Trio-Tech Fourth Quarter Net Income Improves to $0.06 from $0.04 Per Diluted Share
Fourth Quarter Results
For the three months ended
Gross margin increased 17% to
Net income for the fourth quarter of fiscal 2024 increased to
Fiscal 2024 Results
For the fiscal year ended
Gross margin for fiscal 2024 decreased slightly to
Operating expense increased 2% to
Net income attributable to
Backlog at
Balance Sheet Highlights
Cash and cash equivalents at
About Trio‑Tech
Established in 1958,
Forward Looking Statements
This press release contains statements that are forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and may contain forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and assumptions regarding future activities and results of operations of the Company. In light of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, the following factors, among others, could cause actual results to differ materially from those reflected in any forward looking statements made by or on behalf of the Company: market acceptance of Company products and services; changing business conditions or technologies and volatility in the semiconductor industry, which could affect demand for the Company's products and services; the impact of competition; problems with technology; product development schedules; delivery schedules; changes in military or commercial testing specifications which could affect the market for the Company's products and services; difficulties in profitably integrating acquired businesses, if any, into the Company; risks associated with conducting business internationally and especially in
TRIO‑TECH INTERNATIONAL AND SUBSIDIARIES |
|||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) |
|||||||||||||||
AUDITED (IN THOUSANDS, EXCEPT EARNINGS PER SHARE) |
|||||||||||||||
|
|
|
|||||||||||||
Three Months Ended |
Twelve Months Ended |
||||||||||||||
|
|
|
|||||||||||||
Revenue |
2024 |
2023 |
2024 |
2023 |
|||||||||||
Manufacturing |
$ |
3,569 |
|
$ |
2,235 |
|
$ |
16,057 |
|
$ |
13,827 |
|
|||
Testing services |
|
4,327 |
|
|
5,421 |
|
|
17,933 |
|
|
23,130 |
|
|||
Distribution |
|
1,844 |
|
|
1,415 |
|
|
8,297 |
|
|
6,270 |
|
|||
Real estate |
|
6 |
|
|
8 |
|
|
25 |
|
|
23 |
|
|||
|
|
9,746 |
|
|
9,079 |
|
|
42,312 |
|
|
43,250 |
|
|||
Cost of Sales |
|
|
|
|
|||||||||||
Cost of manufactured products sold |
|
2,571 |
|
|
1,762 |
|
|
11,823 |
|
|
10,587 |
|
|||
Cost of testing services rendered |
|
2,960 |
|
|
3,845 |
|
|
12,809 |
|
|
15,658 |
|
|||
Cost of distribution |
|
1,513 |
|
|
1,164 |
|
|
6,847 |
|
|
5,228 |
|
|||
Cost of real estate |
|
17 |
|
|
18 |
|
|
71 |
|
|
72 |
|
|||
|
|
7,061 |
|
|
6,789 |
|
|
31,550 |
|
|
31,545 |
|
|||
Gross Margin |
|
2,685 |
|
|
2,290 |
|
|
10,762 |
|
|
11,705 |
|
|||
|
|
|
|
|
|||||||||||
Operating Expense: |
|
|
|
|
|||||||||||
General and administrative |
|
2,061 |
|
|
1,931 |
|
|
8,387 |
|
|
8,403 |
|
|||
Selling |
|
205 |
|
|
144 |
|
|
844 |
|
|
670 |
|
|||
Research and development |
|
87 |
|
|
86 |
|
|
392 |
|
|
397 |
|
|||
Loss on disposal of property, plant and equipment |
|
(26 |
) |
|
-- |
|
|
46 |
|
|
7 |
|
|||
Total operating expenses |
|
2,327 |
|
|
2,161 |
|
|
9,669 |
|
|
9,477 |
|
|||
Income from Operations |
|
358 |
|
|
129 |
|
|
1,093 |
|
|
2,228 |
|
|||
Other Income |
|
|
|
|
|||||||||||
Interest expense |
|
(14 |
) |
|
(22 |
) |
|
(77 |
) |
|
(105 |
) |
|||
Other income, net |
|
134 |
|
|
155 |
|
|
500 |
|
|
106 |
|
|||
Government grant |
|
24 |
|
|
45 |
|
|
113 |
|
|
153 |
|
|||
Total other income |
|
144 |
|
|
178 |
|
|
536 |
|
|
154 |
|
|||
Income from Continuing Operations before Income Taxes |
|
502 |
|
|
307 |
|
|
1,629 |
|
|
2,382 |
|
|||
Income Tax Expense |
|
(212 |
) |
|
(148 |
) |
|
(486 |
) |
|
(622 |
) |
|||
Income from Continuing Operations before Non-controlling Interest, net of tax |
|
290 |
|
|
159 |
|
|
1,143 |
|
|
1,760 |
|
|||
(Loss) / gain from discontinued operations, net of tax |
|
(4 |
) |
|
2 |
|
|
(1 |
) |
|
(2 |
) |
|||
NET INCOME |
|
286 |
|
|
161 |
|
|
1,142 |
|
|
1,758 |
|
|||
Less: Net income / (loss) Attributable to Non-controlling Interest |
|
43 |
|
|
(1 |
) |
|
92 |
|
|
214 |
|
|||
Net income Attributable to |
$ |
243 |
|
$ |
162 |
|
$ |
1,050 |
|
$ |
1,544 |
|
|||
Net Income Attributable to |
|
|
|
|
|||||||||||
Income from continuing operations, net of tax |
|
245 |
|
|
161 |
|
|
1,054 |
|
|
1,545 |
|
|||
(Loss) / income from discontinued operations, net of tax |
|
(2 |
) |
|
1 |
|
|
(4 |
) |
|
(1 |
) |
|||
Net Income Attributable to |
|
243 |
|
|
162 |
|
|
1,050 |
|
|
1,544 |
|
|||
Basic Earnings per Share - Continuing Operations |
$ |
0.06 |
|
$ |
0.04 |
|
$ |
0.25 |
|
$ |
0.38 |
|
|||
Basic Loss per Share - Discontinued Operations |
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|||
Basic Earnings per Share |
$ |
0.06 |
|
$ |
0.04 |
|
$ |
0.25 |
|
$ |
0.38 |
|
|||
Diluted Earnings per Share - Continuing Operations |
$ |
0.06 |
|
$ |
0.04 |
|
$ |
0.24 |
|
$ |
0.37 |
|
|||
Diluted Loss per Share - Discontinued Operations |
|
-- |
|
|
-- |
|
|
-- |
|
|
-- |
|
|||
Diluted Earnings per Share |
$ |
0.06 |
|
$ |
0.04 |
|
$ |
0.24 |
|
$ |
0.37 |
|
|||
Weighted Average Shares Outstanding - Basic |
|
4,248 |
|
|
4,082 |
|
|
4,160 |
|
|
4,082 |
|
|||
Weighted Average Shares Outstanding - Diluted |
|
4,376 |
|
|
4,159 |
|
|
4,299 |
|
|
4,165 |
|
TRIO‑TECH INTERNATIONAL AND SUBSIDIARIES |
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) |
||||||||||||||||
AUDITED (IN THOUSANDS, EXCEPT EARNINGS PER SHARE) |
||||||||||||||||
|
|
|||||||||||||||
|
|
|||||||||||||||
Three Months Ended |
Twelve Months Ended |
|||||||||||||||
|
|
|||||||||||||||
|
2024 |
2023 |
2024 |
2023 |
||||||||||||
|
|
|
|
|
||||||||||||
Comprehensive (Loss) / Income |
|
|
|
|
||||||||||||
Attributable to Trio-Tech International Common Shareholders: |
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
Net income |
$ |
286 |
|
$ |
161 |
|
$ |
1,142 |
|
$ |
1,758 |
|
||||
Foreign currency translation, net of tax |
|
(328 |
) |
|
(1,137 |
) |
|
(106 |
) |
|
(616 |
) |
||||
Comprehensive (Loss) / Income |
|
(42 |
) |
|
(976 |
) |
|
1,036 |
|
|
1,142 |
|
||||
Less: Comprehensive Income / (Loss) |
|
|
|
|
||||||||||||
Attributable to Non-controlling Interests |
|
35 |
|
|
(90 |
) |
|
84 |
|
|
37 |
|
||||
Comprehensive (Loss) / Income |
|
|
|
|
||||||||||||
Attributable to |
$ |
(77 |
) |
$ |
(886 |
) |
$ |
952 |
|
$ |
1,105 |
|
||||
|
|
|
|
|
TRIO‑TECH INTERNATIONAL AND SUBSIDIARIES |
|||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(IN THOUSANDS, EXCEPT NUMBER OF SHARES) |
|||||
|
|||||
|
|
|
|||
|
|
|
|||
2024 |
2023 |
||||
ASSETS |
(Audited) |
(Audited) |
|||
|
|
|
|||
CURRENT ASSETS: |
|
|
|||
Cash and cash equivalents |
$ |
10,035 |
$ |
7,583 |
|
Short-term deposits |
|
6,497 |
|
6,627 |
|
Trade account receivables, net |
|
10,661 |
|
9,804 |
|
Other receivables |
|
541 |
|
939 |
|
Inventories, net |
|
3,162 |
|
2,151 |
|
Prepaid expenses and other current assets |
|
536 |
|
694 |
|
Assets held for sale |
|
-- |
|
274 |
|
Financed sales receivable |
|
-- |
|
16 |
|
Restricted term deposit |
|
750 |
|
739 |
|
Total current assets |
|
32,182 |
|
28,827 |
|
NON-CURRENT ASSETS: |
|
|
|||
Deferred tax assets |
|
124 |
|
100 |
|
Investment properties, net |
|
407 |
|
474 |
|
Property, plant and equipment, net |
|
5,937 |
|
8,344 |
|
Operating lease right-of-use assets |
|
1,887 |
|
2,609 |
|
Other assets |
|
232 |
|
116 |
|
Restricted term deposits |
|
1,771 |
|
1,716 |
|
Total non-current assets |
|
10,358 |
|
13,359 |
|
TOTAL ASSETS |
$ |
42,540 |
$ |
42,186 |
|
|
|
|
|||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|||
|
|
|
|||
CURRENT LIABILITIES: |
|
|
|||
Accounts payable |
$ |
3,175 |
$ |
1,660 |
|
Accrued expense |
|
3,634 |
|
4,293 |
|
Contract liabilities |
|
754 |
|
1,275 |
|
Income taxes payable |
|
379 |
|
418 |
|
Current portion of bank loans payable |
|
261 |
|
475 |
|
Current portion of finance leases |
|
57 |
|
107 |
|
Current portion of operating leases |
|
1,162 |
|
1,098 |
|
Total current liabilities |
|
9,422 |
|
9,326 |
|
NON-CURRENT LIABILITIES: |
|
|
|||
Bank loans payable, net of current portion |
|
613 |
|
877 |
|
Finance leases, net of current portion |
|
34 |
|
42 |
|
Operating leases, net of current portion |
|
725 |
|
1,511 |
|
Income taxes payable, net of current portion |
|
141 |
|
255 |
|
Deferred tax liabilities |
|
-- |
|
10 |
|
Other non-current liabilities |
|
27 |
|
594 |
|
Total non-current liabilities |
|
1,540 |
|
3,289 |
|
TOTAL LIABILITIES |
$ |
10,962 |
$ |
12,615 |
|
EQUITY |
|
|
|||
|
|
|
|||
Common stock, no par value, 15,000,000 shares authorized; 4,250,305 and 4,096,680 shares issued and outstanding at |
13,325 |
12,819 |
|||
Paid-in capital |
|
5,531 |
|
5,066 |
|
Accumulated retained earnings |
|
11,813 |
|
10,763 |
|
Accumulated other comprehensive income-translation adjustments |
|
660 |
|
758 |
|
|
|
31,329 |
|
29,406 |
|
Non-controlling interest |
|
249 |
|
165 |
|
TOTAL EQUITY |
|
31,578 |
|
29,571 |
|
TOTAL LIABILITIES AND EQUITY |
$ |
42,540 |
$ |
42,186 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240923732263/en/
Company Contact:
Chairman & CEO
(818) 787-7000
Investor Contact:
(310) 927-3108
robert.jacobs@jacobscon.com
Source: