JetBlue Announces Third Quarter 2024 Results
Exceeded third quarter expectations and on-track to hit full-year targets
Progressing on roll-out and execution of JetForward strategy
"We met or exceeded all of our financial targets for the third quarter and progressed on the implementation of our JetForward strategy, sustaining the momentum we established in the second quarter," said
"We are pleased by our positive year-over-year unit revenue performance in the third quarter. Our self-help capacity actions have helped to better match supply with demand during off-peak flying. Demand remained healthy in peak periods and close-in, and was further supported by improving competitive capacity, particularly in the Latin region, and the ramp of our revenue initiatives," said
In support of its "products and perks customers value" priority move under JetForward,
Starting from mid-November, we plan to give Even More Space greater visibility in the booking process by offering it to customers directly on the flight search results page on jetblue.com. In addition, customers may continue to purchase Even More Space seats in the seat selection map. As we move into 2025,
"We’re thrilled to enhance our popular extra legroom seats, giving customers even more reasons to choose
Progressing on Roll-Out and Implementation of JetForward Strategy
-
Reliable & Caring Service
- Realized benefits from initiatives to drive operational reliability, with on-time performance improving by 12 points and customer satisfaction scores improving by double digits year-over-year in 3Q.
-
Best East Coast Leisure Network
-
Year-to-date, optimized over 20% of
JetBlue's 2023 network, representing 15 station closures and over 50 route exits. -
Redeployed aircraft to our strengths in leisure-focused routes originating from Northeast airports, such as
Providence, Rhode Island's T.F. Green International Airport andHartford, Connecticut's Bradley International Airport , whereJetBlue is well-positioned to build scale locally.
-
Year-to-date, optimized over 20% of
-
Products & Perks Customers Value
-
Announced enhancements to the airport experience with lounges coming to
John F. Kennedy International Airport's Terminal 5 , in late 2025, andBoston Logan International Airport coming soon thereafter. - Expanded co-brand portfolio with the announcement of a premium co-branded credit card.
-
Launched changes to Blue Basic fare, allowing customers to bring a carry-on bag onboard, making
JetBlue's basic economy offering one of the industry’s best values for price-conscious customers.
-
Announced enhancements to the airport experience with lounges coming to
-
A Secure Financial Future
-
Raised
~$3.2 billion of financing to retire existing debt, prefund capital expenditures in 2024 and 2025, and support the runway of JetForward.
-
Raised
Third Quarter 2024 Financial Results
-
Net loss for the third quarter of 2024 under
U.S. Generally Accepted Accounting Principles ("GAAP") of$60 million or$0.17 loss per share. Excluding special items, adjusted net loss for the third quarter of 2024 of$54 million (1) or$0.16 (1) loss per share. - Third quarter 2024 system capacity decreased by 3.6% year-over-year.
-
Operating revenue of
$2.4 billion for the third quarter of 2024, an increase of 0.5% year-over-year. -
Operating expense of
$2.4 billion for the third quarter of 2024, a decrease of 4.2% year-over-year. - Operating expense per available seat mile ("CASM") for the third quarter of 2024 decreased 0.7% year-over-year.
- Operating expense, excluding special items for the third quarter of 2024, decreased 4.1%(1) year-over-year.
- Operating expense per available seat mile, excluding fuel, other non-airline operating expenses, and special items ("CASM ex-Fuel")(1) for the third quarter of 2024 increased 4.8%(1) year-over-year.
- Operating margin of (1.6)% for the third quarter of 2024, an increase of five points year-over-year.
-
Average fuel price in the third quarter of 2024 of
$2.67 per gallon.
Third Quarter 2024 Key Highlights
- Improved adjusted operating margin by ~five points year-over-year to (0.4)%.
- Delivered improved operational performance with a completion factor of ~98%, up from ~96% in 3Q23.
- Third quarter year-over-year unit revenue increased by 4.3%, underpinned by healthy demand in peak periods, improved close-in bookings, competitive capacity moderation in the Latin region and self-help capacity measures.
-
Progressed on our
$300 million 2024 revenue initiative target, delivering~$275 million of incremental top-line benefit year-to-date,~$135 million more than 2Q24. -
Executed on our cost initiatives, as evidenced by structural cost program savings of
$169 million to-date and fleet modernization cost avoidance of$95 million to-date. -
Ended the quarter with
~$4.1 billion in liquidity, excluding our undrawn$600 million revolving credit facility. -
Signed an agreement alongside World Fuel Services and Valero Energy Corporation to bring first-ever ongoing supply of blended sustainable aviation fuel to
New York , with initial delivery expected in 2024.
Outlook
"Our number one goal remains returning to operating profitability, and growing our unit revenue is imperative to reach operating profitability. As underlying trends from the third quarter have broadly continued into the fourth quarter so far, we expect unit revenue growth to remain positive and sequentially consistent when adjusting for the CrowdStrike benefit in the third quarter and the negative impacts of Hurricane Milton and the election in the fourth quarter. As we look to 2025, I am encouraged by the backdrop for our revenue performance to continue improving, particularly as additional JetForward initiatives begin yielding benefits," said
Fourth Quarter and Full Year 2024 Outlook |
Estimated 4Q 2024 |
Estimated FY 2024 |
Available Seat Miles ("ASMs") Year-Over-Year |
(7.0%) - (4.0%) |
(4.5%) - (2.5%) |
Revenue Year-Over-Year |
(7.0%) - (3.0%) |
(5.0%) - (4.0%) |
CASM Ex-Fuel (1) Year-Over-Year |
13.0% - 15.0% |
7.0% - 8.0% |
Fuel Price per Gallon (2), (3) |
|
|
Interest Expense |
|
|
Capital Expenditures |
|
|
|
|
|
"In the third quarter we improved operating margin by five points versus our July expectations, driven primarily by improved revenue performance, better operational performance and lower fuel expense. We remain on track to deliver on our full-year CASM ex-Fuel target as we remain laser focused on controlling costs and sustaining our cost advantage," said
Earnings Call Details
For further details, see the third quarter 2024 Earnings Presentation available via the internet at http://investor.jetblue.com.
About
Notes
(1) |
Non-GAAP financial measure; Note A provides a reconciliation of each non-GAAP financial measure used in this release to the most directly comparable GAAP financial measure and explains the reasons management believes that presentation of these non-GAAP financial measures provides useful information to investors regarding |
|
(2) |
Includes fuel taxes, hedges and other fuel fees. |
|
(3) |
|
|
Forward-Looking Information
This Earnings Release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). All statements other than statements of historical facts contained in this Release are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as "expects," "plans" "intends," "anticipates," "indicates," "remains," "believes," "estimates," "forecast," "guidance," "outlook," "may," "will," "should," "seeks," "goals," "targets" or the negative of these terms or other similar expressions. Additionally, forward-looking statements include statements that do not relate solely to historical facts, such as statements which identify uncertainties or trends, discuss the possible future effects of current known trends or uncertainties, or which indicate that the future effects of known trends or uncertainties cannot be predicted, guaranteed, or assured. Forward-looking statements contained in this Earnings Release include, without limitation, statements regarding our outlook and future results of operations and financial position, including our expected return to profitability, expectations with respect to our headwinds, our product offerings, and our business strategy and plans and objectives for future operations, including our JetForward initiatives. Forward-looking statements involve risks, uncertainties and assumptions, and are based on information currently available to us. Actual results may differ materially from those expressed in the forward-looking statements due to many factors, including, without limitation, the risk associated with the execution of our strategic operating plans in the near-term and long-term; our extremely competitive industry; risks related to the long-term nature of our fleet order book; volatility in fuel prices and availability of fuel; increased maintenance costs associated with fleet age; costs associated with salaries, wages and benefits; risks associated with a potential material reduction in the rate of interchange reimbursement fees; risks associated with doing business internationally; our reliance on high daily aircraft utilization; our dependence on the
Given the risks and uncertainties surrounding forward-looking statements, you should not place undue reliance on these statements. You should understand that many important factors, in addition to those discussed or incorporated by reference in this Report, could cause our results to differ materially from those expressed in the forward-looking statements. Further information concerning these and other factors is contained in
|
||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||||||
(unaudited, in millions, except per share amounts) |
||||||||||||||||||||
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||||
(percent changes based on unrounded numbers) |
|
2024 |
|
|
|
2023 |
|
|
Percent
|
|
|
2024 |
|
|
|
2023 |
|
|
Percent
|
|
OPERATING REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Passenger |
$ |
2,198 |
|
|
$ |
2,201 |
|
|
(0.1) |
|
$ |
6,518 |
|
|
$ |
6,842 |
|
|
(4.7) |
|
Other |
|
167 |
|
|
|
152 |
|
|
9.8 |
|
|
484 |
|
|
|
448 |
|
|
8.2 |
|
Total operating revenues |
|
2,365 |
|
|
|
2,353 |
|
|
0.5 |
|
|
7,002 |
|
|
|
7,290 |
|
|
(3.9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Aircraft fuel |
|
584 |
|
|
|
701 |
|
|
(16.8) |
|
|
1,835 |
|
|
|
2,108 |
|
|
(12.9) |
|
Salaries, wages and benefits |
|
827 |
|
|
|
790 |
|
|
4.7 |
|
|
2,434 |
|
|
|
2,304 |
|
|
5.7 |
|
Landing fees and other rents |
|
176 |
|
|
|
176 |
|
|
0.1 |
|
|
518 |
|
|
|
499 |
|
|
3.8 |
|
Depreciation and amortization |
|
165 |
|
|
|
155 |
|
|
6.4 |
|
|
487 |
|
|
|
462 |
|
|
5.5 |
|
Aircraft rent |
|
21 |
|
|
|
33 |
|
|
(37.0) |
|
|
73 |
|
|
|
99 |
|
|
(26.2) |
|
Sales and marketing |
|
81 |
|
|
|
80 |
|
|
1.0 |
|
|
245 |
|
|
|
237 |
|
|
3.2 |
|
Maintenance, materials and repairs |
|
160 |
|
|
|
168 |
|
|
(4.8) |
|
|
442 |
|
|
|
512 |
|
|
(13.7) |
|
Special items |
|
27 |
|
|
|
33 |
|
|
(17.3) |
|
|
590 |
|
|
|
168 |
|
|
NM (1) |
|
Other operating expenses |
|
362 |
|
|
|
373 |
|
|
(3.0) |
|
|
1,078 |
|
|
|
1,064 |
|
|
1.4 |
|
Total operating expenses |
|
2,403 |
|
|
|
2,509 |
|
|
(4.2) |
|
|
7,702 |
|
|
|
7,453 |
|
|
3.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
OPERATING LOSS |
|
(38 |
) |
|
|
(156 |
) |
|
(75.9) |
|
|
(700 |
) |
|
|
(163 |
) |
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating margin |
|
(1.6 |
)% |
|
|
(6.6 |
)% |
|
5.0 |
pts. |
|
(10.0 |
)% |
|
|
(2.2 |
)% |
|
(7.8) |
pts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
OTHER INCOME (EXPENSE) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest expense |
|
(100 |
) |
|
|
(53 |
) |
|
89.0 |
|
|
(215 |
) |
|
|
(145 |
) |
|
47.7 |
|
Interest income |
|
30 |
|
|
|
19 |
|
|
55.0 |
|
|
66 |
|
|
|
50 |
|
|
34.5 |
|
Capitalized interest |
|
3 |
|
|
|
5 |
|
|
(32.3) |
|
|
12 |
|
|
|
14 |
|
|
(17.2) |
|
Gain (loss) on investments, net |
|
(2 |
) |
|
|
— |
|
|
NM |
|
|
(25 |
) |
|
|
6 |
|
|
NM |
|
Gain on debt extinguishments |
|
22 |
|
|
|
— |
|
|
NM |
|
|
22 |
|
|
|
— |
|
|
NM |
|
Other |
|
7 |
|
|
|
11 |
|
|
(41.8) |
|
|
26 |
|
|
|
14 |
|
|
91.1 |
|
Total other expense |
|
(40 |
) |
|
|
(18 |
) |
|
NM |
|
|
(114 |
) |
|
|
(61 |
) |
|
(84.1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
LOSS BEFORE INCOME TAXES |
|
(78 |
) |
|
|
(174 |
) |
|
(55.3) |
|
|
(814 |
) |
|
|
(224 |
) |
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Pre-tax margin |
|
(3.3 |
)% |
|
|
(7.4 |
)% |
|
4.1 |
pts. |
|
(11.6 |
)% |
|
|
(3.1 |
)% |
|
(8.5) |
pts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income tax benefit |
|
18 |
|
|
|
21 |
|
|
(17.8) |
|
|
63 |
|
|
|
17 |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
NET LOSS |
$ |
(60 |
) |
|
$ |
(153 |
) |
|
(60.9) |
|
$ |
(751 |
) |
|
$ |
(207 |
) |
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
LOSS PER COMMON SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic |
$ |
(0.17 |
) |
|
$ |
(0.46 |
) |
|
|
|
$ |
(2.18 |
) |
|
$ |
(0.63 |
) |
|
|
|
Diluted |
$ |
(0.17 |
) |
|
$ |
(0.46 |
) |
|
|
|
$ |
(2.18 |
) |
|
$ |
(0.63 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic |
|
346.9 |
|
|
|
333.3 |
|
|
|
|
|
344.0 |
|
|
|
331.0 |
|
|
|
|
Diluted |
|
346.9 |
|
|
|
333.3 |
|
|
|
|
|
344.0 |
|
|
|
331.0 |
|
|
|
|
(1) Not meaningful or greater than 100% change. |
||||||||||||||||||||
|
||||||||||||||||||||
COMPARATIVE OPERATING STATISTICS |
||||||||||||||||||||
(unaudited) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||||
(percent changes based on unrounded numbers) |
|
2024 |
|
|
|
2023 |
|
|
Percent
|
|
|
2024 |
|
|
|
2023 |
|
|
Percent
|
|
Revenue passengers (thousands) |
|
10,596 |
|
|
|
10,911 |
|
|
(2.9) |
|
|
30,556 |
|
|
|
32,309 |
|
|
(5.4) |
|
Revenue passenger miles (RPMs) (millions) |
|
14,491 |
|
|
|
14,777 |
|
|
(1.9) |
|
|
41,685 |
|
|
|
42,950 |
|
|
(2.9) |
|
Available seat miles (ASMs) (millions) |
|
16,740 |
|
|
|
17,362 |
|
|
(3.6) |
|
|
49,940 |
|
|
|
51,484 |
|
|
(3.0) |
|
Load factor |
|
86.6 |
% |
|
|
85.1 |
% |
|
1.5 |
pts. |
|
83.5 |
% |
|
|
83.4 |
% |
|
0.1 |
pts. |
Aircraft utilization (hours per day) (1) |
|
10.2 |
|
|
|
10.7 |
|
|
(4.7) |
|
|
10.2 |
|
|
|
10.9 |
|
|
(6.4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average fare |
$ |
207.46 |
|
|
$ |
201.73 |
|
|
2.8 |
|
$ |
213.31 |
|
|
$ |
211.77 |
|
|
0.7 |
|
Yield per passenger mile (cents) |
|
15.17 |
|
|
|
14.89 |
|
|
1.9 |
|
|
15.64 |
|
|
|
15.93 |
|
|
(1.8) |
|
Passenger revenue per ASM (cents) |
|
13.13 |
|
|
|
12.68 |
|
|
3.6 |
|
|
13.05 |
|
|
|
13.29 |
|
|
(1.8) |
|
Operating revenue per ASM (cents) |
|
14.13 |
|
|
|
13.55 |
|
|
4.3 |
|
|
14.02 |
|
|
|
14.16 |
|
|
(1.0) |
|
Operating expense per ASM (cents) |
|
14.35 |
|
|
|
14.45 |
|
|
(0.7) |
|
|
15.42 |
|
|
|
14.48 |
|
|
6.5 |
|
Operating expense per ASM, excluding fuel (cents) (2) |
|
10.62 |
|
|
|
10.13 |
|
|
4.8 |
|
|
10.48 |
|
|
|
9.96 |
|
|
5.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Departures |
|
80,037 |
|
|
|
85,971 |
|
|
(6.9) |
|
|
241,161 |
|
|
|
262,488 |
|
|
(8.1) |
|
Average stage length (miles) |
|
1,298 |
|
|
|
1,253 |
|
|
3.6 |
|
|
1,290 |
|
|
|
1,223 |
|
|
5.5 |
|
Average number of operating aircraft during period |
|
286 |
|
|
|
283 |
|
|
1.2 |
|
|
286 |
|
|
|
281 |
|
|
1.8 |
|
Average fuel cost per gallon |
$ |
2.67 |
|
|
$ |
3.04 |
|
|
(12.2) |
|
$ |
2.83 |
|
|
$ |
3.11 |
|
|
(9.0) |
|
Fuel gallons consumed (millions) |
|
219 |
|
|
|
230 |
|
|
(5.1) |
|
|
647 |
|
|
|
677 |
|
|
(4.4) |
|
Average number of full-time equivalent crewmembers |
|
19,788 |
|
|
|
20,661 |
|
|
(4.2) |
|
|
20,036 |
|
|
|
20,706 |
|
|
(3.2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
(1) Includes aircraft temporarily removed from service, including aircraft impacted by the |
||||||||||||||||||||
|
|||||
SELECTED CONSOLIDATED BALANCE SHEET DATA |
|||||
(in millions) |
|||||
|
|
|
|
||
|
(unaudited) |
|
|
||
Cash and cash equivalents |
$ |
2,594 |
|
$ |
1,166 |
Total investment securities |
|
1,508 |
|
|
564 |
Total assets |
|
16,627 |
|
|
13,853 |
Total debt |
|
8,231 |
|
|
4,716 |
Stockholders' equity |
|
2,644 |
|
|
3,337 |
Note A - Non-GAAP Financial Measures
We report our financial results in accordance with GAAP; however, we present certain non-GAAP financial measures in this Earnings Release. Non-GAAP financial measures are financial measures that are derived from the condensed consolidated financial statements, but that are not presented in accordance with GAAP. We present these non-GAAP financial measures because we believe they provide useful supplemental information that enables a meaningful comparison of our results to others in the airline industry and our prior year results. Investors should consider these non-GAAP financial measures in addition to, and not as a substitute for, our financial measures prepared in accordance with GAAP. Further, our non-GAAP information may be different from the non-GAAP information provided by other companies. The information below provides an explanation of each non-GAAP financial measure used in this Earnings Release and shows a reconciliation of each non-GAAP financial measure used in this Earnings Release to the most directly comparable GAAP financial measure.
With respect to JetBlue’s CASM Ex-Fuel (1) guidance and EBIT (2) targets,
(1) CASM Ex-Fuel is a non-GAAP measure that excludes fuel, other non-airline operating expenses, and special items.
(2) EBIT is a non-GAAP measure that excludes interest and income taxes from net income (loss).
Operating expense per available seat mile, excluding fuel, other non-airline operating expenses, and special items ("CASM ex-fuel")
CASM is a common metric used in the airline industry. Our CASM for the relevant periods are summarized in the table below. We exclude aircraft fuel, operating expenses related to other non-airline businesses, such as
We believe Operating Expenses ex-fuel and CASM ex-fuel are useful for investors because they provide investors the ability to measure our financial performance excluding items that are beyond our control, such as fuel costs, which are subject to many economic and political factors, as well as items that are not related to the generation of an available seat mile, such as operating expense related to certain non-airline businesses and special items. We believe these non-GAAP measures are more indicative of our ability to manage airline costs and are more comparable to measures reported by other major airlines.
For the three months ended
For the three and nine months ended
The table below provides a reconciliation of our total operating expenses (GAAP measure) to Operating Expenses ex-fuel, and our CASM to CASM ex-fuel for the periods presented.
NON-GAAP FINANCIAL MEASURE |
|||||||||||||
RECONCILIATION OF OPERATING EXPENSE AND OPERATING EXPENSE PER ASM (CASM), EXCLUDING FUEL |
|||||||||||||
(unaudited) |
|||||||||||||
|
Three Months Ended |
||||||||||||
|
$ |
|
|
|
Cents per ASM |
|
|
||||||
($ in millions; per ASM data in cents; percent changes based on unrounded numbers) |
2024 |
|
2023 |
|
Percent
|
|
2024 |
|
2023 |
|
Percent
|
||
Total operating expenses |
$ |
2,403 |
|
$ |
2,509 |
|
(4.2) |
|
14.35 |
|
14.45 |
|
(0.7) |
Less: |
|
|
|
|
|
|
|
|
|
|
|
||
Aircraft fuel |
|
584 |
|
|
701 |
|
(16.8) |
|
3.49 |
|
4.04 |
|
(13.7) |
Other non-airline expenses |
|
14 |
|
|
16 |
|
(10.7) |
|
0.08 |
|
0.09 |
|
(7.4) |
Special items |
|
27 |
|
|
33 |
|
(17.3) |
|
0.16 |
|
0.19 |
|
(14.3) |
Operating expenses, excluding fuel |
$ |
1,778 |
|
$ |
1,759 |
|
1.1 |
|
10.62 |
|
10.13 |
|
4.8 |
|
Nine Months Ended |
||||||||||||
|
$ |
|
|
|
Cents per ASM |
|
|
||||||
($ in millions; per ASM data in cents; percent changes based on unrounded numbers) |
2024 |
|
2023 |
|
Percent
|
|
2024 |
|
2023 |
|
Percent
|
||
Total operating expenses |
$ |
7,702 |
|
$ |
7,453 |
|
3.4 |
|
15.42 |
|
14.48 |
|
6.5 |
Less: |
|
|
|
|
|
|
|
|
|
|
|
||
Aircraft fuel |
|
1,835 |
|
|
2,108 |
|
(12.9) |
|
3.67 |
|
4.09 |
|
(10.3) |
Other non-airline expenses |
|
46 |
|
|
49 |
|
(5.7) |
|
0.09 |
|
0.09 |
|
(2.8) |
Special items |
|
590 |
|
|
168 |
|
NM (1) |
|
1.18 |
|
0.33 |
|
NM |
Operating expenses, excluding fuel |
$ |
5,231 |
|
$ |
5,128 |
|
2.0 |
|
10.48 |
|
9.96 |
|
5.2 |
|
|
|
|
|
|
|
|
|
|
|
|
||
(1) Not meaningful or greater than 100% change. |
|||||||||||||
Operating Expense, Operating Loss, Adjusted Operating Margin, Pre-tax Loss, Adjusted Pre-tax Margin, Net Loss and Loss per Share, excluding Special Items, Gain (Loss) on Investments and Gain on Debt Extinguishments
Our GAAP results in the applicable periods were impacted by credits and charges that were deemed special items.
For the three months ended
For the three and nine months ended
Certain net gains and losses on our investments and the gain on debt extinguishments were also excluded from our
We believe the impact of these items distort our overall trends and that our metrics are more comparable with the presentation of our results excluding the impact of these items. The table below provides a reconciliation of our GAAP reported amounts to the non-GAAP amounts excluding the impact of these items for the periods presented.
NON-GAAP FINANCIAL MEASURE |
|||||||||||||||
RECONCILIATION OF OPERATING EXPENSE, OPERATING LOSS, ADJUSTED OPERATING MARGIN, PRE-TAX LOSS, ADJUSTED |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(in millions except percentages) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Total operating revenues |
$ |
2,365 |
|
|
$ |
2,353 |
|
|
$ |
7,002 |
|
|
$ |
7,290 |
|
|
|
|
|
|
|
|
|
||||||||
RECONCILIATION OF OPERATING EXPENSE |
|
|
|
|
|||||||||||
Total operating expenses |
$ |
2,403 |
|
|
$ |
2,509 |
|
|
$ |
7,702 |
|
|
$ |
7,453 |
|
Less: Special items |
|
27 |
|
|
|
33 |
|
|
$ |
590 |
|
|
$ |
168 |
|
Total operating expenses excluding special items |
$ |
2,376 |
|
|
$ |
2,476 |
|
|
$ |
7,112 |
|
|
$ |
7,285 |
|
Percent change |
|
(4.1 |
)% |
|
|
|
|
(2.4 |
)% |
|
|
||||
|
|
|
|
|
|
|
|
||||||||
RECONCILIATION OF OPERATING LOSS |
|
|
|
|
|
|
|||||||||
Operating loss |
$ |
(38 |
) |
|
$ |
(156 |
) |
|
$ |
(700 |
) |
|
$ |
(163 |
) |
Add back: Special items |
|
27 |
|
|
|
33 |
|
|
|
590 |
|
|
|
168 |
|
Operating income (loss) excluding special items |
$ |
(11 |
) |
|
$ |
(123 |
) |
|
$ |
(110 |
) |
|
$ |
5 |
|
|
|
|
|
|
|
|
|
||||||||
RECONCILIATION OF ADJUSTED OPERATING MARGIN |
|
|
|
|
|
|
|||||||||
Operating margin |
|
(1.6 |
)% |
|
|
(6.6 |
)% |
|
|
(10.0 |
)% |
|
|
(2.2 |
)% |
|
|
|
|
|
|
|
|
||||||||
Operating income (loss) excluding special items |
$ |
(11 |
) |
|
$ |
(123 |
) |
|
$ |
(110 |
) |
|
$ |
5 |
|
Total operating revenues |
|
2,365 |
|
|
|
2,353 |
|
|
|
7,002 |
|
|
|
7,290 |
|
Adjusted operating margin |
|
(0.4 |
)% |
|
|
(5.2 |
)% |
|
|
(1.6 |
)% |
|
|
0.1 |
% |
|
|
|
|
|
|
|
|
||||||||
RECONCILIATION OF PRE-TAX LOSS |
|
|
|
|
|
|
|||||||||
Loss before income taxes |
$ |
(78 |
) |
|
$ |
(174 |
) |
|
$ |
(814 |
) |
|
$ |
(224 |
) |
Add back: Special items |
|
27 |
|
|
|
33 |
|
|
|
590 |
|
|
|
168 |
|
Less: Gain (loss) on investments, net |
|
(2 |
) |
|
|
— |
|
|
|
(25 |
) |
|
|
6 |
|
Less: Gain on debt extinguishments |
|
22 |
|
|
|
— |
|
|
|
22 |
|
|
|
— |
|
Loss before income taxes excluding special items, gain (loss) on investments and gain on debt extinguishments |
$ |
(71 |
) |
|
$ |
(141 |
) |
|
$ |
(221 |
) |
|
$ |
(62 |
) |
|
|
|
|
|
|
|
|
||||||||
RECONCILIATION OF ADJUSTED |
|
|
|
|
|
|
|||||||||
Pre-tax margin |
|
(3.3 |
)% |
|
|
(7.4 |
)% |
|
|
(11.6 |
)% |
|
|
(3.1 |
)% |
|
|
|
|
|
|
|
|
||||||||
Loss before income taxes excluding special items |
$ |
(71 |
) |
|
$ |
(141 |
) |
|
$ |
(221 |
) |
|
$ |
(62 |
) |
Total operating revenues |
|
2,365 |
|
|
|
2,353 |
|
|
|
7,002 |
|
|
|
7,290 |
|
Adjusted pre-tax margin |
|
(3.0 |
)% |
|
|
(6.0 |
)% |
|
|
(3.2 |
)% |
|
|
(0.9 |
)% |
|
|
|
|
|
|
|
|
||||||||
RECONCILIATION OF NET LOSS |
|
|
|
|
|
|
|||||||||
Net loss |
$ |
(60 |
) |
|
$ |
(153 |
) |
|
$ |
(751 |
) |
|
$ |
(207 |
) |
Add back: Special items |
|
27 |
|
|
|
33 |
|
|
|
590 |
|
|
|
168 |
|
Less: Income tax benefit related to special items |
|
6 |
|
|
|
9 |
|
|
|
14 |
|
|
|
30 |
|
Less: Gain (loss) on investments, net |
|
(2 |
) |
|
|
— |
|
|
|
(25 |
) |
|
|
6 |
|
Less: Income tax benefit (expense) related to gain (loss) on investments, net |
|
— |
|
|
|
— |
|
|
|
6 |
|
|
|
(1 |
) |
Less: Gain on debt extinguishments |
|
22 |
|
|
|
— |
|
|
|
22 |
|
|
|
— |
|
Less: Income tax expense related to gain on debt extinguishments |
|
(5 |
) |
|
|
— |
|
|
|
(5 |
) |
|
|
— |
|
Net loss excluding special items, gain (loss) on investments and gain on debt extinguishments |
$ |
(54 |
) |
|
$ |
(129 |
) |
|
$ |
(173 |
) |
|
$ |
(74 |
) |
NON-GAAP FINANCIAL MEASURE |
|||||||||||||||
RECONCILIATION OF OPERATING EXPENSE, OPERATING LOSS, ADJUSTED OPERATING MARGIN, PRE-TAX LOSS, ADJUSTED |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
CALCULATION OF LOSS PER SHARE |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Loss per common share |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
(0.17 |
) |
|
$ |
(0.46 |
) |
|
$ |
(2.18 |
) |
|
$ |
(0.63 |
) |
Add back: Special items |
|
0.07 |
|
|
|
0.10 |
|
|
|
1.72 |
|
|
|
0.51 |
|
Less: Income tax benefit related to special items |
|
0.02 |
|
|
|
0.03 |
|
|
|
0.04 |
|
|
|
0.08 |
|
Less: Gain (loss) on investments, net |
|
(0.01 |
) |
|
|
— |
|
|
|
(0.07 |
) |
|
|
0.02 |
|
Less: Income tax benefit related to gain (loss) on investments, net |
|
— |
|
|
|
— |
|
|
|
0.02 |
|
|
|
— |
|
Less: Gain on debt extinguishments |
|
0.06 |
|
|
|
— |
|
|
|
0.06 |
|
|
|
— |
|
Less: Income tax expense related to gain on debt extinguishments |
|
(0.01 |
) |
|
|
— |
|
|
|
(0.01 |
) |
|
|
— |
|
Basic excluding special items, gain (loss) on investments and gain on debt extinguishments |
$ |
(0.16 |
) |
|
$ |
(0.39 |
) |
|
$ |
(0.50 |
) |
|
$ |
(0.22 |
) |
|
|
|
|
|
|
|
|
||||||||
Diluted |
$ |
(0.17 |
) |
|
$ |
(0.46 |
) |
|
$ |
(2.18 |
) |
|
$ |
(0.63 |
) |
Add back: Special items |
|
0.07 |
|
|
|
0.10 |
|
|
|
1.72 |
|
|
|
0.51 |
|
Less: Income tax benefit related to special items |
|
0.02 |
|
|
|
0.03 |
|
|
|
0.04 |
|
|
|
0.08 |
|
Less: Gain (loss) on investments, net |
|
(0.01 |
) |
|
|
— |
|
|
|
(0.07 |
) |
|
|
0.02 |
|
Less: Income tax benefit related to gain (loss) on investments, net |
|
— |
|
|
|
— |
|
|
|
0.02 |
|
|
|
— |
|
Less: Gain on debt extinguishments |
|
0.06 |
|
|
|
— |
|
|
|
0.06 |
|
|
|
— |
|
Less: Income tax expense related to gain on debt extinguishments |
|
(0.01 |
) |
|
|
— |
|
|
|
(0.01 |
) |
|
|
— |
|
Diluted excluding special items, gain (loss) on investments and gain on debt extinguishments |
$ |
(0.16 |
) |
|
$ |
(0.39 |
) |
|
$ |
(0.50 |
) |
|
$ |
(0.22 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241029557401/en/
JetBlue Investor Relations
Tel: +1 718 709 2202
ir@jetblue.com
Tel: +1 718 709 3089
corpcomm@jetblue.com
Source: