investment in equity investees | 55,029 | - | (31,883) | - | - | - | - | - | 23,146 | ||||||||
| Marketable securities and other investments | 86,942 | - | (3,077) | - | - | - | - | - | 83,865 | ||||||||
| Financial assets at fair value through profit or loss | - | - | 36,682 | - | - | - | - | - | 36,682 | ||||||||
| Financial assets at fair value through other comprehensive income | - | - | 176 | - | - | - | - | - | 176 | ||||||||
| Deferred tax assets | 1,593 | - | 5 | (727) | - | - | - | - | 871 | ||||||||
| Total assets | 651,636 | - | 1,903 | (727) | (1,412) | - | (1,748) | - | 649,652 | ||||||||
| Accrued expenses and other liabilities | 42,888 | - | - | - | - | 565 | - | - | 43,453 | ||||||||
| Financial liability at fair value through profit or loss | - | - | - | - | - | - | - | 2,757 | 2,757 | ||||||||
| Preferred shares | - | 18,258 | - | - | - | - | - | - | 18,258 | ||||||||
| Unsecured senior notes | 24,514 | - | - | - | - | - | - | (3,778) | 20,736 | ||||||||
| Deferred tax liabilities | 9,102 | - | 548 | - | - | - | - | - | 9,650 | ||||||||
| Total liabilities | 363,686 | 18,258 | 548 | - | - | 565 | - | (1,021) | 382,036 | ||||||||
| Mezzanine Equity | 622 | - | - | - | - | (622) | - | - | - | ||||||||
| Total JD.com, Inc. shareholders' equity | 220,764 | (8,448) | 1,349 | (630) | (1,287) | (400) | (1,310) | 1,021 | 211,059 | ||||||||
| Non-controlling interests | 66,564 | (9,810) | 6 | (97) | (125) | 457 | (438) | - | 56,557 | ||||||||
| Total shareholders' equity | 287,328 | (18,258) | 1,355 | (727) | (1,412) | 57 | (1,748) | 1,021 | 267,616 | ||||||||
Notes
(i) Preferred shares
Under U.S. GAAP, preferred shares of the Group are accounted for as mezzanine equity or non-controlling interests, depending on whether the redeemable features exist or not. The preferred shares with redeemable features are classified as mezzanine equity because they are contingently redeemable upon the occurrence of certain events outside of the Group's control. This kind of preferred shares are recorded initially at fair value, net of issuance costs at the date of issuance. Accretion to the respective redemption value of the preferred shares is recognized over the period from the issuance date to the earliest redemption date.
Under IFRS, since the Group does not have an unconditional right to avoid delivering cash, the preferred shares represent liability. With certain embedded features otherwise to be bifurcated, the entire preferred shares are designated as financial liabilities at fair value through profit or loss and are initially recognized at fair value, while subsequently changes in the fair value are recognized in profit or loss. The issuance costs are recorded in profit or loss.
(ii) Investments measured at fair value
Under U.S. GAAP, the Group uses measurement alternative to record the investments without readily determinable fair values at cost, less impairment, adjusted for subsequent observable price changes on a nonrecurring basis, and reports changes in the carrying value of the equity investments in profit or loss. Changes in the carrying value of the equity investments are required to be made whenever there are observable price changes in orderly transactions for the identical or similar investment of the same issuer. Those investments include convertible redeemable preferred shares, ordinary shares with preferential rights issued by privately held companies and equity investments in unlisted entities, in the form of ordinary shares without significant influence. In addition, the Group accounts for certain investments in private equity funds over which the Group does not have the ability to exercise significant influence under the existing practical expedient, and estimates fair value using net asset value per share (or its equivalent) of the investment. The Group also applies the equity method of accounting to account for certain equity investments in private equity funds.
Under IFRS, the aforementioned investments are classified as financial assets at fair value through profit or loss and measured at fair value, except for certain equity investments not held for trading but held for long-term strategic purposes, which are designated as financial assets at fair value through other comprehensive income. Fair value changes of these investments are recognized in profit or loss or other comprehensive income, respectively.
(iii) Share-based compensation
Under U.S. GAAP, for awards that ordinarily give rise to a tax deduction under existing tax law, deferred taxes are computed on the basis of the compensation expense that is recognized for financial reporting purposes. In addition, tax benefits in excess of or less than the related deferred tax assets are recognized in profit or loss in the period in which the amount of the deduction is determined (typically when an award vests or, in the case of options, is exercised or expires).
Under IFRS, for awards that will give rise to a tax deduction under the applicable tax law, deferred taxes are computed on the basis of the hypothetical tax deduction for the share-based payment that corresponds to the percentage earned to date (i.e., the intrinsic value of the award on the reporting date multiplied by the percentage vested). In addition, tax benefits less than or equal to the related deferred tax assets are recognized in profit or loss, otherwise are recognized in equity.
(iv) Lease
Lease classification and measurement
Under U.S. GAAP, the amortization of the right-of-use assets and interest expense related to the lease liabilities are recorded together as lease expense to produce a straight-line recognition effect in profit or loss.
Under IFRS, the amortization of the right-of-use assets is on a straight-line basis while the interest expense related to the lease liabilities are measured at amortized cost.
Sale-and-leaseback arrangements
Under U.S. GAAP, if the sale-and-leaseback transaction qualifies as a sale, the entire gain on the transaction would be recognized.
Under IFRS, for sale-and-leaseback transactions that qualify as a sale, the gain would be limited to the amount related to the residual portion of the asset sold. The amount of the gain related to the underlying asset leased back to the lessee would be offset against the lessee's right-of-use assets.
(v) Redeemable equity securities
Under U.S. GAAP, certain financial instruments of the Group in the form of shares with redemption features embedded are classified as redeemable non-controlling interests, when the realization of the redemption feature is subject to certain conditions that are not solely within the Group's control.
Under IFRS, these financial instruments are classified as liabilities when the Group has an obligation to repurchase the equity shares by transferring assets, irrespective of whether the obligation is unconditional or conditional.
(vi) Impairment of long-lived assets
Under U.S. GAAP, the Group takes a two-step approach to calculate an asset or asset group impairment by comparing the asset or asset group's carrying amount with the sum of future undiscounted cash flows as a test of recoverability, and record the amount by which the carrying value exceeds the fair value as impairment loss when the carrying amount is not recoverable.
Under IFRS, the Group takes a one-step approach to calculate an asset or cash generating unit impairment by recording the amount by which the carrying value exceeds the recoverable amount as an impairment loss when impairment indicators exist.
(vii) Convertible senior notes
Under U.S. GAAP, the Notes are accounted for as debt in their entirety and are measured at amortized cost, with debt issuance cost amortized and recognized as interest expense using the effective interest method.
Under IFRSs, the Notes are hybrid instruments, each of which consists of a host debt contract and a separately accounted for derivative. The conversion feature is a derivative that may be settled other than by the exchange of a fixed amount of cash or another financial asset for a fixed number of the Group's own equity instruments, therefore does not meet the definition of equity and is a derivative liability measured at fair value through profit or loss. The embedded repurchase and redemption options of the Notes are closely related to the host debt contracts and therefore not accounted for as derivatives separately. The host debt contracts are initially measured as the difference between the fair value of the entire hybrid instruments and the fair value of the conversion feature. Subsequent to the initial recognition, the host debt contracts are accounted for at amortized cost with interest expense recognized using the effective interest method, and the changes in fair value of the conversion feature are recognized in profit or loss.
__________________________
1 The U.S. dollar (US$) amounts disclosed in this announcement, except for those transaction amounts that were actually settled in U.S. dollars, are presented solely for the convenience of the readers. The conversion of Renminbi (RMB) into US$ in this announcement is based on the exchange rate set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System as of June 28, 2024, which was RMB7.2672 to US$1.00. The percentages stated in this announcement are calculated based on the RMB amounts.
2 See the sections entitled “Non-GAAP Measures” and “Unaudited Reconciliation of GAAP and Non-GAAP Results” for more information about the non-GAAP measures referred to in this announcement.
3 The number of ordinary shares outstanding as of March 31, 2024 was approximately 3,054 million shares.
4 The number of ordinary shares outstanding as of December 31, 2023 was approximately 3,138 million shares.
