Onto Innovation Reports 2024 Third Quarter Results
Solid execution drives revenue, gross margin and EPS in the upper half of guidance
Third Quarter Financial Highlights
-
Revenue of
$252 million led by a recovery in advanced nodes and continued strength in advanced packaging supporting strong AI demand. - GAAP gross margin 54% and non-GAAP gross margin of 55%.
-
GAAP operating income of
$53 million and non-GAAP operating income of$70 million . -
GAAP net income of
$53 million and non-GAAP net income of$66 million . -
GAAP diluted earnings per share of
$1.07 and non-GAAPdiluted earnings per share of$1.34 were near the high end of guidance range. -
Record cash from operations of
$67 million , or 27% of revenue.
Third Quarter Business Highlights
- Record quarterly inspection revenue led by the Dragonfly® platform.
- Record quarterly revenue from power semiconductor customers.
- Revenue from advanced nodes customers grew more than 30% sequentially.
-
Officially opened
Packaging Applications Center of Excellence (PACE) to customers and collaborating partners for development of solutions to support 2.5D and 3D packaging architectures.
Key Quarterly Financial Data (In thousands, except per share amounts) |
||||||||||||
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|||
Revenue |
|
$ |
252,210 |
|
|
$ |
242,327 |
|
|
$ |
207,185 |
|
Gross profit margin |
|
|
54 |
% |
|
|
53 |
% |
|
|
52 |
% |
Operating income |
|
$ |
53,072 |
|
|
$ |
48,833 |
|
|
$ |
34,006 |
|
Net income |
|
$ |
53,051 |
|
|
$ |
52,949 |
|
|
$ |
35,886 |
|
Net income per diluted share |
|
$ |
1.07 |
|
|
$ |
1.07 |
|
|
$ |
0.73 |
|
NON-GAAP |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|||
Revenue |
|
$ |
252,210 |
|
|
$ |
242,327 |
|
|
$ |
207,185 |
|
Gross profit margin |
|
|
55 |
% |
|
|
53 |
% |
|
|
52 |
% |
Operating income |
|
$ |
69,999 |
|
|
$ |
64,530 |
|
|
$ |
49,592 |
|
Net income |
|
$ |
66,386 |
|
|
$ |
65,354 |
|
|
$ |
47,613 |
|
Net income per diluted share |
|
$ |
1.34 |
|
|
$ |
1.32 |
|
|
$ |
0.96 |
|
Outlook
For the fourth fiscal quarter ending
-
Revenue is expected to be in the range of
$253 to$267 million . -
GAAP diluted earnings per share is expected to be in the range of
$1.04 to$1.19 . -
Non-GAAP diluted earnings per share is expected to be in the range of
$1.33 to$1.48 .
Webcast & Conference Call Details
To listen to the live webcast, please go to the website at least fifteen (15) minutes early to register, download and install any necessary audio software. There will be a replay of the conference call available for one year on the Company’s website at www.ontoinnovation.com.
Discussion of Non-GAAP Financial Measures
The Company has provided in this release non-GAAP financial measures, including non-GAAP gross margin as a percentage of revenue, non-GAAP operating income, non-GAAP operating expenses, non-GAAP net income, non-GAAP diluted earnings per share and non-GAAP operating margin as a percentage of revenue, which exclude amortization of intangibles, merger and acquisition-related expenses and benefits, litigation expenses and benefits and restructuring costs. Non-GAAP gross margin as a percentage of revenue, non-GAAP operating income, non-GAAP operating expenses, non-GAAP net income, non-GAAP diluted earnings per share and non-GAAP operating margin as a percentage of revenue can also exclude certain other gains and losses that are either isolated or cannot be expected to occur again with any predictability or otherwise are not representative of our ongoing operations, tax provisions/benefits related to the previous items, and significant discrete tax events. We exclude the above items because they are outside of our normal operations and/or, in certain cases, are difficult to forecast accurately for future periods.
We utilize several different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of our business, in making operating decisions, forecasting and planning for future periods, and determining payments under compensation programs. We consider the use of the non-GAAP measures to be helpful in assessing the performance of the ongoing operations of our business. We believe that disclosing non-GAAP financial measures provides useful supplemental data that, while not a substitute for financial measures prepared in accordance with GAAP, allows for greater transparency in the review of our financial and operational performance. We also believe that disclosing non-GAAP financial measures provides useful information to investors and others in understanding and evaluating our operating results and future prospects in the same manner as management and in comparing financial results across accounting periods and to those of peer companies. More specifically, management adjusts for the excluded items for the following reasons:
Amortization of intangibles: we do not acquire businesses and assets on a predictable cycle. The amount of purchase price allocated to the purchased intangible assets and the term of amortization can vary significantly and are unique to each acquisition or purchase. We believe that excluding amortization of purchased intangible assets allows the users of our financial statements to better review and understand the historic and current results of our operations, and also facilitates comparisons to peer companies.
Merger or acquisition related expenses and benefits: we incur expenses or benefits with respect to certain items associated with our mergers and acquisitions, such as transaction and integration costs, change in control payments, adjustments to the fair value of assets, etc. We exclude such expenses or benefits as they are related to acquisitions and have no direct correlation to the operation of our on-going business.
Restructuring expenses: we incur restructuring and impairment charges on individual or groups of employed assets, which arise from unforeseen circumstances and/or often occur outside of the ordinary course of our on-going business. Although these events are reflected in our GAAP financials, these transactions may limit the comparability of our on-going operations with prior and future periods.
Litigation expenses and benefits: we may incur charges or benefits as well as legal costs in connection with litigation and other contingencies unrelated to our core operations. We exclude these charges or benefits, when significant, as well as legal costs associated with significant legal matters, because we do not believe they are reflective of on-going business and operating results.
Income tax expense: we estimate the tax effect of the items identified to determine a non-GAAP annual effective tax rate applied to the pretax amount to calculate the non-GAAP provision for income taxes. We also adjust for items for which the nature and/or tax jurisdiction requires the application of a specific tax rate or treatment.
From time to time in the future, there may be other items excluded if we believe that doing so is consistent with the goal of providing useful information to investors and management.
There are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. The non-GAAP financial measures are limited in value because they exclude certain items that may have a material impact on our reported financial results. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP in
Forward Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act”) which include, but are not limited to, statements regarding Onto Innovation’s business momentum and future growth; technology development, product introduction and acceptance of Onto Innovation’s products and services; Onto Innovation’s manufacturing practices and ability to deliver both products and services consistent with its customers’ demands and expectations and strengthen its market position; Onto Innovation’s expectations regarding the semiconductor market outlook; Onto Innovation’s future quarterly financial outlook; as well as other matters that are not purely historical data.
About
Source:
ONTO-I
(Financial tables follow)
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) - (Unaudited) |
||||||||
|
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets |
|
|
|
|
|
|
||
Cash, cash equivalents and marketable securities |
|
$ |
855,404 |
|
|
$ |
697,811 |
|
Accounts receivable, net |
|
|
253,716 |
|
|
|
226,556 |
|
Inventories |
|
|
308,304 |
|
|
|
327,773 |
|
Prepaid expenses and other current assets |
|
|
40,524 |
|
|
|
31,127 |
|
Total current assets |
|
|
1,457,948 |
|
|
|
1,283,267 |
|
Net property, plant and equipment |
|
|
120,090 |
|
|
|
103,611 |
|
|
|
|
443,897 |
|
|
|
483,186 |
|
Other assets |
|
|
51,430 |
|
|
|
39,648 |
|
Total assets |
|
$ |
2,073,365 |
|
|
$ |
1,909,712 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
|
||
Accounts payable and accrued liabilities |
|
$ |
91,576 |
|
|
$ |
91,931 |
|
Other current liabilities |
|
|
53,160 |
|
|
|
55,795 |
|
Total current liabilities |
|
|
144,736 |
|
|
|
147,726 |
|
Other non-current liabilities |
|
|
25,104 |
|
|
|
25,451 |
|
Total liabilities |
|
|
169,840 |
|
|
|
173,177 |
|
Stockholders’ equity |
|
|
1,903,525 |
|
|
|
1,736,535 |
|
Total liabilities and stockholders’ equity |
|
$ |
2,073,365 |
|
|
$ |
1,909,712 |
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) - (Unaudited) |
||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
|
|
|
|
|
|
|||||
Revenue |
$ |
252,210 |
|
$ |
207,185 |
|
$ |
723,382 |
$ |
597,012 |
|
|
Cost of revenue |
|
115,831 |
|
|
100,333 |
|
|
340,482 |
|
284,724 |
|
|
Gross profit |
|
136,379 |
|
|
106,852 |
|
|
382,900 |
|
312,288 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|||||
Research and development |
|
28,277 |
|
|
26,136 |
|
|
81,876 |
|
80,421 |
|
|
Sales and marketing |
|
19,451 |
|
|
14,755 |
|
|
56,746 |
|
46,416 |
|
|
General and administrative |
|
22,465 |
|
|
18,131 |
|
|
60,298 |
|
56,130 |
|
|
Amortization |
|
13,114 |
|
|
13,824 |
|
|
39,338 |
|
41,473 |
|
|
Total operating expenses |
|
83,307 |
|
|
72,846 |
|
|
238,258 |
|
224,440 |
|
|
Operating income |
|
53,072 |
|
|
34,006 |
|
|
144,642 |
|
87,848 |
|
|
Interest income, net |
|
8,667 |
|
|
5,694 |
|
|
24,524 |
|
13,900 |
|
|
Other (expense) income, net |
|
(724 |
) |
|
(1,001 |
) |
|
10 |
|
(2,992 |
) |
|
Income before provision for income taxes |
|
61,015 |
|
|
38,699 |
|
|
169,176 |
|
98,756 |
|
|
Provision for income taxes |
|
7,964 |
|
|
2,813 |
|
|
16,323 |
|
7,906 |
|
|
Net income |
$ |
53,051 |
|
$ |
35,886 |
|
$ |
152,853 |
$ |
90,850 |
|
|
Earnings per share: |
|
|
|
|
|
|
|
|||||
Basic |
$ |
1.07 |
|
$ |
0.73 |
|
$ |
3.10 |
$ |
1.86 |
|
|
Diluted |
$ |
1.07 |
|
$ |
0.73 |
|
$ |
3.08 |
$ |
1.84 |
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|||||
Basic |
|
49,426 |
|
|
49,043 |
|
|
49,333 |
|
48,933 |
|
|
Diluted |
|
49,694 |
|
|
49,401 |
|
|
49,669 |
|
49,259 |
|
|
NON-GAAP FINANCIAL SUMMARY (In thousands, except percentage and per share amounts) - (Unaudited) |
||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
|
|
|
|
|
|
|
||||
Revenue |
$ |
252,210 |
|
$ |
207,185 |
|
$ |
723,382 |
|
$ |
597,012 |
|
Gross profit |
$ |
137,498 |
|
$ |
106,893 |
|
$ |
385,580 |
|
$ |
314,688 |
|
Gross margin as percentage of revenue |
|
55 |
% |
|
52 |
% |
|
53 |
% |
|
53 |
% |
Operating expenses |
$ |
67,499 |
|
$ |
57,301 |
|
$ |
193,752 |
|
$ |
175,636 |
|
Operating income |
$ |
69,999 |
|
$ |
49,592 |
|
$ |
191,828 |
|
$ |
139,052 |
|
Operating margin as a percentage of revenue |
|
28 |
% |
|
24 |
% |
|
27 |
% |
|
23 |
% |
Net income |
$ |
66,386 |
|
$ |
47,613 |
|
$ |
190,192 |
|
$ |
131,413 |
|
Net income per diluted share |
$ |
1.34 |
|
$ |
0.96 |
|
$ |
3.83 |
|
$ |
2.67 |
|
RECONCILIATION OF GAAP GROSS PROFIT, OPERATING EXPENSES AND OPERATING INCOME TO NON-GAAP GROSS PROFIT, OPERATING EXPENSES AND OPERATING INCOME (In thousands, except percentages) - (Unaudited) |
||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
|
|
|
|
|
|
|
||||
|
$ |
136,379 |
|
$ |
106,852 |
|
$ |
382,900 |
|
$ |
312,288 |
|
Pre-tax non-GAAP items: |
|
|
|
|
|
|
|
|
||||
Merger and acquisition related expenses |
|
35 |
|
|
41 |
|
|
105 |
|
|
121 |
|
Restructuring expenses |
|
1,084 |
|
|
— |
|
|
2,575 |
|
|
2,279 |
|
Non-GAAP gross profit |
$ |
137,498 |
|
$ |
106,893 |
|
$ |
385,580 |
|
$ |
314,688 |
|
|
|
54 |
% |
|
52 |
% |
|
53 |
% |
|
52 |
% |
Non-GAAP gross margin as a percentage of revenue |
|
55 |
% |
|
52 |
% |
|
53 |
% |
|
53 |
% |
|
$ |
83,307 |
|
$ |
72,846 |
|
$ |
238,258 |
|
$ |
224,440 |
|
Pre-tax non-GAAP items: |
|
|
|
|
|
|
|
|
||||
Merger and acquisition related expenses |
|
527 |
|
|
834 |
|
|
2,095 |
|
|
2,235 |
|
Restructuring expenses |
|
2,167 |
|
|
— |
|
|
3,046 |
|
|
3,226 |
|
Litigation expenses |
|
— |
|
|
887 |
|
|
27 |
|
|
1,870 |
|
Amortization of intangibles |
|
13,114 |
|
|
13,824 |
|
|
39,338 |
|
|
41,473 |
|
Non-GAAP operating expenses |
|
67,499 |
|
|
57,301 |
|
|
193,752 |
|
|
175,636 |
|
Non-GAAP operating income |
$ |
69,999 |
|
$ |
49,592 |
|
$ |
191,828 |
|
$ |
139,052 |
|
|
|
21 |
% |
|
16 |
% |
|
20 |
% |
|
15 |
% |
Non-GAAP operating margin
|
|
28 |
% |
|
24 |
% |
|
27 |
% |
|
23 |
% |
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET INCOME (In thousands, except share and per share data) - (Unaudited) |
||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
|
|
|
|
|
|
|
||||
|
$ |
53,051 |
|
$ |
35,886 |
|
$ |
152,853 |
|
$ |
90,850 |
|
Pre-tax non-GAAP items: |
|
|
|
|
|
|
|
|
||||
Merger and acquisition related expenses |
|
562 |
|
|
875 |
|
|
2,200 |
|
|
2,356 |
|
Restructuring expenses |
|
3,251 |
|
|
— |
|
|
5,621 |
|
|
5,505 |
|
Litigation expenses |
|
— |
|
|
887 |
|
|
27 |
|
|
1,870 |
|
Amortization of intangibles |
|
13,114 |
|
|
13,824 |
|
|
39,338 |
|
|
41,473 |
|
Net tax provision adjustments |
|
(3,592 |
) |
|
(3,859 |
) |
|
(9,847 |
) |
|
(10,641 |
) |
Non-GAAP net income |
$ |
66,386 |
|
$ |
47,613 |
|
$ |
190,192 |
|
$ |
131,413 |
|
Non-GAAP net income per diluted share |
$ |
1.34 |
|
$ |
0.96 |
|
$ |
3.83 |
|
$ |
2.67 |
|
SUPPLEMENTAL INFORMATION - RECONCILIATION OF FOURTH QUARTER 2024 GAAP TO NON-GAAP GUIDANCE |
|||||||
|
Low |
|
|
High |
|
||
Estimated GAAP net income per diluted share |
$ |
1.04 |
|
|
$ |
1.19 |
|
Estimated non-GAAP items: |
|
|
|
|
|
||
Amortization of intangibles |
|
0.27 |
|
|
|
0.27 |
|
Merger and acquisition related expenses |
|
0.01 |
|
|
|
0.01 |
|
Restructuring expenses |
|
0.07 |
|
|
|
0.07 |
|
Net tax provision adjustments |
|
(0.06 |
) |
|
|
(0.06 |
) |
Estimated non-GAAP net income per diluted share |
$ |
1.33 |
|
|
$ |
1.48 |
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20241031757330/en/
+1 408.376.9163
sidney.ho@OntoInnovation.com
Source: