EMCOR Group, Inc. Reports Third Quarter 2024 Results
Record Quarterly Revenues of
R
ecord Quarterly Diluted EPS of
R
ecord Remaining Performance Obligations of
2
024 Revenue Guidance of at least
2
024 Diluted EPS Guidance Range Increased to
Third Quarter 2024 Results of Operations
For the third quarter of 2024, revenues totaled
Operating income for the third quarter of 2024 was
Refer to the attached tables for a reconciliation of non-GAAP operating income, non-GAAP operating margin, non-GAAP net income, and non-GAAP diluted earnings per share to the comparable GAAP measures.
Selling, general and administrative expenses for the third quarter of 2024 totaled
The Company's income tax rate for the third quarter of 2024 was 27.4%, compared to 27.7% for the third quarter of 2023.
Remaining performance obligations (“RPO”) as of
First Nine Months 2024 Results of Operations
Revenues for the first nine months of 2024 totaled
Operating income for the first nine months of 2024 was
Refer to the attached tables for a reconciliation of non-GAAP operating income, non-GAAP operating margin, non-GAAP net income, and non-GAAP diluted earnings per share to the comparable GAAP measures.
Selling, general and administrative expenses totaled
Full Year 2024 Guidance
Based on year-to-date 2024 performance, current operating conditions, and near-term visibility, the Company is:
-
Adjusting its full-year 2024 revenue guidance to at least
$14.5 billion , from the prior guidance range of$14.5 billion -$15.0 billion . -
Increasing its full-year 2024 diluted earnings per share guidance range to
$20.50 -$21.00 , from the prior guidance range of$19.00 -$20.00 .
Third Quarter Earnings Conference Call Information
About
Forward Looking Statements:
This release and related presentation contain forward-looking statements. Such statements speak only as of
Non-GAAP Measures:
This release and related presentation also include certain financial measures that were not prepared in accordance with
FINANCIAL HIGHLIGHTS
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||
(In thousands, except share and per share information) |
||||||||||||
(Unaudited) |
||||||||||||
|
|
For the quarters ended
|
|
For the nine months ended
|
||||||||
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
Revenues |
|
$ |
3,696,924 |
|
$ |
3,207,598 |
|
$ |
10,796,097 |
|
$ |
9,143,652 |
Cost of sales |
|
|
2,962,198 |
|
|
2,662,126 |
|
|
8,788,061 |
|
|
7,672,058 |
Gross profit |
|
|
734,726 |
|
|
545,472 |
|
|
2,008,036 |
|
|
1,471,594 |
Selling, general and administrative expenses |
|
|
371,188 |
|
|
308,139 |
|
|
1,051,737 |
|
|
882,684 |
Impairment loss on long-lived assets |
|
|
— |
|
|
2,350 |
|
|
— |
|
|
2,350 |
Operating income |
|
|
363,538 |
|
|
234,983 |
|
|
956,299 |
|
|
586,560 |
Net periodic pension income (cost) |
|
|
227 |
|
|
(284) |
|
|
670 |
|
|
(840) |
Interest income (expense), net |
|
|
8,312 |
|
|
(90) |
|
|
21,959 |
|
|
(4,614) |
Income before income taxes |
|
|
372,077 |
|
|
234,609 |
|
|
978,928 |
|
|
581,106 |
Income tax provision |
|
|
101,814 |
|
|
64,863 |
|
|
263,944 |
|
|
159,292 |
Net income including noncontrolling interests |
|
|
270,263 |
|
|
169,746 |
|
|
714,984 |
|
|
421,814 |
Net income attributable to noncontrolling interests |
|
|
— |
|
|
337 |
|
|
— |
|
|
337 |
Net income attributable to |
|
$ |
270,263 |
|
$ |
169,409 |
|
$ |
714,984 |
|
$ |
421,477 |
|
|
|
|
|
|
|
|
|
||||
Basic earnings per common share |
|
$ |
5.83 |
|
$ |
3.59 |
|
$ |
15.27 |
|
$ |
8.88 |
|
|
|
|
|
|
|
|
|
||||
Diluted earnings per common share |
|
$ |
5.80 |
|
$ |
3.57 |
|
$ |
15.21 |
|
$ |
8.85 |
|
|
|
|
|
|
|
|
|
||||
Weighted average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
||||
Basic |
|
|
46,394,857 |
|
|
47,173,974 |
|
|
46,829,458 |
|
|
47,446,298 |
Diluted |
|
|
46,588,760 |
|
|
47,398,197 |
|
|
47,016,072 |
|
|
47,642,763 |
|
|
|
|
|
|
|
|
|
||||
Dividends declared per common share |
|
$ |
0.25 |
|
$ |
0.18 |
|
$ |
0.68 |
|
$ |
0.51 |
|
|
|
|
|
|
|
|
|
|
||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(In thousands) |
||||||
|
|
(Unaudited)
|
|
|
||
ASSETS |
|
|
|
|
||
Current assets: |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
1,035,534 |
|
$ |
789,750 |
Accounts receivable, net |
|
|
3,509,202 |
|
|
3,203,490 |
Contract assets |
|
|
296,523 |
|
|
269,885 |
Inventories |
|
|
94,475 |
|
|
110,774 |
Prepaid expenses and other |
|
|
70,681 |
|
|
73,072 |
Total current assets |
|
|
5,006,415 |
|
|
4,446,971 |
Property, plant, and equipment, net |
|
|
204,547 |
|
|
179,378 |
Operating lease right-of-use assets |
|
|
322,912 |
|
|
310,498 |
|
|
|
1,002,218 |
|
|
956,549 |
Identifiable intangible assets, net |
|
|
648,123 |
|
|
586,032 |
Other assets |
|
|
137,737 |
|
|
130,293 |
Total assets |
|
$ |
7,321,952 |
|
$ |
6,609,721 |
LIABILITIES AND EQUITY |
|
|
|
|
||
Current liabilities: |
|
|
|
|
||
Accounts payable |
|
$ |
897,059 |
|
$ |
935,967 |
Contract liabilities |
|
|
1,881,444 |
|
|
1,595,109 |
Accrued payroll and benefits |
|
|
753,680 |
|
|
596,936 |
Other accrued expenses and liabilities |
|
|
312,799 |
|
|
315,107 |
Operating lease liabilities, current |
|
|
80,245 |
|
|
75,236 |
Total current liabilities |
|
|
3,925,227 |
|
|
3,518,355 |
Operating lease liabilities, long-term |
|
|
269,517 |
|
|
259,430 |
Other long-term obligations |
|
|
368,089 |
|
|
361,121 |
Total liabilities |
|
|
4,562,833 |
|
|
4,138,906 |
Equity: |
|
|
|
|
||
|
|
|
2,758,082 |
|
|
2,469,778 |
Noncontrolling interests |
|
|
1,037 |
|
|
1,037 |
Total equity |
|
|
2,759,119 |
|
|
2,470,815 |
Total liabilities and equity |
|
$ |
7,321,952 |
|
$ |
6,609,721 |
|
||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||
For the Nine Months Ended |
||||||
(In thousands) (Unaudited) |
||||||
|
|
|
2024 |
|
|
2023 |
Cash flows - operating activities: |
|
|
|
|
||
Net income including noncontrolling interests |
|
$ |
714,984 |
|
$ |
421,814 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||
Depreciation and amortization |
|
|
41,799 |
|
|
38,444 |
Amortization of identifiable intangible assets |
|
|
56,559 |
|
|
49,335 |
Provision for credit losses |
|
|
12,585 |
|
|
5,256 |
Non-cash expense for impairment of long-lived assets |
|
|
— |
|
|
2,350 |
Non-cash share-based compensation expense |
|
|
16,170 |
|
|
10,703 |
Other reconciling items |
|
|
(7,893) |
|
|
(9,121) |
Changes in operating assets and liabilities, excluding the effect of businesses acquired |
|
|
104,198 |
|
|
(42,884) |
Net cash provided by operating activities |
|
|
938,402 |
|
|
475,897 |
Cash flows - investing activities: |
|
|
|
|
||
Payments for acquisitions of businesses, net of cash acquired |
|
|
(189,208) |
|
|
(89,741) |
Proceeds from sale or disposal of property, plant, and equipment |
|
|
2,765 |
|
|
12,015 |
Purchases of property, plant, and equipment |
|
|
(57,244) |
|
|
(56,306) |
Net cash used in investing activities |
|
|
(243,687) |
|
|
(134,032) |
Cash flows - financing activities: |
|
|
|
|
||
Proceeds from revolving credit facility |
|
|
— |
|
|
100,000 |
Repayments of revolving credit facility |
|
|
— |
|
|
(100,000) |
Repayments of long-term debt |
|
|
— |
|
|
(142,813) |
Repayments of finance lease liabilities |
|
|
(2,144) |
|
|
(2,138) |
Dividends paid to stockholders |
|
|
(31,884) |
|
|
(24,198) |
Repurchases of common stock |
|
|
(405,425) |
|
|
(105,299) |
Taxes paid related to net share settlements of equity awards |
|
|
(12,095) |
|
|
(5,365) |
Issuances of common stock under employee stock purchase plan |
|
|
943 |
|
|
6,769 |
Payments for contingent consideration arrangements |
|
|
(4,427) |
|
|
(3,113) |
Net cash used in financing activities |
|
|
(455,032) |
|
|
(276,157) |
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
|
|
7,377 |
|
|
856 |
Increase in cash, cash equivalents, and restricted cash |
|
|
247,060 |
|
|
66,564 |
Cash, cash equivalents, and restricted cash at beginning of year (1) |
|
|
789,750 |
|
|
457,068 |
Cash, cash equivalents, and restricted cash at end of period (2) |
|
$ |
1,036,810 |
|
$ |
523,632 |
_____________ | ||||||
(1) Includes |
||||||
|
||||||||||||
SEGMENT INFORMATION |
||||||||||||
(In thousands, except for percentages) (Unaudited) |
||||||||||||
|
|
For the quarters ended |
||||||||||
|
|
|
2024 |
|
|
% of
|
|
|
2023 |
|
|
% of
|
Revenues from unrelated entities: |
|
|
|
|
|
|
|
|
||||
|
|
$ |
845,030 |
|
23 % |
|
$ |
697,406 |
|
22 % |
||
|
|
|
1,662,211 |
|
45 % |
|
|
1,329,600 |
|
41 % |
||
|
|
|
796,923 |
|
21 % |
|
|
817,718 |
|
26 % |
||
|
|
|
286,410 |
|
8 % |
|
|
252,148 |
|
8 % |
||
Total |
|
|
3,590,574 |
|
97 % |
|
|
3,096,872 |
|
97 % |
||
|
|
|
106,350 |
|
3 % |
|
|
110,726 |
|
3 % |
||
Total operations |
|
$ |
3,696,924 |
|
100 % |
|
$ |
3,207,598 |
|
100 % |
|
|
For the nine months ended |
||||||||||
|
|
|
2024 |
|
|
% of
|
|
|
2023 |
|
|
% of
|
Revenues from unrelated entities: |
|
|
|
|
|
|
|
|
||||
|
|
$ |
2,409,735 |
|
22 % |
|
$ |
2,020,319 |
|
22 % |
||
|
|
|
4,745,057 |
|
44 % |
|
|
3,602,271 |
|
39 % |
||
|
|
|
2,359,191 |
|
22 % |
|
|
2,318,105 |
|
25 % |
||
|
|
|
964,510 |
|
9 % |
|
|
875,314 |
|
10 % |
||
Total |
|
|
10,478,493 |
|
97 % |
|
|
8,816,009 |
|
96 % |
||
|
|
|
317,604 |
|
3 % |
|
|
327,643 |
|
4 % |
||
Total operations |
|
$ |
10,796,097 |
|
100 % |
|
$ |
9,143,652 |
|
100 % |
||
|
||||||||||||
SEGMENT INFORMATION |
||||||||||||
(In thousands, except for percentages) (Unaudited) |
||||||||||||
|
|
For the quarters ended |
||||||||||
|
|
|
2024 |
|
|
% of
|
|
|
2023 |
|
|
% of
|
Operating income (loss): |
|
|
|
|
|
|
|
|
||||
|
|
$ |
119,118 |
|
14.1 % |
|
$ |
63,127 |
|
9.1 % |
||
|
|
|
214,831 |
|
12.9 % |
|
|
138,476 |
|
10.4 % |
||
|
|
|
55,562 |
|
7.0 % |
|
|
57,156 |
|
7.0 % |
||
|
|
|
3,292 |
|
1.1 % |
|
|
(174) |
|
(0.1) % |
||
Total |
|
|
392,803 |
|
10.9 % |
|
|
258,585 |
|
8.3 % |
||
|
|
|
5,497 |
|
5.2 % |
|
|
8,869 |
|
8.0 % |
||
Corporate administration |
|
|
(34,762) |
|
— |
|
|
(30,121) |
|
— |
||
Impairment loss on long-lived assets |
|
|
— |
|
— |
|
|
(2,350) |
|
— |
||
Total operations |
|
|
363,538 |
|
9.8 % |
|
|
234,983 |
|
7.3 % |
||
Other items: |
|
|
|
|
|
|
|
|
||||
Net periodic pension income (cost) |
|
|
227 |
|
|
|
|
(284) |
|
|
||
Interest income (expense), net |
|
|
8,312 |
|
|
|
|
(90) |
|
|
||
Income before income taxes |
|
$ |
372,077 |
|
|
|
$ |
234,609 |
|
|
|
|
For the nine months ended |
||||||||||
|
|
|
2024 |
|
% of
|
|
|
2023 |
|
% of
|
||
Operating income (loss): |
|
|
|
|
|
|
|
|
||||
|
|
$ |
299,284 |
|
12.4 % |
|
$ |
154,365 |
|
7.6 % |
||
|
|
|
578,991 |
|
12.2 % |
|
|
344,550 |
|
9.6 % |
||
|
|
|
135,860 |
|
5.8 % |
|
|
140,943 |
|
6.1 % |
||
|
|
|
34,004 |
|
3.5 % |
|
|
22,733 |
|
2.6 % |
||
Total |
|
|
1,048,139 |
|
10.0 % |
|
|
662,591 |
|
7.5 % |
||
|
|
|
16,651 |
|
5.2 % |
|
|
20,220 |
|
6.2 % |
||
Corporate administration |
|
|
(108,491) |
|
— |
|
|
(93,901) |
|
— |
||
Impairment loss on long-lived assets |
|
|
— |
|
— |
|
|
(2,350) |
|
— |
||
Total operations |
|
|
956,299 |
|
8.9 % |
|
|
586,560 |
|
6.4 % |
||
Other items: |
|
|
|
|
|
|
|
|
||||
Net periodic pension income (cost) |
|
|
670 |
|
|
|
|
(840) |
|
|
||
Interest income (expense), net |
|
|
21,959 |
|
|
|
|
(4,614) |
|
|
||
Income before income taxes |
|
$ |
978,928 |
|
|
|
$ |
581,106 |
|
|
RECONCILIATION OF ORGANIC REVENUE GROWTH
(In thousands, except for percentages) (Unaudited)
The following table provides a reconciliation between organic revenue growth, a non-GAAP measure, and total revenue growth for the quarter and nine months ended
|
|
For the quarter ended
|
|
For the nine months ended
|
||||||||
|
|
$ |
|
|
% |
|
$ |
|
|
% |
||
GAAP revenue growth |
|
$ |
489,326 |
|
15.3 % |
|
$ |
1,652,445 |
|
18.1 % |
||
Incremental revenues from acquisitions |
|
|
(84,935) |
|
(2.7) % |
|
|
(173,738) |
|
(1.9) % |
||
Organic revenue growth, a non-GAAP measure |
|
$ |
404,391 |
|
12.6 % |
|
$ |
1,478,707 |
|
16.2 % |
RECONCILIATION OF 2024 AND 2023 NON-GAAP MEASURES
(In thousands, except for percentages and per share data) (Unaudited)
In our press release, we provide non-GAAP operating income, non-GAAP operating margin, non-GAAP net income, and non-GAAP diluted earnings per common share for the quarter and nine months ended
|
|
For the quarter ended
|
|
For the nine months ended
|
||||||||
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
GAAP operating income |
|
$ |
363,538 |
|
$ |
234,983 |
|
$ |
956,299 |
|
$ |
586,560 |
Impairment loss on long-lived assets |
|
|
— |
|
|
2,350 |
|
|
— |
|
|
2,350 |
Non-GAAP operating income |
|
$ |
363,538 |
|
$ |
237,333 |
|
$ |
956,299 |
|
$ |
588,910 |
|
|
For the quarter ended
|
|
For the nine months ended
|
||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
GAAP operating margin |
|
9.8 % |
|
7.3 % |
|
8.9 % |
|
6.4 % |
Impairment loss on long-lived assets |
|
— % |
|
0.1 % |
|
— % |
|
0.0 % |
Non-GAAP operating margin |
|
9.8 % |
|
7.4 % |
|
8.9 % |
|
6.4 % |
|
|
For the quarter ended
|
|
For the nine months ended
|
||||||||
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
GAAP net income |
|
$ |
270,263 |
|
$ |
169,409 |
|
$ |
714,984 |
|
$ |
421,477 |
Impairment loss on long-lived assets |
|
|
— |
|
|
2,350 |
|
|
— |
|
|
2,350 |
Tax effect of impairment loss on long-lived assets |
|
|
— |
|
|
(651) |
|
|
— |
|
|
(651) |
Non-GAAP net income |
|
$ |
270,263 |
|
$ |
171,108 |
|
$ |
714,984 |
|
$ |
423,176 |
|
|
For the quarter ended
|
|
For the nine months ended
|
||||||||
|
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
GAAP diluted earnings per common share |
|
$ |
5.80 |
|
$ |
3.57 |
|
$ |
15.21 |
|
$ |
8.85 |
Impairment loss on long-lived assets |
|
|
— |
|
|
0.05 |
|
|
— |
|
|
0.05 |
Tax effect of impairment loss on long-lived assets |
|
|
— |
|
|
(0.01) |
|
|
— |
|
|
(0.01) |
Non-GAAP diluted earnings per common share |
|
$ |
5.80 |
|
$ |
3.61 |
|
$ |
15.21 |
|
$ |
8.88 |
_________ | ||||||||||||
Amounts presented in this table may not foot due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241031893772/en/
Vice President
Investor Relations
(203) 849-7938
FTI Consulting, Inc.
Investors:
(718) 578-3706
Source: