Delta Galil Reports Strong Second-Quarter 2024 Results of Profitable Growth
6% Sales Growth Across All Channels
EBIT Before Non-Core Items Increased 22% to
Record Second Quarter Gross Margin of 41.9%
Strong Balance Sheet with Record Equity of
Dividend declared of
Management Reaffirms 2024 Financial Outlook Based on Solid First Half Performance and Strong Order Backlog
Second Quarter 2024 Highlights ( c omparisons are to p rior y ear p eriod unless otherwise noted )
-
6% sales growth to
$471.4 million across all channels - Record second quarter gross margin of 41.9% up 150 basis points
-
Second quarter EBIT before non-core items increased by 22% to
$37.8 million , or 8.0% of sales, compared to$30.9 million , or 7.0% of sales, for the same period last year -
Second quarter net-income before non-core items increased by 27% to
$21.0 million , or 4.5% of sales compared to$16.6 million , or 3.7% of sales, for the same period last year -
Second-quarter diluted earnings per share before non-core items increased 25% to
$0.74 -
Operating cash flow, for the three months ended
June 30, 2024 , excluding IFRS 16, of$28.1 million -
Strong balance sheet with
$166.3 million in cash and record shareholders’ equity of$771.8 million atJune 30, 2024 -
Net debt, excluding IFRS 16, declined 19% to
$153.3 million , compared to$189.5 million atJune 30, 2023 - Net Debt to EBITDA, Excluding IFRS 16, of 0.8x
-
Dividend declared of
$8.0 million , or$0.31 per share, which will be distributed onSeptember 4, 2024 , with a record and “ex-dividend” date ofAugust 27, 2024 - The Company reaffirms its 2024 full-year Outlook
Sales
The Company reported second quarter 2024 sales of
Gross Margin
The Company reported record second quarter gross margin of 41.9% as compared to 40.4% for the same period last year. The 150-basis point expansion was due primarily to a better segment and channel mix and improved profitability of our factories due to higher volume. Gross margin in the first half of 2024 increased by 240-basis points to a first half record of 42.1%, compared to 39.7% in the first half of 2023.
EBIT
EBIT in the second quarter of 2024 increased by 34% to
EBIT in the first half of 2024 was
The increase in EBIT was due to higher sales and gross margin and leverage of effective operational structure partially offset by higher SG&A expenses derived directly from revenues growth as well as from investing in new licenses and brand's launch activities.
Non-Core Items
In the second quarter of 2024, no non-core items were recorded, compared to
Net Income
Net income in the second quarter of 2024 increased 40% to
Net income in the first half of 2024 increased 83% to
Diluted Earnings Per Share
Diluted earnings per share in the second quarter of 2024 were
Diluted earnings per share in the first half of 2024 were
EBITDA, Cash Flow, Net Debt, Equity, and Dividend
EBITDA excluding IFRS 16 impact in the second quarter of 2024 was
Cash flow generated from operating activities, excluding IFRS 16, was
Net financial debt, excluding IFRS 16, at
Equity on
Delta Galil declared a dividend of
202 4 Financial Outlook
The Company reaffirms its 2024 outlook based on the Company’s solid first half performance and strong backlog.
|
Full Year 2024 Outlook (in millions, except per share amount) |
|
2023 Results (in millions, except per share amount) |
|
|
|
|
|
|
Sales |
|
|
|
|
|
|
|
|
|
EBIT |
|
|
|
|
EBITDA |
|
|
|
|
Net income |
|
|
|
|
Diluted EPS ($) |
|
|
|
The Company’s outlook excludes non-core items and includes IFRS 16
These forward-looking statements are based largely on the expectations of the Company and are subject to uncertainties including macroeconomic trends. Actual results may differ materially from those included in the guidance as result of risks and uncertainties which cannot be fully predicted. There is no certainty that the aforementioned conditions will occur, and actual results may be significantly different from those forecasted or implied above.
Constant Currency - Excluding the Impact of Foreign Currency
This release refers to “reported” amounts in accordance with IFRS accounting principles (“GAAP”), which include translation and transactional impacts from foreign currency exchange rates. The release also refers to “constant dollar” amounts, which exclude the impact of translating foreign currencies into
About
Safe Harbor Statement
Matters discussed in this press release contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. When used in this press release, the words "anticipate," "believe," "estimate," "may" "intend," "expect" and similar expressions identify such forward-looking statements. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements contained herein, and while expected, there is no guarantee that we will attain the aforementioned anticipated developmental milestones. These forward-looking statements are based largely on the expectations of the Company and are subject to a number of risks and uncertainties. These include, but are not limited to, risks and uncertainties associated with: the impact of economic, tax rates in the various countries the company operates in, competitive and other factors affecting the Company and its operations, markets, product, and distributor performance, the impact on the national and local economies resulting from terrorist actions, and
Source:
|
||||||
Concise Consolidated Balance Sheets |
||||||
As of |
||||||
|
|
|
|
|||
|
2024 |
|
2023 |
|
2023 |
|
|
(Unaudited) |
|
(Audited) |
|||
|
Thousands of Dollars |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
164,292 |
|
134,883 |
|
174,463 |
|
Restricted Cash |
2,050 |
|
3,092 |
|
2,950 |
|
Short-term deposit |
- |
|
42,874 |
|
- |
|
Trade receivables |
214,009 |
|
182,687 |
|
241,216 |
|
Taxes on income receivable |
3,235 |
|
2,381 |
|
77 |
|
Others |
51,217 |
|
43,939 |
|
48,920 |
|
Financial derivative |
39 |
|
139 |
|
228 |
|
Inventory |
418,381 |
|
452,017 |
|
361,416 |
|
Assets held for sale |
1,773 |
|
1,827 |
|
1,773 |
|
Total current assets |
854,996 |
|
863,839 |
|
831,043 |
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
|
Investments in associated companies accounted using the equity method and long-term receivables |
13,858 |
|
12,596 |
|
14,897 |
|
Investment property |
2,528 |
|
2,691 |
|
2,679 |
|
Fixed assets, net of accumulated depreciation |
266,516 |
|
239,536 |
|
250,343 |
|
|
144,341 |
|
144,902 |
|
145,577 |
|
Intangible assets, net of accumulated amortization |
289,447 |
|
272,094 |
|
277,952 |
|
Assets in respect of usage rights |
239,023 |
|
199,262 |
|
237,177 |
|
Deferred tax assets |
33,778 |
|
24,350 |
|
28,016 |
|
Financial derivative |
269 |
|
939 |
|
903 |
|
Total non-current assets |
989,760 |
|
896,370 |
|
957,544 |
|
Total assets |
1,844,756 |
|
1,760,209 |
|
1,788,587 |
|
|||||||||
Concise Consolidated Balance Sheets |
|||||||||
As of |
|||||||||
|
|
|
|||||||
|
2024 |
|
2023 |
|
2023 |
||||
|
(Unaudited) |
|
(Audited) |
||||||
|
Thousands of Dollars |
||||||||
|
|
|
|
|
|
||||
Liabilities and Equity |
|
|
|
|
|
||||
Current liabilities: |
|
|
|
|
|
||||
Short-term bank loans |
28,143 |
|
|
30,934 |
|
|
822 |
|
|
Current maturities of bank loans |
24,983 |
|
|
43,709 |
|
|
24,105 |
|
|
Current maturities of bonds |
29,638 |
|
|
29,873 |
|
|
29,597 |
|
|
Financial derivative |
1,887 |
|
|
1,872 |
|
|
1,380 |
|
|
Current maturities of leases liabilities |
51,865 |
|
|
50,290 |
|
|
52,583 |
|
|
Trade payables |
227,129 |
|
|
186,561 |
|
|
168,637 |
|
|
Taxes on income payable |
30,247 |
|
|
29,797 |
|
|
35,182 |
|
|
Provision for restructuring plan |
3,051 |
|
|
7,071 |
|
|
3,574 |
|
|
Others accounts payable |
149,150 |
|
|
138,378 |
|
|
165,791 |
|
|
Total current liabilities |
546,093 |
|
|
518,485 |
|
|
481,671 |
|
|
|
|
|
|
|
|
||||
Non-current liabilities: |
|
|
|
|
|
||||
Bank loans |
132,903 |
|
|
128,560 |
|
|
140,790 |
|
|
Severance pay liabilities, net |
5,402 |
|
|
5,508 |
|
|
5,327 |
|
|
Liabilities in respect of leases |
207,758 |
|
|
171,424 |
|
|
204,746 |
|
|
Other non-current liabilities |
49,556 |
|
|
57,538 |
|
|
53,241 |
|
|
Bonds |
93,135 |
|
|
125,350 |
|
|
96,496 |
|
|
Deferred taxes liabilities |
34,458 |
|
|
36,589 |
|
|
35,812 |
|
|
Financial derivative |
3,688 |
|
|
3,154 |
|
|
2,122 |
|
|
Total non-current liabilities |
526,900 |
|
|
528,123 |
|
|
538,534 |
|
|
Total liabilities |
1,072,993 |
|
|
1,046,608 |
|
|
1,020,205 |
|
|
|
|
|
|
|
|
||||
Equity: |
|
|
|
|
|
||||
Equity attributable to equity holders of the parent company: |
|
|
|
|
|
||||
Share capital |
23,714 |
|
|
23,714 |
|
|
23,714 |
|
|
Share premium |
125,570 |
|
|
128,016 |
|
|
127,861 |
|
|
Other capital reserves |
18,728 |
|
|
25,054 |
|
|
28,133 |
|
|
Retained earning |
585,164 |
|
|
523,071 |
|
|
571,846 |
|
|
|
(11,377 |
) |
|
(13,823 |
) |
|
(13,668 |
) |
|
|
741,799 |
|
|
686,032 |
|
|
737,886 |
|
|
Minority interests |
29,964 |
|
|
27,569 |
|
|
30,496 |
|
|
Total equity |
771,763 |
|
|
713,601 |
|
|
768,382 |
|
|
Total liabilities and equity |
1,844,756 |
|
|
1,760,209 |
|
|
1,788,587 |
|
||||||||||||
Concise Consolidated Statement of Income |
||||||||||||
For the 6-month and 3-month periods ending |
||||||||||||
Six months ended |
|
Three months ended |
||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||
|
(Unaudited) |
|||||||||||
|
Thousands of Dollars |
|||||||||||
|
(Excluding earning per share figures) |
|||||||||||
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||
Sales |
922,205 |
|
|
886,040 |
|
|
471,426 |
|
|
443,583 |
|
|
Cost of sales |
534,316 |
|
|
534,038 |
|
|
274,036 |
|
|
264,492 |
|
|
Gross profit |
387,889 |
|
|
352,002 |
|
|
197,390 |
|
|
179,091 |
|
|
% of sales |
42.1 |
% |
|
39.7 |
% |
|
41.9 |
% |
|
40.4 |
% |
|
Selling and marketing expenses |
269,209 |
|
|
253,536 |
|
|
134,398 |
|
|
123,897 |
|
|
% of sales |
29.2 |
% |
|
28.6 |
% |
|
28.5 |
% |
|
27.9 |
% |
|
General and administrative expenses |
51,551 |
|
|
47,889 |
|
|
25,144 |
|
|
24,559 |
|
|
% of sales |
5.6 |
% |
|
5.4 |
% |
|
5.3 |
% |
|
5.5 |
% |
|
Other Expenses (income), net and Share in profits of associated company |
(27 |
) |
|
(164 |
) |
|
42 |
|
|
(265 |
) |
|
Operating income excluding non-core items |
67,156 |
|
|
50,741 |
|
|
37,806 |
|
|
30,900 |
|
|
% of sales |
7.3 |
% |
|
5.7 |
% |
|
8.0 |
% |
|
7.0 |
% |
|
Non-core items |
3,360 |
|
|
8,087 |
|
|
- |
|
|
2,666 |
|
|
Operating income |
63,796 |
|
|
42,654 |
|
|
37,806 |
|
|
28,234 |
|
|
Finance expenses, net |
21,836 |
|
|
20,509 |
|
|
10,898 |
|
|
9,927 |
|
|
Income before taxes on income |
41,960 |
|
|
22,145 |
|
|
26,908 |
|
|
18,307 |
|
|
Taxes on income |
8,890 |
|
|
4,080 |
|
|
5,887 |
|
|
3,257 |
|
|
Net income for the period |
33,070 |
|
|
18,065 |
|
|
21,021 |
|
|
15,050 |
|
|
Net income for the period excluding non-core items, net of tax |
35,507 |
|
|
24,324 |
|
|
21,021 |
|
|
16,552 |
|
|
|
|
|
|
|
|
|
|
|||||
Net income for the period attributed to the company's shareholders excluding non-core items, net of tax |
32,064 |
|
|
22,319 |
|
|
19,288 |
|
|
15,445 |
|
|
|
|
|
|
|
|
|
|
|||||
Attribution of net earnings for the period: |
|
|
|
|
|
|
|
|||||
Attributed to company's shareholders |
29,627 |
|
|
16,122 |
|
|
19,288 |
|
|
14,005 |
|
|
Attributed to non-controlling interests |
3,443 |
|
|
1,943 |
|
|
1,733 |
|
|
1,045 |
|
|
|
33,070 |
|
|
18,065 |
|
|
21,021 |
|
|
15,050 |
|
|
|
|
|
|
|
|
|
|
|||||
Net diluted earnings per share attributed to company's shareholders |
1.13 |
|
|
0.61 |
|
|
0.74 |
|
|
0.53 |
|
|
|
|
|
|
|
|
|
|
|||||
Net diluted earnings per share, before non-core items, net of tax, attributable to Company's shareholders |
1.22 |
|
|
0.85 |
|
|
0.74 |
|
|
0.59 |
|
|
||||||||||||
Concise Consolidated Cash Flow Reports |
||||||||||||
For the 6-month and 3-month periods ending |
||||||||||||
Six months ended |
|
Three months ended |
||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||
|
(Unaudited) |
|||||||||||
|
Thousands of Dollars |
|||||||||||
|
|
|
|
|
|
|
|
|||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|||||
Net income for the period |
33,070 |
|
|
18,065 |
|
|
21,021 |
|
|
15,050 |
|
|
Adjustments required to reflect cash flows deriving from (used in) operating activities |
77,017 |
|
|
93,296 |
|
|
33,680 |
|
|
52,958 |
|
|
Interest paid in cash |
(14,519 |
) |
|
(16,896 |
) |
|
(5,997 |
) |
|
(4,465 |
) |
|
Interest received in cash |
2,265 |
|
|
1,245 |
|
|
1,031 |
|
|
146 |
|
|
Taxes on income refund (paid) in cash, net |
(21,574 |
) |
|
(1,426 |
) |
|
(9,050 |
) |
|
6,827 |
|
|
Net cash generated from (used in) operating activities |
76,259 |
|
|
94,284 |
|
|
40,685 |
|
|
70,516 |
|
|
|
|
|
|
|
|
|
|
|||||
Cash flows from investment activities: |
|
|
|
|
|
|
|
|||||
Change in short-term deposit, net |
- |
|
|
18,574 |
|
|
- |
|
|
19,176 |
|
|
Purchase of fixed assets and assets under construction |
(35,889 |
) |
|
(21,180 |
) |
|
(23,594 |
) |
|
(15,952 |
) |
|
Purchase of intangible assets |
(21,424 |
) |
|
(1,720 |
) |
|
(4,060 |
) |
|
(444 |
) |
|
Proceeds from selling of fixed asset |
248 |
|
|
444 |
|
|
28 |
|
|
301 |
|
|
Others |
1,678 |
|
|
821 |
|
|
1,262 |
|
|
(255 |
) |
|
Net cash generated from (used in) Investing activities |
(55,387 |
) |
|
(3,061 |
) |
|
(26,364 |
) |
|
2,826 |
|
|
|
|
|
|
|
|
|
|
|||||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|||||
Dividends paid to non-controlling interest holders in consolidated subsidiary |
(2,699 |
) |
|
(1,400 |
) |
|
(899 |
) |
|
(404 |
) |
|
Long term payables credit for fixed assets purchase |
(2,812 |
) |
|
(3,566 |
) |
|
(1,406 |
) |
|
(335 |
) |
|
Lease principle repayment |
(24,721 |
) |
|
(24,952 |
) |
|
(12,634 |
) |
|
(12,133 |
) |
|
Repayment of bonds |
- |
|
|
(15,140 |
) |
|
- |
|
|
- |
|
|
Dividend paid |
(17,001 |
) |
|
(12,028 |
) |
|
(7,980 |
) |
|
(4,010 |
) |
|
Receipt of a long-term loans from banking corporations |
2,159 |
|
|
- |
|
|
1,616 |
|
|
- |
|
|
Repayment of long-term loans from banking corporations |
(7,961 |
) |
|
(3,732 |
) |
|
(1,807 |
) |
|
(1,827 |
) |
|
Short-term credit from banking corporations, net |
27,343 |
|
|
(20,539 |
) |
|
(9,939 |
) |
|
(36,276 |
) |
|
Others |
- |
|
|
(719 |
) |
|
(1,734 |
) |
|
(719 |
) |
|
Net cash used in financing activities |
(25,692 |
) |
|
(82,076 |
) |
|
(34,783 |
) |
|
(55,704 |
) |
|
Net increase (decrease) in cash and cash equivalents |
(4,820 |
) |
|
9,147 |
|
|
(20,462 |
) |
|
17,638 |
|
|
|
|
|
|
|
|
|
|
|||||
Exchange rate differences and revaluation of cash and cash equivalents, net |
(5,351 |
) |
|
(913 |
) |
|
(2,615 |
) |
|
(1,022 |
) |
|
|
|
|
|
|
|
|
||||||
Balance of cash and cash equivalents at the beginning of the period, net |
174,463 |
|
|
126,649 |
|
|
187,369 |
|
|
118,267 |
|
|
Balance of cash and cash equivalents at the end of the Period, net |
164,292 |
|
|
134,883 |
|
|
164,292 |
|
|
134,883 |
|
|
||||||||||||
Concise Consolidated Cash Flow Reports |
||||||||||||
For the 6-month and 3-month periods ending |
||||||||||||
|
Six months ended |
|
Three months ended |
|||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||
|
(Unaudited) |
|||||||||||
|
Thousands of Dollars |
|||||||||||
|
|
|
|
|
|
|
||||||
Adjustments required to reflect cash flows from operating activities: |
|
|
|
|
|
|
|
|||||
Revenues and expenses not involving cash flow: |
|
|
|
|
|
|
|
|||||
Depreciation |
15,945 |
|
|
17,887 |
|
|
7,614 |
|
|
8,521 |
|
|
Amortization |
33,968 |
|
|
32,456 |
|
|
16,358 |
|
|
16,329 |
|
|
Exchange rate (gains) losses |
524 |
|
|
(8 |
) |
|
114 |
|
|
(75 |
) |
|
Interest on loans and bonds |
8,848 |
|
|
12,660 |
|
|
3,050 |
|
|
2,460 |
|
|
Interest received in cash |
(2,265 |
) |
|
(1,245 |
) |
|
(1,031 |
) |
|
(146 |
) |
|
Taxes on income paid in cash, net |
21,574 |
|
|
1,426 |
|
|
9,050 |
|
|
(6,827 |
) |
|
Deferred taxes on income, net |
(6,138 |
) |
|
(2,200 |
) |
|
(1,593 |
) |
|
411 |
|
|
Interest due to lease agreements |
5,671 |
|
|
4,236 |
|
|
2,947 |
|
|
2,005 |
|
|
Severance pay liability, net |
192 |
|
|
(832 |
) |
|
5 |
|
|
(383 |
) |
|
Change in restructuring accrual |
(523 |
) |
|
4,230 |
|
|
(512 |
) |
|
3,356 |
|
|
Income from decrease of earn-out liability |
- |
|
|
(4,000 |
) |
|
- |
|
|
(4,000 |
) |
|
Capital gain |
(90 |
) |
|
(206 |
) |
|
(14 |
) |
|
(204 |
) |
|
Change to the benefit component of options granted to employees |
749 |
|
|
1,726 |
|
|
348 |
|
|
917 |
|
|
Credit losses from trade receivables |
1,046 |
|
|
255 |
|
|
412 |
|
|
357 |
|
|
Share in (profits) losses of associated company accounted for using the equity method |
(20 |
) |
|
(204 |
) |
|
40 |
|
|
(140 |
) |
|
Others |
(2,286 |
) |
|
3,126 |
|
|
(411 |
) |
|
(1,092 |
) |
|
|
77,195 |
|
|
69,307 |
|
|
36,377 |
|
|
21,489 |
|
|
Changes to operating assets and liabilities: |
|
|
|
|
|
|
|
|||||
Decrease (increase) in trade receivables |
22,089 |
|
|
52,757 |
|
|
(11,391 |
) |
|
13,723 |
|
|
Decrease (increase) in other receivable and balances |
(4,158 |
) |
|
(2,939 |
) |
|
(2,381 |
) |
|
5,367 |
|
|
Decrease (increase) in trade payables |
61,440 |
|
|
(25,156 |
) |
|
25,980 |
|
|
(2,943 |
) |
|
Decrease (increase) in other payables |
(16,139 |
) |
|
(36,372 |
) |
|
12,191 |
|
|
(7,617 |
) |
|
Decrease (Increase) in inventory |
(63,410 |
) |
|
35,699 |
|
|
(27,096 |
) |
|
22,939 |
|
|
|
(178 |
) |
|
23,989 |
|
|
(2,697 |
) |
|
31,469 |
|
|
|
77,017 |
|
|
93,296 |
|
|
33,680 |
|
|
52,958 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240820242243/en/
+972-54-5201178
Nissim@unik.co.il
+1-212-994-4660
dpoggi@bcg-pr.com
Source: