Algonquin Power & Utilities Corp. Announces 2024 Third Quarter Financial Results
Making progress in strategic transition to regulated utility
"We continue to hit key milestones on our journey towards a simpler and more focused regulated business," said
Third Quarter 2024 Financial Results for Continuing Operations1
- Net Utility Sales2 of
$442.9 million , an increase of 6%; - Adjusted EBITDA2 of
$264.4 million , an increase of 4%; - Adjusted Net Earnings2 of
$64.9 million , a decrease of 5%; and - Adjusted Net Earnings2 per common share of
$0.08 , a decrease of 20%, in each case on a year-over-year basis.
All amounts in |
Three months ended
|
Nine months ended |
||||
2024 |
2023 |
Change |
2024 |
2023 |
Change |
|
Revenue3 |
$ 573.2 |
|
1 % |
|
|
(5) % |
Regulated Services Group Revenue |
563.9 |
555.9 |
1 % |
1,705.8 |
1,790.5 |
(5) % |
Hydro Group Revenue |
8.9 |
8.5 |
4 % |
28.0 |
26.7 |
5 % |
Corporate Group Revenue |
0.4 |
0.4 |
— |
1.0 |
1.1 |
(9) % |
Net earnings (loss) attributable to shareholders from continuing operations |
49.5 |
(174.9) |
128 % |
172.9 |
(184.3) |
194 % |
Per common share from continuing operations |
0.06 |
(0.26) |
123 % |
0.23 |
(0.28) |
182 % |
Net earnings (loss) attributable to shareholders including discontinued operations |
(1,305.7) |
(174.5) |
(648) % |
(1,194.1) |
(157.6) |
(657) % |
Per common share including discontinued operations |
(1.71) |
(0.26) |
(556) % |
(1.67) |
(0.24) |
(596) % |
Cash provided by operating activities |
66.7 |
132.6 |
(50) % |
433.6 |
427.3 |
1 % |
Adjusted Net Earnings2 |
64.9 |
68.6 |
(5) % |
186.8 |
198.2 |
(6) % |
Per common share |
0.08 |
0.10 |
(20) % |
0.25 |
0.28 |
(11) % |
Adjusted EBITDA2 |
264.4 |
254.9 |
4 % |
790.5 |
751.4 |
5 % |
Adjusted EBITDA2 for |
236.2 |
228.7 |
3 % |
706.0 |
674.0 |
5 % |
Adjusted EBITDA2 for |
7.1 |
6.5 |
9 % |
21.0 |
19.5 |
8 % |
Adjusted EBITDA2 for |
21.1 |
19.7 |
7 % |
63.5 |
57.9 |
10 % |
Adjusted Funds from Operations2 |
143.3 |
146.8 |
(2) % |
434.1 |
433.5 |
— |
Dividends per common share |
0.0650 |
0.1085 |
(40) % |
0.2820 |
0.3255 |
(13) % |
Long-term Debt |
7,475.7 |
7,500.2 |
— |
7,475.7 |
7,500.2 |
— |
1 |
AQN's operations are now organized across three business units consisting of: the |
2 |
Please refer to "Non-GAAP Measures" below for further details. |
3 |
Discontinued Operations Revenue for the three months and nine months ended |
Third Quarter 2024 Operational Results and Corporate Actions
-
Regulated Services Group saw growth from implementation of new rates, offset by higher depreciation, higher financing costs and greater share count -The Regulated Services Group recorded third quarter year-over-year growth in Adjusted EBITDA of 3% (see "Non-GAAP Measures" below), due to the implementation of new rates, most notably at theBermuda , CalPeco,Empire Arkansas Electric utilities, and New York Water utility. New rates were more than offset by higher operating expenses, and depreciation. Additionally, the June, 17 2024 settlement of share purchase contracts related to AQN's green equity units drove a higher year-over-year share count. -
New York Water settlement approval constructively concludes first rate case since acquisition
– On
August 15, 2024 , theNew York Public Service Commission issued an order authorizing a$38.6 million increase in revenues over a three-year rate plan for the Company's New York Water utility, and including a 9.1% allowed return on equity and 48% equity ratio. New rates became effectiveSeptember 1, 2024 , and are being collected retroactive toApril 1, 2024 . -
Upcoming rate cases mark meaningful steps toward closing earned return gap
– On
September 20, 2024 , the Company filed a rate case for itsCalPeco Electric utility, seeking an increase in revenues of$39.8 million based on a return on equity of 11.0%, an equity ratio of 52.5%, and additions to rate base of approximately$150 million through the end of 2025. Additionally, onNovember 6, 2024 , the Company filed a rate case for itsEmpire Electric utility inMissouri , requesting$92 .1 million in revenue increases and predicated on a 10.0% allowed return on equity. The rate case, if approved, would increase rate base by approximately$534 million . Separately, the Company also expects to file a rate case for itsLitchfield Park Water utility inArizona in the first half of 2025. The three rate cases combined, if resolved in accordance with the Company's expectations, would comprise over$700 million of the capital already invested by the Company but not yet reflected in rates. Reducing regulatory lag continues to be a core objective of AQN. -
Announced sale agreement of Renewable Energy Business
– On
August 9, 2024 , the Company entered into an agreement to sell its renewable energy business, excluding hydro, to a wholly-owned subsidiary ofLS Power for total cash consideration of up to$2.5 billion (subject to certain closing adjustments). The Company has reclassified its renewable energy business, excluding hydro, as "discontinued operations".
AQN's unaudited interim consolidated financial statements for the three and nine months ended
Earnings Conference Call
AQN will hold an earnings conference call at
Date: |
|
|
Time: |
|
|
Conference Call: |
Toll Free Dial-In Number |
1 (800) 715-9871 |
|
Toll Dial-In Number |
1 (647) 932-3411 |
|
Conference ID |
7888098 |
Webcast: |
||
|
Presentation also available at: www.algonquinpower.com |
About
Visit AQN at www.algonquinpower.com and follow us on X.com @AQN_Utilities.
Caution Regarding Forward-Looking Information
Certain statements included in this news release constitute ''forward-looking information'' within the meaning of applicable securities laws in each of the provinces and territories of
Explanatory Note
The term "rate base" is used in this document. Rate base is a measure specific to rate-regulated utilities that is not intended to represent any financial measure as defined by
Non-GAAP Measures
AQN uses a number of financial measures to assess the performance of its business lines. Some measures are calculated in accordance with generally accepted accounting principles in
The terms "Adjusted Net Earnings", "Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization" (or "Adjusted EBITDA"), "Adjusted Funds from Operations", and "Net Utility Sales", which are used in this news release, are non-GAAP financial measures. An explanation of each of these non-GAAP financial measures can be found in the section titled "Caution Concerning Non-GAAP Measures" in the Interim MD&A, which section is incorporated by reference into this news release, and a reconciliation to the most directly comparable
Reconciliation of AQN Adjusted EBITDA to Net Earnings
The following table is derived from and should be read in conjunction with the consolidated statement of operations. This supplementary disclosure is intended to more fully explain disclosures related to AQN Adjusted EBITDA and provides additional information related to the operating performance of AQN. Investors are cautioned that this measure should not be construed as an alternative to
|
Three months ended |
|
Nine months ended |
||||
|
|
|
|
||||
(all dollar amounts in $ millions) |
2024 |
|
2023 |
|
2024 |
|
2023 |
Net earnings (loss) attributable to shareholders |
|
|
|
|
|
|
|
Add (deduct): |
|
|
|
|
|
|
|
Net earnings attributable to the non-controlling interest, exclusive of HLBV |
0.8 |
|
7.0 |
|
4.2 |
|
26.1 |
Loss from discontinued operations, net of tax |
1,335.2 |
|
(0.4) |
|
1,367.0 |
|
(26.6) |
Income tax expense (recovery) |
6.4 |
|
(40.8) |
|
33.3 |
|
(50.0) |
Interest expense |
91.4 |
|
81.6 |
|
274.1 |
|
232.7 |
Other net losses1 |
9.5 |
|
74.2 |
|
19.9 |
|
111.4 |
Pension and post-employment non-service costs |
3.0 |
|
4.9 |
|
10.4 |
|
15.2 |
Change in value of investments carried at fair value2 |
(1.6) |
|
212.4 |
|
(23.7) |
|
332.8 |
Gain on derivative financial instruments |
(0.3) |
|
(0.7) |
|
(0.5) |
|
(3.9) |
Loss on foreign exchange |
6.3 |
|
2.9 |
|
3.8 |
|
8.3 |
Depreciation and amortization |
99.4 |
|
88.3 |
|
296.1 |
|
263.0 |
Adjusted EBITDA |
$ 264.4 |
|
|
|
$ 790.5 |
|
|
1 |
See Note 15 in the unaudited interim condensed consolidated financial statements. |
2 |
See Note 6 in the unaudited interim condensed consolidated financial statements. |
Reconciliation of Adjusted Net Earnings to Net Earnings
The following table is derived from and should be read in conjunction with the consolidated statement of operations. This supplementary disclosure is intended to more fully explain disclosures related to Adjusted Net Earnings and provides additional information related to the operating performance of AQN. Investors are cautioned that this measure should not be construed as an alternative to consolidated net earnings in accordance with
The following table shows the reconciliation of net earnings to Adjusted Net Earnings exclusive of these items:
|
Three months ended |
|
Nine months ended |
||||
|
|
|
|
||||
(all dollar amounts in $ millions except per share information) |
2024 |
|
2023 |
|
2024 |
|
2023 |
Net earnings (loss) attributable to shareholders |
|
|
$ (174.5) |
|
|
|
$ (157.6) |
Add (deduct): |
|
|
|
|
|
|
|
Loss (Earnings) from discontinued operations |
1,355.2 |
|
(0.4) |
|
1,367.0 |
|
(26.6) |
Gain on derivative financial instruments |
(0.3) |
|
(0.7) |
|
(0.5) |
|
(3.9) |
Other net losses1 |
9.5 |
|
74.2 |
|
19.9 |
|
111.4 |
Loss on foreign exchange |
6.3 |
|
2.9 |
|
3.8 |
|
8.3 |
Change in value of investments carried at fair value2 |
(1.6) |
|
212.4 |
|
(23.7) |
|
332.8 |
Adjustment for taxes related to above |
1.5 |
|
(45.3) |
|
14.4 |
|
(66.2) |
Adjusted Net Earnings |
$ 64.9 |
|
$ 68.6 |
|
$ 186.8 |
|
$ 198.2 |
Adjusted Net Earnings per common share |
$ 0.08 |
|
$ 0.10 |
|
$ 0.25 |
|
$ 0.28 |
1 |
See Note 15 in the unaudited interim condensed consolidated financial statements. |
2 |
See Note 6 in the unaudited interim condensed consolidated financial statements. |
Reconciliation of Adjusted Funds from Operations to Cash Provided by Operating Activities
The following table is derived from and should be read in conjunction with the consolidated statement of operations and consolidated statement of cash flows. This supplementary disclosure is intended to more fully explain disclosures related to Adjusted Funds from Operations and provides additional information related to the operating performance of AQN. Investors are cautioned that this measure should not be construed as an alternative to cash provided by operating activities in accordance with
The following table shows the reconciliation of cash provided by operating activities to Adjusted Funds from Operations exclusive of these items:
|
Three months ended |
|
Nine months ended |
||||
|
|
|
|
||||
(all dollar amounts in $ millions) |
2024 |
|
2023 |
|
2024 |
|
2023 |
Cash provided by operating activities |
$ 66.7 |
|
$ 132.6 |
|
$ 433.6 |
|
$ 427.3 |
Add (deduct): |
|
|
|
|
|
|
|
Cash provided (used in) operating activities of discontinued |
(2.7) |
|
(42.6) |
|
(79.5) |
|
(78.7) |
Changes in non-cash operating items for continuing and |
70.6 |
|
34.8 |
|
54.6 |
|
88.1 |
Changes in non-cash operating items from discontinued |
8.7 |
|
22.0 |
|
23.4 |
|
(3.2) |
Production based cash contribution from non-controlling |
— |
|
— |
|
2.0 |
|
— |
Adjusted Funds from Operations |
$ 143.3 |
|
$ 146.8 |
|
|
|
$ 433.5 |
Reconciliation of Regulated Services Group Adjusted EBITDA to Operating Income
The following table is derived from and should be read in conjunction with the consolidated statement of operations. This supplementary disclosure is intended to more fully explain disclosures related to Regulated Services Group Adjusted EBITDA and provides additional information related to the operating performance of AQN. Investors are cautioned that this measure should not be construed as an alternative to
|
Three months ended |
|
Nine months ended |
||||
|
|
|
|
||||
(all dollar amounts in $ millions) |
2024 |
|
2023 |
|
2024 |
|
2023 |
Revenue |
|
|
|
|
|
|
|
Regulated electricity distribution |
$ 361.4 |
|
$ 354.3 |
|
$ 971.5 |
|
$ 998.5 |
Less: Regulated electricity purchased |
(100.9) |
|
(110.1) |
|
(280.6) |
|
(334.0) |
Net Utility Sales – electricity1 |
260.5 |
|
244.2 |
|
690.9 |
|
664.5 |
Regulated gas distribution |
65.7 |
|
73.0 |
|
393.9 |
|
453.7 |
Less: Regulated gas purchased |
(13.2) |
|
(21.6) |
|
(132.1) |
|
(195.5) |
Net Utility Sales – natural gas1 |
52.5 |
|
51.4 |
|
261.8 |
|
258.2 |
Regulated water reclamation and distribution |
124.3 |
|
115.3 |
|
302.1 |
|
298.6 |
Less: Regulated water purchased |
(6.8) |
|
(5.9) |
|
(15.0) |
|
(13.6) |
Net Utility Sales – water reclamation and distribution1 |
117.5 |
|
109.4 |
|
287.1 |
|
285.0 |
Other revenue2 |
12.4 |
|
13.2 |
|
38.3 |
|
39.8 |
Net Utility Sales1,3 |
442.9 |
|
418.2 |
|
1,278.1 |
|
1,247.5 |
Operating expenses |
(231.3) |
|
(209.6) |
|
(654.6) |
|
(635.3) |
Income from long-term investments |
7.7 |
|
13.7 |
|
23.1 |
|
33.3 |
HLBV4 |
16.9 |
|
6.4 |
|
59.4 |
|
28.5 |
Adjusted EBITDA 1,5 |
$ 236.2 |
|
$ 228.7 |
|
$ 706.0 |
|
$ 674.0 |
1 |
See Caution Concerning Non-GAAP Measures. |
2 |
See Note 17 in the unaudited interim condensed consolidated financial statements. |
3 |
This table contains a reconciliation of Net Utility Sales to revenue. The relevant sections of the table are derived from and should be read in conjunction with the unaudited interim condensed consolidated statement of operations and Note 17 in the unaudited interim condensed consolidated financial statements, "Segmented Information". This supplementary disclosure is intended to more fully explain disclosures related to Net Utility Sales and provides additional information related to the operating performance of the |
4 |
Hypothetical Liquidation at Book Value ("HLBV") income represents the value of net tax attributes monetized by the |
5 |
This table contains a reconciliation of Adjusted EBITDA to revenue for the |
Reconciliation of Corporate Group Adjusted EBITDA to Operating Income
The following table is derived from and should be read in conjunction with the consolidated statement of operations. This supplementary disclosure is intended to more fully explain disclosures related to Corporate Group Adjusted EBITDA and provides additional information related to the operating performance of AQN. Investors are cautioned that this measure should not be construed as an alternative to
|
Three months ended |
|
Nine months ended |
||||
|
|
|
|
||||
(all dollar amounts in $ millions) |
2024 |
|
2023 |
|
2024 |
|
2023 |
Revenue |
0.4 |
|
0.4 |
|
1.0 |
|
1.1 |
Add: Interest, dividend, equity, and other income3 |
23.0 |
|
18.3 |
|
67.8 |
|
57.1 |
Less: Operating expenses |
2.3 |
|
(1.0) |
|
5.3 |
|
0.3 |
Corporate Group Adjusted EBITDA1 |
21.1 |
|
19.7 |
|
63.5 |
|
57.9 |
1 |
See Caution Concerning Non-GAAP Measures. |
2 |
This table contains a reconciliation of Adjusted EBITDA to revenue for the |
3 |
Primarily includes dividends from Atlantica of |
Reconciliation of Hydro Group Adjusted EBITDA to Operating Income
The following table is derived from and should be read in conjunction with the consolidated statement of operations. This supplementary disclosure is intended to more fully explain disclosures related to Hydro Group Adjusted EBITDA and provides additional information related to the operating performance of AQN. Investors are cautioned that this measure should not be construed as an alternative to
|
Three months ended |
|
Nine months ended |
||||
|
|
|
|
||||
(all dollar amounts in $ millions) |
2024 |
|
2023 |
|
2024 |
|
2023 |
Revenue |
$ 8.9 |
|
$ 8.3 |
|
$ 27.2 |
|
$ 25.7 |
Less: Cost of Sales - Hydro |
— |
|
0.1 |
|
0.2 |
|
0.4 |
Add: Other income |
— |
|
0.2 |
|
0.8 |
|
1.0 |
Less: Operating expenses |
1.8 |
|
1.9 |
|
6.8 |
|
6.8 |
Hydro Group Adjusted EBITDA1 |
$ 7.1 |
|
$ 6.5 |
|
$ 21.0 |
|
$ 19.5 |
1 |
See Caution Concerning Non-GAAP Measures. |
2 |
This table contains a reconciliation of Adjusted EBITDA to revenue for the |
View original content to download multimedia:https://www.prnewswire.com/news-releases/algonquin-power--utilities-corp-announces-2024-third-quarter-financial-results-302298316.html
SOURCE