Alibaba Group Announces June Quarter 2024 Results
“Our results this quarter demonstrated our strategy at work. Our focus on enhancing user experience by offering quality products at attractive prices with great service led to stabilizing market share of
“In this quarter, we continue to invest for growth in our core businesses while reducing losses in other business units through operating efficiency. We maintained the integrity of our margins and delivered consistent adjusted EBITA. We also returned significant value to shareholders at a pace higher than past quarters, as we made
BUSINESS HIGHLIGHTS
In the quarter ended
-
Revenue was
RMB243,236 million (US$33,470 million ), an increase of 4% year-over-year.
-
Income from operations was
RMB35,989 million (US$4,952 million ), a decrease of 15% orRMB6,501 million year-over-year, primarily due to a reversal of share-based compensation expense ofRMB6,901 million during the same quarter in the prior year, as discussed in “June Quarter Other Financial Results” below. We excluded non-cash share-based compensation expense from our non-GAAP measurements. Adjusted EBITA, a non-GAAP measurement, decreased 1% year-over-year toRMB45,035 million (US$6,197 million ).
-
Net income attributable to ordinary shareholders was
RMB24,269 million (US$3,340 million ). Net income wasRMB24,022 million (US$3,306 million ), a decrease of 27% year-over-year, primarily due to a decrease in income from operations and the increase in impairment of our investments, partly offset by the mark-to-market changes from our equity investments. Non-GAAP net income in the quarter endedJune 30, 2024 wasRMB40,691 million (US$5,599 million ), a decrease of 9% compared toRMB44,922 million in the same quarter of 2023.
-
Diluted earnings per ADS was
RMB9.89 (US$1.36 ). Diluted earnings per share wasRMB1.24 (US$0.17 orHK$1.36 ). Non-GAAP diluted earnings per ADS wasRMB16.44 (US$2.26 ), a decrease of 5% year-over-year. Non-GAAP diluted earnings per share wasRMB2.05 (US$0.28 orHK$2.25 ), a decrease of 5% year-over-year.
-
Net cash provided by operating activities was
RMB33,636 million (US$4,628 million ), a decrease of 26% compared toRMB45,306 million in the same quarter of 2023. Free cash flow, a non-GAAP measurement of liquidity, wasRMB17,372 million (US$2,390 million ), a decrease of 56% compared toRMB39,089 million in the same quarter of 2023. The decrease in free cash flow mainly reflected the increase in expenditure related to our investments inAlibaba Cloud infrastructure and other working capital changes related to factors including our planned reduction of direct sales businesses.
Reconciliations of GAAP measures to non-GAAP measures presented above are included at the end of this results announcement.
BUSINESS AND STRATEGIC UPDATES
We increased investment in strategic initiatives such as price-competitive products, customer service, membership program benefits and technology, with the aim to enhance user experience. These efforts led to better consumer retention, increased purchase frequency, and positive feedback regarding the overall shopping experience.
We improved matching of products with user needs and conversion of user traffic to purchases through investments in technology such as recommendation and matching algorithms, as well as increasing price-competitive offerings through diversification of suppliers. In April, we launched our new AI-powered platform-wide marketing tool, Quanzhantui, which features automated bidding, optimized targeting and performance dashboard visualization. This new product aims at increasing merchants’ marketing spending and improving their marketing efficiency, and we have observed steady increase in merchant adoption.
During the quarter, we achieved high-single-digit online GMV growth and double-digit order growth year-over-year, driven by increase in the number of purchasers and purchase frequency. In particular, we had a successful 6.18 Shopping Festival, which delivered strong online GMV growth year-over-year, as we implemented user-friendly promotion mechanisms and increased mindshare for being a comprehensive and price-competitive shopping destination.
The number of 88VIP members continued to increase by double-digits year-over-year, surpassing 42 million during the quarter. We aim to enlarge our pool of premium shoppers by continuing increasing the subscription of 88VIP membership and enhancing their purchase willingness through improved benefits and services.
For the quarter ended
During this quarter, overall revenue excluding
Our ongoing commitment to open-source development has led to widespread recognition of our Qwen 2.0 series of large language models among global developers. Qwen 2.0 demonstrates substantial performance improvements across areas such as reasoning, code generation and mathematics, while enhancing safety features and expanding to support 27 languages. The number of paying users using
During the
For the quarter ended
The AliExpress platform expanded its supplier base and now includes local merchants to enrich its product offerings and better meet the needs of local consumers. During the quarter, AliExpress and Magazine Luiza (“Magalu”), a leading retailer in
For the quarter ended
We continue to drive synergies between Cainiao and our cross-border e-commerce business, as Cainiao executes its strategy to strengthen its end-to-end capabilities through developing a highly-digitalized global logistics network.
Local
For the quarter ended
During the quarter ended
ESG Updates
In July, we published our 2024 Environmental, Social and Governance Report. The report provides updates on our key ESG strategic dimensions, including progress and performance in key initiatives such as our carbon neutrality pledges. The full version of the report is available on our official website.
Share Repurchases
During the quarter ended
As of
JUNE QUARTER SUMMARY FINANCIAL RESULTS |
||||||||
|
Three months ended |
|
||||||
|
2023 |
2024 |
|
|||||
|
RMB |
RMB |
US$ |
YoY %
|
||||
|
(in millions, except percentages and per share amounts) |
|||||||
|
|
|
|
|
||||
Revenue |
234,156 |
243,236 |
33,470 |
4% |
||||
|
|
|
|
|
||||
Income from operations |
42,490 |
35,989 |
4,952 |
(15)%(2) |
||||
Operating margin |
18% |
15% |
|
|
||||
Adjusted EBITDA(1) |
52,052 |
51,161 |
7,040 |
(2)%(3) |
||||
Adjusted EBITDA margin(1) |
22% |
21% |
|
|
||||
Adjusted EBITA(1) |
45,371 |
45,035 |
6,197 |
(1)%(3) |
||||
Adjusted EBITA margin(1) |
19% |
19% |
|
|
||||
|
|
|
|
|
||||
Net income |
33,000 |
24,022 |
3,306 |
(27)%(4) |
||||
Net income attributable to ordinary shareholders |
34,332 |
24,269 |
3,340 |
(29)%(4) |
||||
Non-GAAP net income(1) |
44,922 |
40,691 |
5,599 |
(9)%(4) |
||||
|
|
|
|
|
||||
Diluted earnings per share(5) |
1.66 |
1.24 |
0.17 |
(26)%(4)(6) |
||||
Diluted earnings per ADS(5) |
13.30 |
9.89 |
1.36 |
(26)%(4)(6) |
||||
Non-GAAP diluted earnings per share(1) (5) |
2.17 |
2.05 |
0.28 |
(5)%(4)(6) |
||||
Non-GAAP diluted earnings per ADS(1) (5) |
17.37 |
16.44 |
2.26 |
(5)%(4)(6) |
____________________ | ||
(1) |
See the sections entitled “Non-GAAP Financial Measures” and “Reconciliations of Non-GAAP Measures to the Nearest Comparable |
|
(2) |
The year-over-year decrease was primarily due to a reversal of share-based compensation expense of |
|
(3) |
The year-over-year decreases were primarily attributable to the increase in investments in our e-commerce businesses, partly offset by improved operating efficiency. |
|
(4) |
The year-over-year decreases were primarily due to a decrease in income from operations and the increase in impairment of our investments, partly offset by the mark-to-market changes from our equity investments, while net income attributable to ordinary shareholders and earnings per share/ADS would further take into account the net loss attributable to noncontrolling interests. We excluded non-cash share-based compensation expense, gains/losses of investments, impairment of goodwill and intangible assets, and certain other items from our non-GAAP measurements. |
|
(5) |
Each ADS represents eight ordinary shares. |
|
(6) |
The year-over-year percentages as stated are calculated based on the exact amount and there may be minor differences from the year-over-year percentages calculated based on the RMB amounts after rounding. |
JUNE QUARTER SEGMENT RESULTS
Revenue for the quarter ended
The following table sets forth a breakdown of our revenue by segment for the periods indicated(1):
|
Three months ended |
|
|
|||||
|
2023 |
|
2024 |
|
YoY % |
|||
|
RMB |
|
RMB |
|
US$ |
|
Change |
|
|
(in millions, except percentages) |
|||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
- Customer management |
79,661 |
|
80,115 |
|
11,024 |
|
1% |
|
- Direct sales and others(2) |
30,167 |
|
27,306 |
|
3,758 |
|
(9)% |
|
|
109,828 |
|
107,421 |
|
14,782 |
|
(2)% |
|
|
5,125 |
|
5,952 |
|
819 |
|
16% |
|
|
114,953 |
|
113,373 |
|
15,601 |
|
(1)% |
|
|
|
|
|
|
|
|
|
|
|
25,065 |
|
26,549 |
|
3,653 |
|
6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International commerce retail |
17,138 |
|
23,691 |
|
3,260 |
|
38% |
|
International commerce wholesale |
4,985 |
|
5,602 |
|
771 |
|
12% |
|
|
22,123 |
|
29,293 |
|
4,031 |
|
32% |
|
|
|
|
|
|
|
|
|
|
|
23,164 |
|
26,811 |
|
3,689 |
|
16% |
|
Local |
14,450 |
|
16,229 |
|
2,233 |
|
12% |
|
|
5,381 |
|
5,581 |
|
768 |
|
4% |
|
All others(3) |
45,798 |
|
47,001 |
|
6,468 |
|
3% |
|
Total segment revenue |
250,934 |
|
264,837 |
|
36,443 |
|
6% |
|
Unallocated |
249 |
|
419 |
|
58 |
|
|
|
Inter-segment elimination |
(17,027) |
|
(22,020) |
|
(3,031) |
|
|
|
Consolidated revenue |
234,156 |
|
243,236 |
|
33,470 |
|
4% |
____________________ | ||
(1) |
Starting from the quarter ended |
|
(2) |
Direct sales and others revenue under |
|
(3) |
All others include |
The following table sets forth a breakdown of our adjusted EBITA by segment for the periods indicated(1):
|
Three months ended |
|
||||||
|
2023 |
2024 |
YoY % |
|||||
|
RMB |
RMB |
US$ |
Change (4) |
||||
|
(in millions, except percentages) |
|||||||
|
49,319 |
48,810 |
6,716 |
(1)% |
||||
|
916 |
2,337 |
322 |
155% |
||||
|
(420) |
(3,706) |
(510) |
(782)% |
||||
|
877 |
618 |
85 |
(30)% |
||||
Local |
(1,982) |
(386) |
(53) |
81% |
||||
|
63 |
(103) |
(14) |
N/A |
||||
All others(2) |
(1,733) |
(1,263) |
(174) |
27% |
||||
Total segment adjusted EBITA |
47,040 |
46,307 |
6,372 |
(2)% |
||||
Unallocated(3) |
(1,463) |
(871) |
(120) |
|
||||
Inter-segment elimination |
(206) |
(401) |
(55) |
|
||||
Consolidated adjusted EBITA |
45,371 |
45,035 |
6,197 |
(1)% |
||||
Less: Non-cash share-based compensation expense |
1,629 |
(4,109) |
(565) |
|
||||
Less: Amortization and impairment of intangible assets |
(2,479) |
(1,792) |
(247) |
|
||||
Less: Impairment of goodwill |
(2,031) |
– |
– |
|
||||
Less: Provision for the shareholder class action lawsuits |
– |
(3,145) |
(433) |
|
||||
Income from operations |
42,490 |
35,989 |
4,952 |
(15)% |
____________________ | ||
(1) |
Starting from the quarter ended |
|
(2) |
All others include |
|
(3) |
Unallocated primarily relates to certain costs incurred by corporate functions and other miscellaneous items that are not allocated to individual segments. |
|
(4) |
For a more intuitive presentation, widening of loss in YoY% is shown in terms of negative growth rate, and narrowing of loss in YoY% is shown in terms of positive growth rate. |
(i) Segment revenue
-
China Commerce Retail Business
Revenue from ourChina commerce retail business in the quarter endedJune 30, 2024 wasRMB107,421 million (US$14,782 million ), a decrease of 2% compared toRMB109,828 million in the same quarter of 2023 due to the 9% decrease in direct sales revenue described below.
Customer management revenue increased by 1% year-over-year, primarily due to a high-single-digit year-over-year growth in online GMV, partly offset by a decline in take rate. The year-over-year decrease in take rate was primarily due to increasing proportion of GMV generated from new models that currently have lower monetization rates.
Direct sales and others revenue underChina commerce retail business in the quarter endedJune 30, 2024 wasRMB27,306 million (US$3,758 million ), a decrease of 9% compared toRMB30,167 million in the same quarter of 2023, primarily attributable to the decline in sales of consumer electronics and appliances due to our planned reduction of certain direct sales businesses, partly offset by the increase in sales of groceries.
-
China Commerce Wholesale Business
Revenue from ourChina commerce wholesale business in the quarter endedJune 30, 2024 wasRMB5,952 million (US$819 million ), an increase of 16% compared toRMB5,125 million in the same quarter of 2023, primarily due to an increase in revenue from value-added services provided to paying members.
(ii) Segment adjusted EBITA
(i) Segment revenue
Revenue from
(ii) Segment adjusted EBITA
(i) Segment revenue
-
International Commerce Retail Business
Revenue from our International commerce retail business in the quarter endedJune 30, 2024 wasRMB23,691 million (US$3,260 million ), an increase of 38% compared toRMB17,138 million in the same quarter of 2023, primarily driven by order growth from AliExpress’ Choice, as well as improvements in monetization. As certain of our international businesses generate revenue in local currencies while our reporting currency is Renminbi, AIDC’s revenue is affected by exchange rate fluctuations.
-
International Commerce Wholesale Business
Revenue from our International commerce wholesale business in the quarter endedJune 30, 2024 wasRMB5,602 million (US$771 million ), an increase of 12% compared toRMB4,985 million in the same quarter of 2023, primarily due to an increase in revenue generated by cross-border-related value-added services.
(ii) Segment adjusted EBITA
(i) Segment revenue
Revenue from
(ii) Segment adjusted EBITA
Local
(i) Segment revenue
Revenue from Local
(ii) Segment adjusted EBITA
Local
(i) Segment revenue
Revenue from
(ii) Segment adjusted EBITA
All Others
(i) Segment revenue
Revenue from All others segment was
(ii) Segment adjusted EBITA
Adjusted EBITA from All others segment in the quarter ended
JUNE QUARTER OTHER FINANCIAL RESULTS
Costs and Expenses
The following tables set forth a breakdown of our costs and expenses, share-based compensation expense, and costs and expenses excluding share-based compensation expense by function for the periods indicated:
|
Three months ended |
% of Revenue
|
||||||||||
|
2023 |
2024 |
||||||||||
|
RMB |
% of
|
RMB |
US$ |
% of
|
|||||||
|
(in millions, except percentages) |
|||||||||||
Costs and expenses: |
|
|
|
|
|
|
||||||
Cost of revenue |
142,347 |
60.8% |
146,106 |
20,105 |
60.1% |
(0.7)% |
||||||
Product development expenses |
10,465 |
4.5% |
13,373 |
1,840 |
5.5% |
1.0% |
||||||
Sales and marketing expenses |
27,047 |
11.6% |
32,696 |
4,499 |
13.4% |
1.8% |
||||||
General and administrative expenses |
7,297 |
3.1% |
13,280 |
1,827 |
5.5% |
2.4% |
||||||
Amortization and impairment of intangible assets |
2,479 |
1.1% |
1,792 |
247 |
0.7% |
(0.4)% |
||||||
Impairment of goodwill |
2,031 |
0.9% |
– |
– |
– |
(0.9)% |
||||||
Total costs and expenses |
191,666 |
|
207,247 |
28,518 |
|
|
||||||
|
|
|
|
|
|
|
||||||
Share-based compensation expense: |
|
|
|
|
|
|
||||||
Cost of revenue |
(307) |
(0.1)% |
586 |
80 |
0.2% |
0.3% |
||||||
Product development expenses |
(242) |
(0.1)% |
1,803 |
248 |
0.7% |
0.8% |
||||||
Sales and marketing expenses |
(125) |
(0.1)% |
399 |
55 |
0.2% |
0.3% |
||||||
General and administrative expenses |
(955) |
(0.4)% |
1,343 |
185 |
0.6% |
1.0% |
||||||
Total share-based compensation expense |
(1,629) |
|
4,131 |
568 |
|
|
||||||
|
|
|
|
|
|
|
||||||
Costs and expenses excluding share-based compensation expense: |
|
|
|
|
|
|
||||||
Cost of revenue |
142,654 |
60.9% |
145,520 |
20,025 |
59.8% |
(1.1)% |
||||||
Product development expenses |
10,707 |
4.6% |
11,570 |
1,592 |
4.8% |
0.2% |
||||||
Sales and marketing expenses |
27,172 |
11.6% |
32,297 |
4,444 |
13.3% |
1.7% |
||||||
General and administrative expenses |
8,252 |
3.5% |
11,937 |
1,642 |
4.9% |
1.4% |
||||||
Amortization and impairment of intangible assets |
2,479 |
1.1% |
1,792 |
247 |
0.7% |
(0.4)% |
||||||
Impairment of goodwill |
2,031 |
0.9% |
– |
– |
– |
(0.9)% |
||||||
Total costs and expenses excluding share-based compensation expense |
193,295 |
203,116 |
27,950 |
|
|
Cost of revenue – Cost of revenue in the quarter ended
Product development expenses – Product development expenses in the quarter ended
Sales and marketing expenses – Sales and marketing expenses in the quarter ended
General and administrative expenses – General and administrative expenses in the quarter ended
Share-based compensation expense – Total share-based compensation expense included in the cost and expense items above in the quarter ended
The following table sets forth our analysis of share-based compensation expense for the quarters indicated by type of share-based awards:
|
Three months ended |
|
|
|||||
|
2023 |
|
2024 |
|
|
|||
|
RMB |
|
RMB |
|
US$ |
|
YoY % Change |
|
|
(in millions, except percentages) |
|||||||
By type of awards: |
|
|
|
|
||||
|
4,267 |
3,091 |
425 |
(28)% |
||||
|
(6,834) |
(27) |
(4) |
(100)% |
||||
Others(3) |
938 |
1,067 |
147 |
14% |
||||
Total share-based compensation expense |
(1,629) |
4,131 |
568 |
N/A |
____________________ | ||
(1) |
This represents |
|
(2) |
This represents |
|
(3) |
This represents share-based awards of our subsidiaries. |
Share-based compensation expense related to
Share-based compensation expense related to
We expect that our share-based compensation expense will continue to be affected by changes in the fair value of the underlying awards and the quantity of awards we grant in the future.
Amortization and impairment of intangible assets – Amortization and impairment of intangible assets in the quarter ended
Impairment of goodwill – Impairment of goodwill of
Income from operations and operating margin
Income from operations in the quarter ended
Adjusted EBITDA and Adjusted EBITA
Adjusted EBITDA decreased 2% year-over-year to
Adjusted EBITA by segment
Adjusted EBITA by segment as well as a reconciliation of income from operations to adjusted EBITA are set forth in the section entitled “June Quarter Segment Results” above.
Interest and investment income, net
Interest and investment income, net in the quarter ended
The above-mentioned investment gains and losses were excluded from our non-GAAP net income.
Other income, net
Other income, net in the quarter ended
Income tax expenses
Income tax expenses in the quarter ended
Share of results of equity method investees
Share of results of equity method investees in the quarter ended
|
Three months ended |
|||||
|
2023 |
|
2024 |
|||
|
RMB |
|
RMB |
|
US$ |
|
|
(in millions) |
|||||
Share of profit (loss) of equity method investees |
|
|
|
|||
- |
4,364 |
3,917 |
539 |
|||
- Others |
(502) |
(588) |
(81) |
|||
Impairment loss |
(12) |
(2,157) |
(297) |
|||
Others(1) |
(1,000) |
333 |
46 |
|||
Total |
2,850 |
1,505 |
207 |
____________________ | ||
(1) |
“Others” mainly include basis differences arising from equity method investees, share-based compensation expense related to share-based awards granted to employees of our equity method investees, as well as gain or loss arising from the deemed disposal of the equity method investees. |
We record our share of results of all equity method investees one quarter in arrears. We recorded an impairment loss of
Net income and Non-GAAP net income
Our net income in the quarter ended
Excluding non-cash share-based compensation expense, gains/losses of investments, impairment of goodwill and intangible assets, and certain other items, non-GAAP net income in the quarter ended
Net income attributable to ordinary shareholders
Net income attributable to ordinary shareholders in the quarter ended
Diluted earnings per ADS/share and non-GAAP diluted earnings per ADS/share
Diluted earnings per ADS in the quarter ended
Diluted earnings per share in the quarter ended
A reconciliation of diluted earnings per ADS/share to non-GAAP diluted earnings per ADS/share is included at the end of this results announcement. Each ADS represents eight ordinary shares.
Cash and cash equivalents , short-term investments and other treasury investments
As of
Net cash provided by operating activities and free cash flow
During the quarter ended
Net cash used in investing activities
During the quarter ended
Net cash used in financing activities
During the quarter ended
Employees
As of
WEBCAST AND CONFERENCE CALL INFORMATION
All participants must pre-register to join this conference call using the Participant Registration link below:
English: https://s1.c-conf.com/diamondpass/10040376-uTdhw.html
Chinese: https://s1.c-conf.com/diamondpass/10040377-puyhg.html
Upon registration, each participant will receive details for the conference call, including dial-in numbers, conference call passcode and a unique access PIN. To join the conference, please dial the number provided, enter the passcode followed by your PIN, and you will join the conference.
A live webcast of the earnings conference call can be accessed at https://www.alibabagroup.com/en-US/ir-financial-reports-quarterly-results. An archived webcast will be available through the same link following the call. A replay of the conference call will be available for one week from the date of the conference (Dial-in number: +1 855 883 1031; English conference PIN 10040376; Chinese conference PIN 10040377).
Please visit
ABOUT
EXCHANGE RATE INFORMATION
This results announcement contains translations of certain Renminbi (“RMB”) amounts into
SAFE HARBOR STATEMENTS
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the
NON-GAAP FINANCIAL MEASURES
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: for our consolidated results, adjusted EBITDA (including adjusted EBITDA margin), adjusted EBITA (including adjusted EBITA margin), non-GAAP net income, non-GAAP diluted earnings per share/ADS and free cash flow. For more information on these non-GAAP financial measures, please refer to the table captioned “Reconciliations of Non-GAAP Measures to the Nearest Comparable
We believe that adjusted EBITDA, adjusted EBITA, non-GAAP net income and non-GAAP diluted earnings per share/ADS help identify underlying trends in our business that could otherwise be distorted by the effect of certain income or expenses that we include in income from operations, net income and diluted earnings per share/ADS. We believe that these non-GAAP measures provide useful information about our core operating results, enhance the overall understanding of our past performance and future prospects and allow for greater visibility with respect to key metrics used by our management in its financial and operational decision-making. We present three different income measures, namely adjusted EBITDA, adjusted EBITA and non-GAAP net income in order to provide more information and greater transparency to investors about our operating results.
We consider free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by our business that can be used for strategic corporate transactions, including investing in our new business initiatives, making strategic investments and acquisitions and strengthening our balance sheet.
Adjusted EBITDA, adjusted EBITA, non-GAAP net income, non-GAAP diluted earnings per share/ADS and free cash flow should not be considered in isolation or construed as an alternative to income from operations, net income, diluted earnings per share/ADS, cash flows or any other measure of performance or as an indicator of our operating performance. These non-GAAP financial measures presented here do not have standardized meanings prescribed by
Adjusted EBITDA represents net income before interest and investment income, net, interest expense, other income, net, income tax expenses, share of results of equity method investees, certain non-cash expenses, consisting of share-based compensation expense, amortization and impairment of intangible assets, impairment of goodwill, depreciation and impairment of property and equipment, and operating lease cost relating to land use rights, and others (including provision in relation to matters outside the ordinary course of business), which we do not believe are reflective of our core operating performance during the periods presented.
Adjusted EBITA represents net income before interest and investment income, net, interest expense, other income, net, income tax expenses, share of results of equity method investees, certain non-cash expenses, consisting of share-based compensation expense, amortization and impairment of intangible assets, impairment of goodwill, and others (including provision in relation to matters outside the ordinary course of business), which we do not believe are reflective of our core operating performance during the periods presented.
Non-GAAP net income represents net income before non-cash share-based compensation expense, amortization and impairment of intangible assets, gain or loss on deemed disposals/disposals/revaluation of investments, impairment of goodwill and investments, and others (including provision in relation to matters outside the ordinary course of business), and adjustments for the tax effects.
Non-GAAP diluted earnings per share represents non-GAAP net income attributable to ordinary shareholders divided by the weighted average number of outstanding ordinary shares for computing non-GAAP diluted earnings per share on a diluted basis. Non-GAAP diluted earnings per ADS represents non-GAAP diluted earnings per share after adjusting for the ordinary share-to-ADS ratio.
Free cash flow represents net cash provided by operating activities as presented in our consolidated cash flow statement less purchases of property and equipment (excluding acquisition of land use rights and construction in progress relating to office campuses) and intangible assets (excluding those acquired through acquisitions), as well as adjustments to exclude from net cash provided by operating activities the buyer protection fund deposits from merchants on our marketplaces. We deduct certain items of cash flows from investing activities in order to provide greater transparency into cash flow from our revenue-generating business operations. We exclude “acquisition of land use rights and construction in progress relating to office campuses” because the office campuses are used by us for corporate and administrative purposes and are not directly related to our revenue-generating business operations. We also exclude buyer protection fund deposits from merchants on our marketplaces because these deposits are restricted for the purpose of compensating buyers for claims against merchants.
The table captioned “Reconciliations of Non-GAAP Measures to the Nearest Comparable
|
||||||
UNAUDITED CONSOLIDATED INCOME STATEMENTS |
||||||
|
Three months ended |
|||||
|
2023 |
|
2024 |
|||
|
RMB |
|
RMB |
|
US$ |
|
|
(in millions, except per share data) |
|||||
Revenue |
234,156 |
243,236 |
33,470 |
|||
Cost of revenue |
(142,347) |
(146,106) |
(20,105) |
|||
Product development expenses |
(10,465) |
(13,373) |
(1,840) |
|||
Sales and marketing expenses |
(27,047) |
(32,696) |
(4,499) |
|||
General and administrative expenses |
(7,297) |
(13,280) |
(1,827) |
|||
Amortization and impairment of intangible assets |
(2,479) |
(1,792) |
(247) |
|||
Impairment of goodwill |
(2,031) |
– |
– |
|||
|
|
|
|
|||
Income from operations |
42,490 |
35,989 |
4,952 |
|||
Interest and investment income, net |
(5,898) |
(1,478) |
(203) |
|||
Interest expense |
(1,784) |
(2,188) |
(301) |
|||
Other income, net |
1,364 |
257 |
35 |
|||
|
|
|
|
|||
Income before income tax and share of results of equity method investees |
36,172 |
32,580 |
4,483 |
|||
Income tax expenses |
(6,022) |
(10,063) |
(1,384) |
|||
Share of results of equity method investees |
2,850 |
1,505 |
207 |
|||
|
|
|
|
|||
Net income |
33,000 |
24,022 |
3,306 |
|||
Net loss attributable to noncontrolling interests |
1,242 |
368 |
50 |
|||
|
|
|
|
|||
Net income attributable to |
34,242 |
24,390 |
3,356 |
|||
|
|
|
|
|||
Accretion of mezzanine equity |
90 |
(121) |
(16) |
|||
Net income attributable to ordinary shareholders |
34,332 |
24,269 |
3,340 |
|||
|
|
|
|
|||
Earnings per share attributable to ordinary shareholders(1) |
|
|
|
|||
Basic |
1.68 |
1.26 |
0.17 |
|||
Diluted |
1.66 |
1.24 |
0.17 |
|||
|
|
|
|
|||
Earnings per ADS attributable to ordinary shareholders(1) |
|
|
|
|||
Basic |
13.40 |
10.04 |
1.38 |
|||
Diluted |
13.30 |
9.89 |
1.36 |
|||
|
|
|
|
|||
Weighted average number of shares used in calculating earnings per ordinary share (million shares)(1) |
|
|
|
|||
Basic |
20,493 |
19,329 |
|
|||
Diluted |
20,608 |
19,595 |
|
____________________ | ||
(1) |
Each ADS represents eight ordinary shares. |
|
||||||
UNAUDITED CONSOLIDATED BALANCE SHEETS |
||||||
|
As of |
|
As of |
|||
|
2024 |
|
2024 |
|||
|
RMB |
|
RMB |
|
US$ |
|
|
(in millions) |
|||||
Assets |
|
|
|
|||
Current assets: |
|
|
|
|||
Cash and cash equivalents |
248,125 |
219,167 |
30,158 |
|||
Short-term investments |
262,955 |
176,030 |
24,223 |
|||
Restricted cash and escrow receivables |
38,299 |
46,141 |
6,349 |
|||
Equity securities and other investments |
59,949 |
53,727 |
7,393 |
|||
Prepayments, receivables and other assets |
143,536 |
158,625 |
21,828 |
|||
Total current assets |
752,864 |
653,690 |
89,951 |
|||
|
||||||
Equity securities and other investments |
220,942 |
330,935 |
45,538 |
|||
Prepayments, receivables and other assets |
116,102 |
117,340 |
16,146 |
|||
Investment in equity method investees |
203,131 |
203,873 |
28,054 |
|||
Property and equipment, net |
185,161 |
194,222 |
26,726 |
|||
Intangible assets, net |
26,950 |
25,272 |
3,478 |
|||
|
259,679 |
259,722 |
35,739 |
|||
Total assets |
1,764,829 |
1,785,054 |
245,632 |
|||
|
|
|
|
|||
Liabilities, Mezzanine Equity and Shareholders’ Equity |
|
|
|
|||
Current liabilities: |
|
|
|
|||
Current bank borrowings |
12,749 |
13,567 |
1,867 |
|||
Current unsecured senior notes |
16,252 |
16,343 |
2,249 |
|||
Income tax payable |
9,068 |
6,868 |
945 |
|||
Accrued expenses, accounts payable and other liabilities |
297,883 |
339,279 |
46,686 |
|||
Merchant deposits |
12,737 |
12,449 |
1,713 |
|||
Deferred revenue and customer advances |
72,818 |
74,384 |
10,236 |
|||
Total current liabilities |
421,507 |
462,890 |
63,696 |
|
||||||
UNAUDITED CONSOLIDATED BALANCE SHEETS (CONTINUED) |
||||||
|
As of |
|
As of |
|||
|
2024 |
|
2024 |
|||
|
RMB |
|
RMB |
|
US$ |
|
|
(in millions) |
|||||
Deferred revenue |
4,069 |
4,313 |
593 |
|||
Deferred tax liabilities |
53,012 |
54,279 |
7,469 |
|||
Non-current bank borrowings |
55,686 |
55,631 |
7,655 |
|||
Non-current unsecured senior notes |
86,089 |
86,574 |
11,913 |
|||
Non-current convertible unsecured senior notes |
– |
35,822 |
4,929 |
|||
Other liabilities |
31,867 |
32,185 |
4,429 |
|||
Total liabilities |
652,230 |
731,694 |
100,684 |
|||
|
|
|
|
|||
Commitments and contingencies |
|
|
|
|||
Mezzanine equity |
10,728 |
10,903 |
1,501 |
|||
Shareholders’ equity: |
|
|
|
|||
Ordinary shares |
1 |
1 |
– |
|||
Additional paid-in capital |
397,999 |
381,469 |
52,492 |
|||
|
(27,684) |
(27,687) |
(3,810) |
|||
Statutory reserves |
14,733 |
15,056 |
2,072 |
|||
Accumulated other comprehensive income |
3,598 |
4,446 |
612 |
|||
Retained earnings |
597,897 |
564,740 |
77,711 |
|||
|
|
|
|
|||
Total shareholders’ equity |
986,544 |
938,025 |
129,077 |
|||
Noncontrolling interests |
115,327 |
104,432 |
14,370 |
|||
|
|
|
|
|||
Total equity |
1,101,871 |
1,042,457 |
143,447 |
|||
|
|
|
||||
Total liabilities, mezzanine equity and equity |
1,764,829 |
1,785,054 |
245,632 |
|
||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||
|
Three months ended |
|||||
|
2023 |
|
2024 |
|||
|
RMB |
|
RMB |
|
US$ |
|
|
(in millions) |
|||||
|
|
|
|
|||
Net cash provided by operating activities |
45,306 |
|
33,636 |
|
4,628 |
|
Net cash provided by (used in) investing activities |
12,595 |
|
(35,829) |
|
(4,930) |
|
Net cash used in financing activities |
(24,636) |
|
(19,582) |
|
(2,695) |
|
Effect of exchange rate changes on cash and cash equivalents, restricted cash and escrow receivables |
4,319 |
|
659 |
|
91 |
|
|
|
|
|
|
|
|
Increase (Decrease) in cash and cash equivalents, restricted cash and escrow receivables |
37,584 |
|
(21,116) |
|
(2,906) |
|
Cash and cash equivalents, restricted cash and escrow receivables at beginning of period |
229,510 |
|
286,424 |
|
39,413 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, restricted cash and escrow receivables at end of period |
267,094 |
|
265,308 |
|
36,507 |
RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST COMPARABLE
The table below sets forth a reconciliation of our net income to adjusted EBITA and adjusted EBITDA for the periods indicated:
|
Three months ended |
|||||
|
2023 |
|
2024 |
|||
|
RMB |
|
RMB |
|
US$ |
|
|
(in millions) |
|||||
Net income |
33,000 |
|
24,022 |
|
3,306 |
|
Adjustments to reconcile net income to adjusted EBITA and adjusted EBITDA: |
|
|
|
|
|
|
Interest and investment income, net |
5,898 |
|
1,478 |
|
203 |
|
Interest expense |
1,784 |
|
2,188 |
|
301 |
|
Other income, net |
(1,364) |
|
(257) |
|
(35) |
|
Income tax expenses |
6,022 |
|
10,063 |
|
1,384 |
|
Share of results of equity method investees |
(2,850) |
|
(1,505) |
|
(207) |
|
Income from operations |
42,490 |
|
35,989 |
|
4,952 |
|
Non-cash share-based compensation expense |
(1,629) |
|
4,109 |
|
565 |
|
Amortization and impairment of intangible assets |
2,479 |
|
1,792 |
|
247 |
|
Impairment of goodwill |
2,031 |
|
– |
|
– |
|
Provision for the shareholder class action lawsuits |
– |
|
3,145 |
|
433 |
|
Adjusted EBITA |
45,371 |
|
45,035 |
|
6,197 |
|
Depreciation and impairment of property and equipment, and operating lease cost relating to land use rights |
6,681 |
|
6,126 |
|
843 |
|
Adjusted EBITDA |
52,052 |
|
51,161 |
|
7,040 |
RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST COMPARABLE
The table below sets forth a reconciliation of our net income to non-GAAP net income for the periods indicated:
|
Three months ended |
|||||
|
2023 |
|
2024 |
|||
|
RMB |
|
RMB |
|
US$ |
|
|
(in millions) |
|||||
|
|
|
|
|||
Net income |
33,000 |
|
24,022 |
|
3,306 |
|
Adjustments to reconcile net income to non-GAAP net income: |
|
|
|
|
|
|
Non-cash share-based compensation expense |
(1,629) |
|
4,109 |
|
565 |
|
Amortization and impairment of intangible assets |
2,479 |
|
1,792 |
|
247 |
|
Provision for the shareholder class action lawsuits |
– |
|
3,145 |
|
433 |
|
Loss on deemed disposals/disposals/revaluation of investments |
9,038 |
|
4,581 |
|
630 |
|
Impairment of goodwill and investments, and others |
4,269 |
|
4,311 |
|
593 |
|
Tax effects (1) |
(2,235) |
|
(1,269) |
|
(175) |
|
|
|
|
|
|
|
|
Non-GAAP net income |
44,922 |
|
40,691 |
|
5,599 |
____________________ | ||
(1) |
Tax effects primarily comprise tax effects relating to non-cash share-based compensation expense, amortization and impairment of intangible assets and certain gains and losses from investments, and others. |
RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST COMPARABLE
The table below sets forth a reconciliation of our diluted earnings per share/ADS to non-GAAP diluted earnings per share/ADS for the periods indicated:
|
Three months ended |
|||||
|
2023 |
|
2024 |
|||
|
RMB |
|
RMB |
|
US$ |
|
|
(in millions, except per share data) |
|||||
|
|
|
|
|||
Net income attributable to ordinary shareholders – basic |
34,332 |
24,269 |
3,340 |
|||
Dilution effect on earnings arising from non-cash share-based awards operated by equity method investees and subsidiaries |
(68) |
(75) |
(10) |
|||
Adjustments for interest expense attributable to convertible unsecured senior notes |
– |
26 |
4 |
|||
Net income attributable to ordinary shareholders – diluted |
34,264 |
24,220 |
3,334 |
|||
Non-GAAP adjustments to net income attributable to ordinary shareholders(1) |
10,471 |
16,045 |
2,207 |
|||
|
|
|
|
|||
Non-GAAP net income attributable to ordinary shareholders for computing non-GAAP diluted earnings per share/ADS |
44,735 |
40,265 |
5,541 |
|||
|
|
|
|
|||
Weighted average number of shares on a diluted basis for computing non-GAAP diluted earnings per share/ADS (million shares)(2) |
20,608 |
19,595 |
|
|||
|
|
|
|
|||
Diluted earnings per share(2)(3) |
1.66 |
1.24 |
0.17 |
|||
|
|
|
|
|||
Non-GAAP diluted earnings per share(2)(4) |
2.17 |
2.05 |
0.28 |
|||
|
|
|
|
|||
Diluted earnings per ADS(2)(3) |
13.30 |
9.89 |
1.36 |
|||
|
|
|
|
|||
Non-GAAP diluted earnings per ADS(2)(4) |
17.37 |
16.44 |
2.26 |
____________________ | ||
(1) |
See the table above for the reconciliation of net income to non-GAAP net income for more information of these non-GAAP adjustments. |
|
(2) |
Each ADS represents eight ordinary shares. |
|
(3) |
Diluted earnings per share is derived from dividing net income attributable to ordinary shareholders by the weighted average number of outstanding ordinary shares, on a diluted basis. Diluted earnings per ADS is derived from the diluted earnings per share after adjusting for the ordinary share-to-ADS ratio. |
|
(4) |
Non-GAAP diluted earnings per share is derived from dividing non-GAAP net income attributable to ordinary shareholders by the weighted average number of outstanding ordinary shares for computing non-GAAP diluted earnings per share, on a diluted basis. Non-GAAP diluted earnings per ADS is derived from the non-GAAP diluted earnings per share after adjusting for the ordinary share-to-ADS ratio. |
RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST COMPARABLE
The table below sets forth a reconciliation of net cash provided by operating activities to free cash flow for the periods indicated:
|
Three months ended |
|||||
|
2023 |
|
2024 |
|||
|
RMB |
|
RMB |
|
US$ |
|
|
(in millions) |
|||||
Net cash provided by operating activities |
45,306 |
33,636 |
4,628 |
|||
Less: Purchase of property and equipment (excluding land use rights and construction in progress relating to office campuses) |
(6,007) |
(11,939) |
(1,643) |
|||
Less: Changes in the buyer protection fund deposits |
(210) |
(4,325) |
(595) |
|||
|
|
|
|
|||
Free cash flow |
39,089 |
17,372 |
2,390 |
|||
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240813557982/en/
Investor Relations Contact
Head of Investor Relations
investor@alibaba-inc.com
Media Contacts
cathy.yan@alibaba-inc.com
ivy.ke@alibaba-inc.com
Source: