Lamb Weston Reports First Quarter Fiscal 2025 Results; Announces Restructuring Plan and Updates Fiscal Year 2025 Outlook
First Quarter Fiscal 2025 Highlights
-
GAAP Results as Compared to First Quarter Fiscal 2024:
-
Net sales declined 1% to
$1,654 million -
Income from operations declined 34% to
$212 million -
Net income declined 46% to
$127 million -
Diluted EPS declined 45% to
$0.88
-
Net sales declined 1% to
-
Non-GAAP Results as Compared to First Quarter Fiscal 2024:
-
Adjusted Income from Operations(1) declined 43%
to
$187 million -
Adjusted Net Income(1) declined 56% to
$105 million -
Adjusted Diluted EPS(1) declined 55% to
$0.73 -
Adjusted EBITDA(1) declined 30%
to
$290 million
-
Adjusted Income from Operations(1) declined 43%
to
-
Repurchased
$82 million of common stock and paid$52 million in cash dividends to common shareholders
Restructuring Plan
-
Restructuring actions expected to generate approximately
$55 million of pre-tax cost savings in fiscal 2025 and a$100 million reduction in capital expenditures in fiscal 2025 -
Key actions include closing
Connell, Washington facility, temporarily curtailing production lines and schedules inNorth America , reducing approximately 4% of global workforce, and eliminating unfilled job positions -
Expected to record total estimated pre-tax charges of
$200 million to$250 million
Updated Fiscal 2025 Outlook
-
Reaffirming net sales of
$6.6 billion to$6.8 billion -
Reducing GAAP net income target to
$395 million to$445 million , and Diluted EPS target to$2.70 to$3.15 -
Targeting low-end of target ranges of Adjusted EBITDA(1) of
$1,380 million to$1,480 million -
Reducing Adjusted Net Income(1) target to
$600 million to$615 million and Adjusted Diluted EPS(1) target to$4.15 to$4.35 -
Reducing capital expenditures target by
$100 million to$750 million
“We delivered first quarter financial results that were generally in line with our expectations, driven by sequentially improved volume performance, solid price/mix, and strict management of operating costs,” said
“To drive operational and cost efficiencies, we are taking actions that include the permanent closure of an older, higher-cost processing facility and the temporary curtailment of certain production lines and schedules in our manufacturing network. Together, we expect these actions will help us better manage our factory utilization rates and ease some of the current supply-demand imbalance in
“These actions are proactive steps designed to improve our operating efficiency, profitability and cash flows, while also positioning us to continue to make strategic investments to support our customers and create value for our stakeholders over the long-term.”
Summary of First Quarter FY 2025 Results
|
||||
|
Q1 2025 |
|
Year-Over-Year Growth Rates |
|
Net sales |
$ |
1,654.1 |
|
(1)% |
Income from operations |
$ |
212.1 |
|
(34)% |
Net income |
$ |
127.4 |
|
(46)% |
Diluted EPS |
$ |
0.88 |
|
(45)% |
|
|
|
|
|
Adjusted Income from Operations(1) |
$ |
187.2 |
|
(43)% |
Adjusted Net Income(1) |
$ |
104.7 |
|
(56)% |
Adjusted Diluted EPS(1) |
$ |
0.73 |
|
(55)% |
Adjusted EBITDA(1) |
$ |
289.9 |
|
(30)% |
Q1 2025 Commentary
Net sales declined
Gross profit declined
Adjusted Gross Profit(1) declined
Selling, general and administrative expenses (“SG&A”) declined
Adjusted SG&A(1) increased
Income from operations declined
Net income declined
Adjusted Net Income(1) declined
Adjusted EBITDA(1) declined
The Company’s effective tax rate(3) in the first quarter was 28.5 percent, versus 22.9 percent in the prior year quarter. Excluding a
Q1 2025 Segment Highlights
North America Summary
Net sales for the
Price/mix increased 1 percent, reflecting the carryover benefit of inflation-driven pricing actions taken in fiscal 2024 for contracts with large and regional chain restaurant customers, partially offset by unfavorable channel and product mix, as well as targeted investments in price and trade support across all sales channels to attract and retain volume.
North America Segment Adjusted EBITDA declined
International Summary
Net sales for the International segment, which includes all sales to customers outside of
International Segment Adjusted EBITDA declined
Equity Method Investment Earnings
Equity method investment earnings from unconsolidated joint ventures were
Liquidity and Cash Flows
Net cash provided by operating activities for the first quarter of fiscal 2025 was
As of
On
Capital Returned to Shareholders
In the first quarter of fiscal 2025, the Company returned
Restructuring Plan
The Company is implementing a restructuring plan (the “Restructuring Plan”) that is designed to drive operational and cost efficiencies and improve cash flows, while positioning the Company to continue to make strategic investments to drive long-term value for its stakeholders. The Restructuring Plan includes:
-
The permanent closure of the Company’s manufacturing facility in
Connell, Washington , effectiveOctober 1, 2024 ; -
The temporary curtailment of certain production lines and schedules across its manufacturing network in
North America ; - A reduction in operating expenses, including headcount reductions approximating 4% of the Company’s global workforce and the elimination of certain unfilled job positions; and
-
A
$100 million reduction in fiscal 2025 capital expenditures to$750 million from the Company’s previous estimate of$850 million .
The Company estimates that the Restructuring Plan will generate approximately
In connection with the Restructuring Plan, the Company expects to record total estimated pre-tax charges of
Fiscal 2025 Outlook
The Company updated its financial targets for fiscal 2025 as follows:
-
The Company reaffirmed its net sales target range of
$6.6 billion to$6.8 billion , reflecting growth of approximately 2 percent to 5 percent on a constant currency basis. The Company continues to expect net sales growth will be largely driven by increases in volume. -
The Company decreased its target ranges for GAAP net income to
$395 million to$445 million and Diluted EPS to$2.70 to$3.15 , including a net after-tax gain from blue chip swap transactions(2) inArgentina , foreign currency exchange, and unrealized mark-to-market derivative gains and losses and items impacting comparability of$22.7 million ($24.9 million before-tax, or$0.15 per share) during the first quarter of fiscal 2025; and estimated pre-tax charges of$200 million to$250 million (approximately$150 million to$190 million after-tax, or$1.05 to$1.30 per share) in connection with the Restructuring Plan. -
The Company expects to deliver at the low end of its Adjusted EBITDA(1) target range of
$1,380 million to$1,480 million . The Company expects that higher manufacturing costs per pound net of restructuring cost savings, less favorable mix, and to a lesser extent, higher investments in price and trade than originally anticipated will offset a reduction in Adjusted SG&A(1). -
The Company lowered its Adjusted Net Income(1) target range of
$600 million to$615 million , and Adjusted Diluted EPS(1) of$4.15 to$4.35 , as the Company targets the lower end of its Adjusted EBITDA(1) range and increases its estimates for interest expense and effective tax rate(3) (full year). The Company previously estimated Adjusted Net Income(1) of$630 million to$705 million and Adjusted Diluted EPS(1) of$4.35 to$4.85 . -
The Company reduced its Adjusted SG&A(1) target range to
$680 million to$690 million from$740 million to$750 million , reflecting Restructuring Plan cost savings generated by headcount reductions across its commercial and support functions, and the elimination of certain unfilled job positions; as well as other cost savings initiatives not associated with the Restructuring Plan. -
The Company increased its estimate of interest expense to approximately
$185 million from its previous estimate of approximately$180 million to reflect higher average debt outstanding. -
The Company reaffirmed its estimate of depreciation and amortization expense of approximately
$375 million . - The Company increased its effective tax rate(3) (full year) estimate to approximately 25 percent from its previous estimate of 24 percent due to higher proportion of earnings from its international locations with higher tax rates and discrete tax items.
-
The Company reduced its target for cash used for capital expenditures, excluding acquisitions, if any, to approximately
$750 million from its previous estimate of approximately$850 million reflecting the rephasing of certain capital projects, including pausing the next phase of its ERP build and implementation.
End Notes
(1) |
Adjusted Gross Profit, Adjusted SG&A, Adjusted Income from Operations, Adjusted Net Income, Adjusted Diluted EPS, and Adjusted EBITDA, are non-GAAP financial measures. Please see the discussion of non-GAAP financial measures, including a discussion of guidance provided on a non-GAAP basis, and the associated reconciliations at the end of this press release for more information. |
(2) |
The Company enters into blue chip swap transactions to transfer |
(3) |
The effective tax rate is calculated as the ratio of income tax expense to pre-tax income, inclusive of equity method investment earnings. |
Webcast and Conference Call Information
A rebroadcast of the conference call will be available beginning on
About
Non-GAAP Financial Measures
To supplement the financial information included in this press release, the Company has presented Adjusted Gross Profit, Adjusted SG&A, Adjusted Income from Operations, Adjusted Income Tax Expense (Benefit), Adjusted Net Income, Adjusted Diluted EPS, and Adjusted EBITDA, each of which is considered a non-GAAP financial measure. The non-GAAP financial measures presented in this press release should be viewed in addition to, and not as an alternative for, financial measures prepared in accordance with accounting principles generally accepted in
Management uses these non-GAAP financial measures to assist in analyzing what management views as the Company's core operating performance for purposes of business decision making. Management believes that presenting these non-GAAP financial measures provides investors with useful supplemental information because they (i) provide meaningful supplemental information regarding financial performance by excluding impacts of foreign currency exchange rates and unrealized derivative activities and other items affecting comparability between periods, (ii) permit investors to view performance using the same tools that management uses to budget, make operating and strategic decisions, and evaluate the Company’s core operating performance across periods, and (iii) otherwise provide supplemental information that may be useful to investors in evaluating the Company's financial results. In addition, the Company believes that the presentation of these non-GAAP financial measures, when considered together with the most directly comparable GAAP financial measures and the reconciliations to those GAAP financial measures, provides investors with additional tools to understand the factors and trends affecting the Company's underlying business than could be obtained absent these disclosures.
The Company has also provided guidance in this press release with respect to certain non-GAAP financial measures, including non-GAAP Adjusted Net Income, Adjusted Diluted EPS, Adjusted SG&A, and Adjusted EBITDA. The Company cannot predict certain items that are included in reported GAAP results, including items such as strategic developments, integration and acquisition costs and related fair value adjustments, impacts of unrealized mark-to-market derivative gains and losses, foreign currency exchange, and items impacting comparability. This list is not inclusive of all potential items, and the Company intends to update the list as appropriate as these items are evaluated on an ongoing basis. In addition, the items that cannot be predicted can be highly variable and could potentially have significant impacts on the Company’s GAAP measures. As such, prospective quantification of these items is not feasible without unreasonable efforts, and a reconciliation of forward-looking non-GAAP Adjusted Net Income, Adjusted Diluted EPS, Adjusted SG&A, and Adjusted EBITDA to GAAP net income, diluted earnings per share, or SG&A has not been provided.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the federal securities laws. Words such as “expect,” “will,” “believe,” “take,” “generate,” “continue,” “manage,” “improve,” “create,” “reduce,” “deliver,” “drive,” “remain,” “estimate,” “outlook,” “target,” and variations of such words and similar expressions are intended to identify forward-looking statements. Examples of forward-looking statements include, but are not limited to, statements regarding: the Company’s business and financial outlook and prospects; the Company’s plans and strategies and anticipated benefits therefrom, including with respect to the Restructuring Plan, expected completion and impacts of restructuring activities and cost-saving or efficiency initiatives, capital expenditures and investments, cash flows, conditions in the Company’s industry and the global economy. These forward-looking statements are based on management’s current expectations and are subject to uncertainties and changes in circumstances. Readers of this press release should understand that these statements are not guarantees of performance or results. Many factors could affect these forward-looking statements and the Company’s actual financial results and cause them to vary materially from the expectations contained in the forward-looking statements, including those set forth in this press release. These risks and uncertainties include, among other things: consumer preferences, including restaurant traffic in
|
|||||
|
Thirteen Weeks Ended |
||||
|
|
|
|
||
Net sales |
$ |
1,654.1 |
|
$ |
1,665.3 |
Cost of sales (1) |
|
1,298.1 |
|
|
1,165.8 |
Gross profit |
|
356.0 |
|
|
499.5 |
Selling, general and administrative expenses (2) |
|
143.9 |
|
|
176.2 |
Income from operations |
|
212.1 |
|
|
323.3 |
Interest expense, net |
|
45.2 |
|
|
30.7 |
Income before income taxes and equity method earnings |
|
166.9 |
|
|
292.6 |
Income tax expense |
|
50.8 |
|
|
69.9 |
Equity method investment earnings |
|
11.3 |
|
|
12.1 |
Net income (3) |
$ |
127.4 |
|
$ |
234.8 |
Earnings per share: |
|
|
|
||
Basic |
$ |
0.89 |
|
$ |
1.61 |
Diluted |
$ |
0.88 |
|
$ |
1.60 |
Dividends declared per common share |
$ |
0.36 |
|
$ |
0.28 |
Weighted average common shares outstanding: |
|
|
|
||
Basic |
|
143.6 |
|
|
145.7 |
Diluted |
|
144.2 |
|
|
146.6 |
_______________________________________________ |
|
(1) |
The thirteen weeks ended |
|
|
|
The thirteen weeks ended |
|
|
(2) |
Selling, general and administrative expenses (SG&A) included the following: |
|
|
(3) |
Net income results for the thirteen weeks ended |
|
|||||||
|
2 024 |
|
2 024 |
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
120.8 |
|
|
$ |
71.4 |
|
Receivables, net of allowances of |
|
720.9 |
|
|
|
743.6 |
|
Inventories |
|
1,135.7 |
|
|
|
1,138.6 |
|
Prepaid expenses and other current assets |
|
86.2 |
|
|
|
136.4 |
|
Total current assets |
|
2,063.6 |
|
|
|
2,090.0 |
|
Property, plant and equipment, net |
|
3,691.8 |
|
|
|
3,582.8 |
|
Operating lease assets |
|
127.3 |
|
|
|
133.0 |
|
|
|
1,087.5 |
|
|
|
1,059.9 |
|
Intangible assets, net |
|
108.3 |
|
|
|
104.9 |
|
Other assets |
|
434.0 |
|
|
|
396.4 |
|
Total assets |
$ |
7,512.5 |
|
|
$ |
7,367.0 |
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Short-term borrowings |
$ |
530.4 |
|
|
$ |
326.3 |
|
Current portion of long-term debt and financing obligations |
|
63.2 |
|
|
|
56.4 |
|
Accounts payable |
|
688.7 |
|
|
|
833.8 |
|
Accrued liabilities |
|
448.0 |
|
|
|
407.6 |
|
Total current liabilities |
|
1,730.3 |
|
|
|
1,624.1 |
|
Long-term liabilities: |
|
|
|
||||
Long-term debt and financing obligations, excluding current portion |
|
3,437.3 |
|
|
|
3,440.7 |
|
Deferred income taxes |
|
257.2 |
|
|
|
256.2 |
|
Other noncurrent liabilities |
|
251.0 |
|
|
|
258.2 |
|
Total long-term liabilities |
|
3,945.5 |
|
|
|
3,955.1 |
|
Commitments and contingencies |
|
|
|
||||
Stockholders’ equity: |
|
|
|
||||
Common stock of |
|
151.3 |
|
|
|
150.7 |
|
|
|
(633.7 |
) |
|
|
(540.9 |
) |
Additional distributed capital |
|
(499.0 |
) |
|
|
(508.9 |
) |
Retained earnings |
|
2,775.3 |
|
|
|
2,699.8 |
|
Accumulated other comprehensive income (loss) |
|
42.8 |
|
|
|
(12.9 |
) |
Total stockholders’ equity |
|
1,836.7 |
|
|
|
1,787.8 |
|
Total liabilities and stockholders’ equity |
$ |
7,512.5 |
|
|
$ |
7,367.0 |
|
|
|||||||
|
Thirteen Weeks Ended |
||||||
|
2 024 |
|
2 023 |
||||
Cash flows from operating activities |
|
|
|
||||
Net income |
$ |
127.4 |
|
|
$ |
234.8 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization of intangibles and debt issuance costs |
|
90.5 |
|
|
|
70.1 |
|
Stock-settled, stock-based compensation expense |
|
9.5 |
|
|
|
9.9 |
|
Equity method investment earnings in excess of distributions |
|
(0.1 |
) |
|
|
(12.2 |
) |
Deferred income taxes |
|
(2.9 |
) |
|
|
3.6 |
|
Blue chip swap transaction gains |
|
(16.6 |
) |
|
|
— |
|
Other |
|
(14.4 |
) |
|
|
9.3 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Receivables |
|
31.9 |
|
|
|
0.4 |
|
Inventories |
|
10.2 |
|
|
|
60.2 |
|
Income taxes payable/receivable, net |
|
49.1 |
|
|
|
61.2 |
|
Prepaid expenses and other current assets |
|
50.1 |
|
|
|
62.8 |
|
Accounts payable |
|
9.5 |
|
|
|
(22.4 |
) |
Accrued liabilities |
|
(14.0 |
) |
|
|
(143.1 |
) |
Net cash provided by operating activities |
$ |
330.2 |
|
|
$ |
334.6 |
|
Cash flows from investing activities |
|
|
|
||||
Additions to property, plant and equipment |
|
(325.9 |
) |
|
|
(267.3 |
) |
Additions to other long-term assets |
|
(26.3 |
) |
|
|
(37.4 |
) |
Proceeds from blue chip swap transactions, net of purchases |
|
16.6 |
|
|
|
— |
|
Other |
|
— |
|
|
|
(0.1 |
) |
Net cash used for investing activities |
$ |
(335.6 |
) |
|
$ |
(304.8 |
) |
Cash flows from financing activities |
|
|
|
||||
Proceeds from short-term borrowings |
|
398.0 |
|
|
|
14.0 |
|
Repayments of short-term borrowings |
|
(194.4 |
) |
|
|
(32.9 |
) |
Proceeds from issuance of debt |
|
3.3 |
|
|
|
15.1 |
|
Repayments of debt and financing obligations |
|
(10.2 |
) |
|
|
(13.7 |
) |
Dividends paid |
|
(51.7 |
) |
|
|
(40.8 |
) |
Repurchase of common stock and common stock withheld to cover taxes |
|
(92.2 |
) |
|
|
(113.5 |
) |
Other |
|
(0.6 |
) |
|
|
0.1 |
|
Net cash provided by (used for) financing activities |
$ |
52.2 |
|
|
$ |
(171.7 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
2.6 |
|
|
|
0.4 |
|
Net increase (decrease) in cash and cash equivalents |
|
49.4 |
|
|
|
(141.5 |
) |
Cash and cash equivalents, beginning of period |
|
71.4 |
|
|
|
304.8 |
|
Cash and cash equivalents, end of period |
$ |
120.8 |
|
|
$ |
163.3 |
|
|
|||||||||||
|
Thirteen Weeks Ended |
||||||||||
|
2 024 |
|
2 023 |
|
Year-Over- Y ear Growth R ates |
|
Price/Mix |
|
Volume |
||
Segment net sales |
|
|
|
|
|
|
|
|
|
||
|
$ |
1,103.7 |
|
$ |
1,135.4 |
|
(3%) |
|
1% |
|
(4%) |
International |
|
550.4 |
|
|
529.9 |
|
4% |
|
5% |
|
(1%) |
|
$ |
1,654.1 |
|
$ |
1,665.3 |
|
(1%) |
|
2% |
|
(3%) |
|
|
|
|
|
|
|
|
|
|
||
Segment Adjusted EBITDA (1)(2) |
|
|
|
|
|
|
|
|
|
||
|
$ |
276.1 |
|
$ |
379.4 |
|
(27%) |
|
|
|
|
International |
|
50.5 |
|
|
89.6 |
|
(44%) |
|
|
|
|
_______________________________________________ |
|
(1) |
Segment Adjusted EBITDA includes equity method investment earnings and losses and excludes unallocated corporate costs, foreign currency exchange gains and losses, unrealized mark-to-market derivative gains and losses, and items discussed in footnotes (1) and (2) to the Consolidated Statements of Earnings. |
|
|
(2) |
Includes an approximately |
|
||||||||||||||||||||||||||||||
Thirteen Weeks Ended |
|
Gross Profit |
|
SG&A |
|
Income F rom O perations |
|
Interest E xpense |
|
Income T ax Expense ( Benefit)(1) |
|
Equity M ethod I nvestment E arnings |
|
Net Income |
|
Diluted E PS |
||||||||||||||
As reported |
|
$ |
356.0 |
|
|
$ |
143.9 |
|
|
$ |
212.1 |
|
|
$ |
45.2 |
|
$ |
50.8 |
|
|
$ |
11.3 |
|
$ |
127.4 |
|
|
$ |
0.88 |
|
Unrealized derivative gains (2) |
|
|
(2.9 |
) |
|
|
6.0 |
|
|
|
(8.9 |
) |
|
|
— |
|
|
(2.3 |
) |
|
|
— |
|
|
(6.6 |
) |
|
|
(0.04 |
) |
Foreign currency exchange losses (2) |
|
|
— |
|
|
|
(0.6 |
) |
|
|
0.6 |
|
|
|
— |
|
|
0.1 |
|
|
|
— |
|
|
0.5 |
|
|
|
0.01 |
|
Blue chip swap transaction gains (2) |
|
|
— |
|
|
|
16.6 |
|
|
|
(16.6 |
) |
|
|
— |
|
|
— |
|
|
|
— |
|
|
(16.6 |
) |
|
|
(0.12 |
) |
Total adjustments |
|
|
(2.9 |
) |
|
|
22.0 |
|
|
|
(24.9 |
) |
|
|
— |
|
|
(2.2 |
) |
|
|
— |
|
|
(22.7 |
) |
|
|
(0.15 |
) |
Adjusted (3) |
|
$ |
353.1 |
|
|
$ |
165.9 |
|
|
$ |
187.2 |
|
|
$ |
45.2 |
|
$ |
48.6 |
|
|
$ |
11.3 |
|
$ |
104.7 |
|
|
$ |
0.73 |
|
Thirteen Weeks Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
As reported |
|
$ |
499.5 |
|
|
$ |
176.2 |
|
|
$ |
323.3 |
|
|
$ |
30.7 |
|
$ |
69.9 |
|
|
$ |
12.1 |
|
$ |
234.8 |
|
|
$ |
1.60 |
|
Unrealized derivative gains and losses (2) |
|
|
(31.7 |
) |
|
|
(4.4 |
) |
|
|
(27.3 |
) |
|
|
— |
|
|
(6.8 |
) |
|
|
— |
|
|
(20.5 |
) |
|
|
(0.14 |
) |
Foreign currency exchange losses (2) |
|
|
— |
|
|
|
(7.4 |
) |
|
|
7.4 |
|
|
|
— |
|
|
1.9 |
|
|
|
— |
|
|
5.5 |
|
|
|
0.04 |
|
Item impacting comparability (2): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Inventory step-up from acquisition |
|
|
22.5 |
|
|
|
— |
|
|
|
22.5 |
|
|
|
— |
|
|
5.8 |
|
|
|
— |
|
|
16.7 |
|
|
|
0.11 |
|
Integration and acquisition-related items, net |
|
|
— |
|
|
|
(4.0 |
) |
|
|
4.0 |
|
|
|
— |
|
|
1.0 |
|
|
|
— |
|
|
3.0 |
|
|
|
0.02 |
|
Total adjustments |
|
|
(9.2 |
) |
|
|
(15.8 |
) |
|
|
6.6 |
|
|
|
— |
|
|
1.9 |
|
|
|
— |
|
|
4.7 |
|
|
|
0.03 |
|
Adjusted (3) |
|
$ |
490.3 |
|
|
$ |
160.4 |
|
|
$ |
329.9 |
|
|
$ |
30.7 |
|
$ |
71.8 |
|
|
$ |
12.1 |
|
$ |
239.5 |
|
|
$ |
1.63 |
|
_______________________________________________ |
|
(1) |
Items are tax effected at the marginal rate based on the applicable tax jurisdiction. |
|
|
(2) |
See footnotes (1) and (2) to the Consolidated Statements of Earnings for a discussion of the adjustment items. |
|
|
(3) |
See “Non-GAAP Financial Measures” in this press release for additional information. |
|
||||||||
To supplement the financial information included in this press release, the Company is presenting Adjusted EBITDA, which the Company defines as earnings, less interest expense, income tax expense, depreciation and amortization, foreign currency exchange and unrealized mark-to-market derivative gains and losses, and certain items impacting comparability identified in the table below. Adjusted EBITDA is a non-GAAP financial measure. The following table reconciles net income to Adjusted EBITDA for the identified periods. |
||||||||
|
|
Thirteen Weeks Ended |
||||||
|
|
2 024 |
|
2 023 |
||||
Net income (3) |
|
$ |
127.4 |
|
|
$ |
234.8 |
|
Interest expense, net |
|
|
45.2 |
|
|
|
30.7 |
|
Income tax expense |
|
|
50.8 |
|
|
|
69.9 |
|
Income from operations including equity method investment earnings (1) |
|
|
223.4 |
|
|
|
335.4 |
|
Depreciation and amortization (2) |
|
|
91.4 |
|
|
|
70.8 |
|
Unrealized derivative gains (3) |
|
|
(8.9 |
) |
|
|
(27.3 |
) |
Foreign currency exchange losses (3) |
|
|
0.6 |
|
|
|
7.4 |
|
Blue chip swap transaction gains (3) |
|
|
(16.6 |
) |
|
|
— |
|
Items impacting comparability (3): |
|
|
|
|
||||
Inventory step-up from acquisition |
|
|
— |
|
|
|
22.5 |
|
Integration and acquisition-related items, net |
|
|
— |
|
|
|
4.0 |
|
Adjusted EBITDA (4) |
|
$ |
289.9 |
|
|
$ |
412.8 |
|
|
|
|
|
|
||||
Segment Adjusted EBITDA |
|
|
|
|
||||
|
|
$ |
276.1 |
|
|
$ |
379.4 |
|
International |
|
|
50.5 |
|
|
|
89.6 |
|
Unallocated corporate costs (5) |
|
|
(36.7 |
) |
|
|
(56.2 |
) |
Adjusted EBITDA |
|
$ |
289.9 |
|
|
$ |
412.8 |
|
_______________________________________________ |
|
(1) |
|
|
|
(2) |
Depreciation and amortization included interest expense, income tax expense, and depreciation and amortization from equity method investments of |
|
|
(3) |
See footnotes (1) and (2) to the Consolidated Statements of Earnings for more information. |
|
|
(4) |
See “Non-GAAP Financial Measures” in this press release for additional information. |
|
|
(5) |
The Company’s two segments include corporate support staff and services that are directly allocable to those segments. Unallocated corporate costs include costs related to corporate support staff and services, foreign exchange gains and losses, and unrealized mark-to-market derivative gains and losses. Support services include, but are not limited to, the Company’s administrative, information technology, human resources, finance, and accounting functions that are not specifically allocated to the segments. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241001859423/en/
Investors:
224-306-1535
dexter.congbalay@lambweston.com
Media:
communication@lambweston.com
Source: