Foraco International reports Q3 2024
Q3 2024 Highlights:
Revenue:
- Q3 2024 revenue totaled
US$77.7 million , down from a recordUS$95.1 million in Q3 2023. - For the second consecutive quarter, two main regions achieved record performance. More specifically:
North America deliveredUS$35.8 million (+ 11% compared to Q3 2023)Asia-Pacific (Australia ) deliveredUS$24.7 million (+27% compared to Q3 2023)
- Revenue increased by 2% primarily driven by tier-one clients notwithstanding a drop in demand from juniors customers, amounting to
US$14.3 million and the strategic exit from the Russian market, which accounted forUS$4.9 million .
Profitability:
- EBITDA for Q3 2024 was
US$16.1 million , or 20.8% of revenue, compared toUS$25.0 million , or 26.3% of revenue, in Q3 2023. Most projects generated solid operating performance. - Net profit for the period was
US$7.7 million representing 10% of revenue.
Income Statement
(In thousands of US$) |
|
Three-month period
|
|
Nine-month period
|
||||||
|
|
|
2024 |
2023 |
|
|
2024 |
2023 |
||
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
77,656 |
|
95,060 |
|
|
232,629 |
|
283,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (1) |
|
|
17,066 |
|
26,863 |
|
|
51,794 |
|
73,944 |
As a percentage of sales |
|
|
22.0 % |
|
28.3 % |
|
|
22.3 % |
|
26.1 % |
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
16,142 |
|
25,002 |
|
|
50,106 |
|
67,945 |
As a percentage of sales |
|
|
20.8 % |
|
26.3 % |
|
|
21.5 % |
|
24.0 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
11,682 |
|
20,169 |
|
|
36,422 |
|
53,239 |
As a percentage of sales |
|
|
15.0 % |
|
21.2 % |
|
|
15.7 % |
|
18.8 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit for the period |
|
|
7,733 |
|
12,366 |
|
|
24,007 |
|
31,421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
|
|
Equity holders of the Company |
|
|
7,844 |
|
10,848 |
|
|
24,451 |
|
26,298 |
Non-controlling interests |
|
|
(111) |
|
1,518 |
|
|
(444) |
|
5,123 |
|
|
|
|
|
|
|
|
|
|
|
EPS (in US cents) |
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
7.88 |
|
11.00 |
|
|
24.80 |
|
26.61 |
Diluted |
|
|
7.71 |
|
10.77 |
|
|
24.28 |
|
26.05 |
|
|
(1) |
This line item includes amortization and depreciation expenses related to operations |
Highlights – Q3 2024
Revenue
- Q3 2024 revenue totaled
US$77.7 million , down from a recordUS$95.1 million in Q3 2023. - For the second consecutive quarter, two main regions achieved record performance. More specifically:
North America deliveredUS$35.8 million (+ 11% compared to Q3 2023)Asia-Pacific (Australia ) deliveredUS$24.7 million (+27% compared to Q3 2023)
- Revenue increased by 2% primarily driven by tier-one clients notwithstanding a drop in demand from juniors customers, amounting to
US$14.3 million and the strategic exit from the Russian market, which accounted forUS$4.9 million .
Profitability
- Q3 2024 gross margin including depreciation within cost of sales was
US$ 17.1 million (or 22.0% of revenue) compared toUS$ 26.9 million (or 28.3% of revenue) in Q3 2023. Most projects generated solid operating performance which partially offset the under-absorption of fixed costs. The Company optimized its operational workforce as required and reduced its SG&A expenses by 19.6% compared to Q3 2023. - During the quarter, EBITDA amounted to
US$ 16.1 million (or 20.8% of revenue) compared toUS$ 25.0 million (or 26.3% of revenue) for the same quarter last year. - Net profit for the quarter amounted to
US$7.7 million (10% of the revenue) compared toUS$ 12.4 million (13% of revenue) in Q3 2023.
Highlights – YTD Q3 2024
Revenue
- For the nine-month period ending
September 30, 2024 (YTD Q3 2024), the revenue amounted toUS$ 232.6 million compared toUS$ 283.5 million in YTD 2023.
Profitability
- In YTD Q3 2024, the gross margin, including depreciation within cost of sales, was
US$ 51.8 million (or 22.3% of revenue), compared toUS$ 73.9 million (or 26.1% of revenue) in YTD Q3 2023. - During the period, EBITDA amounted to
US$ 50.1 million (or 21.5% of revenue), compared toUS$ 67.9 million (or 24.0% of revenue) for the same period last year. - The Free Cash Flow for the period was
US$ (2.7) million , mainly explained by the working capital requirements to support the development inNorth America andAsia Pacific .
Financial results
Revenue
(In thousands of US$) - (unaudited) |
Q3 2024 |
% change |
Q3 2023 |
YTD Q3 |
% change |
YTD Q3 |
Reporting segment |
|
|
|
|
|
|
Mining |
66,724 |
-20 % |
83,369 |
205,087 |
-17 % |
245,820 |
Water |
10,932 |
-6 % |
11,691 |
27,542 |
-27 % |
37,683 |
Total revenue |
77,656 |
-18 % |
95,060 |
232,629 |
-18 % |
283,503 |
|
|
|
|
|
|
|
Geographic region |
|
|
|
|
|
|
|
35,817 |
11 % |
32,164 |
94,969 |
2 % |
93,066 |
|
24,724 |
27 % |
19,440 |
61,585 |
18 % |
52,178 |
|
13,062 |
-56 % |
29,930 |
56,892 |
-43 % |
100,088 |
|
4,053 |
-70 % |
13,526 |
19,183 |
-50 % |
38,171 |
Total revenue |
77,656 |
-18 % |
95,060 |
232,629 |
-18 % |
283,503 |
Q3 2024
Q3 2024 revenue totaled
Activity in
In
Revenue in
In the EMEA region, revenue declined to
Overall, rig utilization rate in Q3 2024 was 40% compared to 58% in Q3 2023.
YTD Q3 2024
YTD Q32024 revenue amounted to
Revenue in
In
Revenue in
In EMEA, revenue decreased by 50%, reducing from
Gross profit
(In thousands of US$) - (unaudited) |
Q3 2024 |
% change |
Q3 2023 |
YTD Q3 |
% change |
YTD Q3 |
Reporting segment |
|
|
|
|
|
|
Mining |
13,616 |
-41 % |
23,165 |
44,458 |
-30 % |
63,654 |
Water |
3,450 |
-7 % |
3,698 |
7,336 |
-29 % |
10,290 |
Total gross profit / (loss) |
17,066 |
-36 % |
26,863 |
51,794 |
-30 % |
73,944 |
Q3 2024
The Q3 2024 gross margin including depreciation within cost of sales was
YTD Q3 2024
The YTD Q3 2024 gross margin including depreciation within cost of sales was
Selling, General and Administrative Expenses
(In thousands of US$) - (unaudited) |
Q3 2024 |
% change |
Q3 2023 |
YTD Q3 |
% change |
YTD Q3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
5,384 |
-20 % |
6,694 |
17,483 |
-16 % |
20,705 |
|
|
|
Q3 2024
SG&A decreased 20% compared to the same quarter last year. As a percentage of revenue, SG&A remained stable at approximately 7.0% of revenue.
YTD Q3 2024
SG&A decreased by 16% compared to the same period last year. As a percentage of revenue, SG&A remained stable.
Operating result
(In thousands of US$) - (unaudited) |
Q3 2024 |
% change |
Q3 2023 |
YTD Q3 |
% change |
YTD Q3 |
|
Reporting segment |
|
|
|
|
|
|
|
Mining |
8,990 |
-48 % |
17,294 |
31,139 |
-32 % |
45,717 |
|
Water |
2,692 |
-6 % |
2,875 |
5,283 |
-30 % |
7,522 |
|
Total operating profit / (loss) |
11,682 |
-42 % |
20,169 |
36,422 |
-32 % |
53,239 |
|
|
|
|
|
|
|
|
|
Q3 2024
The operating profit was
YTD Q3 2024
The operating profit was
Financial position
The following table provides a summary of the Company's cash flows for YTD Q3 2024 and YTD Q3 2023:
(In thousands of US$) |
YTD Q3 |
YTD Q3 |
|
|
|
|
|
Cash generated by operations before working capital requirements |
50,106 |
67,945 |
|
|
|
|
|
Working capital requirements |
(22,951) |
(23,015) |
|
Income tax paid |
(10,629) |
(9,601) |
|
Purchase of equipment in cash |
(13,863) |
(20,719) |
|
|
|
|
|
Free Cash Flow before debt servicing |
2,664 |
14,610 |
|
|
|
|
|
Proceeds from / (repayment of) debt |
(848) |
(4,895) |
|
Interests paid |
(5,342) |
(10,435) |
|
Acquisition of treasury shares |
(802) |
(1,097) |
|
Deconsolidation of EDC Russia |
(2,076) |
- |
|
Dividends paid to Company's shareholders |
(4,544) |
- |
|
Dividends paid to non-controlling interests |
(330) |
(1,098) |
|
|
|
|
|
Net cash generated / (used in) financing activities |
(13,942) |
(17,525) |
|
|
|
|
|
Net cash variation |
(11,278) |
(2,915) |
|
|
|
|
|
Foreign exchange differences |
(531) |
(854) |
|
|
|
|
|
Variation in cash and cash equivalents |
(11,809) |
(3,769) |
|
|
|
|
|
Cash and cash equivalents at the end of the period |
22,479 |
25,640 |
|
|
|
|
|
In YTD Q3 2024, the cash generated from operations before working capital requirements amounted to
During the same period, the working capital requirements reached
During the period, Capex totaled
Strategy
The Company's strategy is to assist its customers in exploring or managing their deposits throughout the entire cycle, with a special focus on the life of mine activity. The Company intends to continue developing and growing its services across the world with a focus on stable jurisdictions, high tech drilling services, optimal commodities mix including battery metals and gold - with a significant presence in water related drilling services - and a gradual implementation of remote-controlled rigs and other advanced digital applications. The Company expects to execute its strategy primarily through organic growth and targeted acquisitions.
The Company addressed the environmental, social and governance (ESG) requirements, and implements a pragmatic and measurable approach to ESG with quantitative KPIs to maximize improvement and efficiencies.
Currency exchange rates.
The exchange rates for the periods under review are provided in the Management's Discussion and Analysis of Q3 2024.
Non-IFRS measures
EBITDA represents Net income before interest expense, income taxes, depreciation, amortization and non-cash share based compensation expenses. EBITDA is a non-IFRS quantitative measure used to assist in the assessment of the Company's ability to generate cash from its operations. The Company believes that the presentation of EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the drilling industry. EBITDA is not defined in IFRS and should not be considered to be an alternative to Profit for the period or Operating profit or any other financial metric required by such accounting principles.
Net debt corresponds to the current and non-current portions of borrowings and the consideration payable related to acquisitions, net of cash and cash equivalents.
Reconciliation of the EBITDA is as follows:
(In thousands of US$) (unaudited) |
Q3 2024 |
Q3 2023 |
YTD Q3 2024 |
YTD Q3 2023 |
|
Operating profit / (loss) |
11,682 |
20,169 |
36,422 |
53,239 |
|
Depreciation expense |
4,358 |
4,743 |
13,378 |
14,435 |
|
Non-cash employee share-based compensation |
102 |
90 |
306 |
270 |
|
EBITDA |
16,142 |
25,002 |
50,106 |
67,945 |
|
Conference call and webcast
On
You can join the call by dialing 1-888-699-1199 or 1-416-945-7677. You will be put on hold until the conference call begins. A live audio webcast of the Conference Call will also be available
https://app.webinar.net/V1wE6Wl5ROz
An archived replay of the webcast will be available for 90 days.
About
"Neither TSX Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Exchange) accepts responsibility for the adequacy or accuracy of this release."
Caution concerning forward-looking statements
This document may contain "forward-looking statements" and "forward-looking information" within the meaning of applicable securities laws. These statements and information include estimates, forecasts, information and statements as to Management's expectations with respect to, among other things, the future financial or operating performance of the Company and capital and operating expenditures. Often, but not always, forward-looking statements and information can be identified by the use of words such as "may", "will", "should", "plans", "expects", "intends", "anticipates", "believes", "budget", and "scheduled" or the negative thereof or variations thereon or similar terminology. Forward-looking statements and information are necessarily based upon a number of estimates and assumptions that, while considered reasonable by Management, are inherently subject to significant business, economic and competitive uncertainties and contingencies. Readers are cautioned that any such forward-looking statements and information are not guarantees and there can be no assurance that such statements and information will prove to be accurate and actual results and future events could differ materially from those anticipated in such statements. Important factors that could cause actual results to differ materially from the Company's expectations are disclosed under the heading "Risk Factors" in the Company's Annual Information Form dated
SOURCE