NW Natural Holdings Reports Strong Third Quarter 2024 Results
Reaffirmed 2024 guidance and long-term EPS growth rate target of 4-6%
-
Reported a net loss of
$27.2 million ($0.71 per share) for the third quarter of 2024, compared to a net loss of$23.7 million ($0.65 per share) for the same period in 2023 -
Reported net income of
$33.9 million ($0.88 per share) for the first nine months of 2024, compared to net income of$49.2 million ($1.37 per share) for the same period in 2023 primarily due to regulatory lag -
Added nearly 17,000 gas and water utility connections in the last 12 months for a combined growth rate of 1.9% as of
September 30, 2024 , mainly driven by strong water acquisitions -
Invested
$294 million in our gas and water systems in the first nine months of 2024 to support growth and greater reliability and resiliency -
New rates went into effect on
Nov. 1, 2024 related to NW Natural'sOregon general rate case and the Purchased Gas Adjustment (PGA) mechanism forOregon andWashington customers, which includes estimated gas costs for the upcoming winter heating season - Closed Puttman/ICH water acquisition, adding customers and a strong pipeline of growth opportunities
-
Increased our dividend for the 69th consecutive year to an annual indicated dividend rate of
$1.96 per share -
Reaffirmed 2024 earnings per share (EPS) guidance in the range of
$1.94 to$2.14 on a GAAP basis or$2.20 to$2.40 on a non-GAAP Adjusted Basis, and long-term EPS growth rate target of 4% to 6% from 2022 through 2027
"The Company continues to perform well," said
KEY EVENTS
Received Order in NW Natural's Oregon General Rate Case
On
NW Natural Water Closed Acquisition of Puttman & ICH Water
NW Natural Renewables RNG Facilities Reach Substantial Completion
2024 GUIDANCE AND LONG-TERM TARGETS
2024 EPS Guidance Reconciliation Table |
||
GAAP EPS Guidance |
|
|
Regulatory Disallowance1 |
0.26 |
|
Adjusted EPS Guidance2 |
|
1 Impact on EPS assumes average diluted shares of 39.0 million and an income tax rate of 26.5%.
2 See "Non-GAAP Financial Measures" for a definition and further information on Adjusted Basis EPS.
DIVIDEND DECLARED
The board of directors of
THIRD QUARTER RESULTS
We primarily operate through our natural gas distribution segment, which is a regulated utility principally engaged in the delivery of natural gas to customers in
Other business activities are reported through "Other" results and primarily include Interstate Storage Services and third-party asset management services for the Mist facility in
|
Three Months Ended |
|||||||||||||||||||||||
|
2024 |
2023 |
Change |
|||||||||||||||||||||
In thousands, except per share data |
Amount |
Per Share |
Amount |
Per Share |
Amount |
Per Share |
||||||||||||||||||
Net income (loss): |
|
|
|
|
|
|
||||||||||||||||||
Natural Gas Distribution segment |
$ |
(30,404 |
) |
$ |
(0.79 |
) |
$ |
(24,160 |
) |
$ |
(0.66 |
) |
$ |
(6,244 |
) |
$ |
(0.13 |
) |
||||||
Other |
|
3,237 |
|
|
0.08 |
|
|
473 |
|
|
0.01 |
|
|
2,764 |
|
|
0.07 |
|
||||||
Consolidated |
$ |
(27,167 |
) |
$ |
(0.71 |
) |
$ |
(23,687 |
) |
$ |
(0.65 |
) |
$ |
(3,480 |
) |
$ |
(0.06 |
) |
||||||
|
|
|
|
|
|
|
||||||||||||||||||
Diluted Shares |
|
|
38,394 |
|
|
|
36,214 |
|
|
|
2,180 |
|
Natural Gas Distribution Segment
The third quarter reflects the seasonal nature of the gas utility's earnings where the majority of revenues are generated during the winter heating season in the first and fourth quarters each year. Natural Gas Distribution segment net income decreased
Margin remained consistent with the prior year.
Operations and maintenance expense increased
Depreciation and general taxes collectively increased by
Other income, net reflected a
Interest expense decreased
Income taxes decreased
Other
Net income from the Company's other business activities increased
YEAR-TO-DATE RESULTS
|
Nine Months Ended |
|||||||||||||||||||
|
2024 |
2023 |
Change |
|||||||||||||||||
In thousands, except per share data |
Amount |
Per Share |
Amount |
Per Share |
Amount |
Per Share |
||||||||||||||
Net income (loss): |
|
|
|
|
|
|
||||||||||||||
Natural Gas Distribution segment |
$ |
32,324 |
$ |
0.84 |
$ |
47,520 |
$ |
1.32 |
$ |
(15,196 |
) |
$ |
(0.48 |
) |
||||||
Other |
|
1,545 |
|
0.04 |
|
1,708 |
|
0.05 |
|
(163 |
) |
|
(0.01 |
) |
||||||
Consolidated |
$ |
33,869 |
$ |
0.88 |
$ |
49,228 |
$ |
1.37 |
$ |
(15,359 |
) |
$ |
(0.49 |
) |
||||||
|
|
|
|
|
|
|
||||||||||||||
Diluted Shares |
|
|
38,412 |
|
|
35,980 |
|
|
2,432 |
|
Natural Gas Distribution Segment
Natural Gas Distribution segment net income decreased
Margin increased
Operations and maintenance expense decreased
Depreciation and general taxes increased by
Other income, net declined
Interest expense increased
Income taxes decreased
Other
Net income from the Company's other business activities decreased
BALANCE SHEET AND CASH FLOWS
During the first nine months of 2024, the Company generated
CONFERENCE CALL AND WEBCAST
As previously announced,
Date and Time: |
|
||||
|
|||||
Phone Numbers: |
|
||||
International 1-404-975-4839 |
|||||
Passcode 766404 |
The call will also be webcast in a listen-only format for the media and general public and can be accessed at ir.nwnaturalholdings.com. A replay of the conference call will be available on our website and by dialing 1-866-813-9403 (
ABOUT NW NATURAL HOLDINGS
We have a longstanding commitment to safety, environmental stewardship and the energy transition, and taking care of our employees and communities.
NW Natural is a local distribution company that currently provides natural gas service to approximately 2 million people in more than 140 communities through more than 800,000 meters in
NW Natural Renewables is committed to leading in the energy transition by providing renewable fuels to support decarbonization in the utility, commercial, industrial and transportation sectors. Learn more at nwnaturalrenewables.com.
Additional information is available at nwnaturalholdings.com.
“World’s Most Ethical Companies” and “Ethisphere” names and marks are registered trademarks of
Forward-Looking Statements
This press release, and other presentations made by
Forward-looking statements are based on current expectations and assumptions regarding its business, the economy, geopolitical factors, and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual results may differ materially from those contemplated by the forward-looking statements. You are therefore cautioned against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future operational, economic or financial performance. Important factors that could cause actual results to differ materially from those in the forward-looking statements are discussed by reference to the factors described in Part I, Item 1A "Risk Factors", and Part II, Item 7 and Item 7A "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Quantitative and Qualitative Disclosure about Market Risk" in the most recent Annual Report on Form 10-K and in Part I, Items 2 and 3 "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Quantitative and Qualitative Disclosures About Market Risk", and Part II, Item 1A, "Risk Factors", in the quarterly reports filed thereafter, which, among others, outline legal, regulatory and legislative risks, public health risks, financial, macroeconomic and geopolitical risks, growth and strategic risks, operational risks, business continuity and technology risks, environmental risks and risks related to our water and renewables businesses.
All forward-looking statements made in this report and all subsequent forward-looking statements, whether written or oral and whether made by or on behalf of
NON-GAAP FINANCIAL MEASURES
Management uses "adjusted net income" and "adjusted basis earnings per share," both of which are non-GAAP financial measures, when evaluating
Such non-GAAP financial measures are used to analyze our financial performance because we believe they provide useful information to our investors and creditors in evaluating our financial condition and results of operations. Our non-GAAP financial measures should not be considered a substitute for, or superior to, measures calculated in accordance with
NORTHWEST NATURAL HOLDINGS |
|||||||||||||||||||||||||||||||||
Consolidated Income Statement and Financial Highlights (Unaudited) |
|||||||||||||||||||||||||||||||||
Third Quarter 2024 |
|||||||||||||||||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
|
Twelve Months Ended |
|
|||||||||||||||||||||||||||
In thousands, except per share amounts, customer, and degree day data |
|
|
|
|
|
|
|||||||||||||||||||||||||||
2024 |
2023 |
Change |
2024 |
2023 |
Change |
2024 |
2023 |
Change |
|||||||||||||||||||||||||
Operating revenues |
$ |
136,934 |
|
$ |
141,479 |
|
(3 |
)% |
$ |
782,118 |
|
$ |
841,761 |
|
(7 |
)% |
$ |
1,137,832 |
|
$ |
1,217,014 |
|
(7 |
)% |
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Cost of gas |
|
38,902 |
|
|
49,180 |
|
(21 |
) |
|
287,589 |
|
|
357,362 |
|
(20 |
) |
|
430,064 |
|
|
525,584 |
|
(18 |
) |
|||||||||
Operations and maintenance |
|
63,940 |
|
|
61,524 |
|
4 |
|
|
202,504 |
|
|
200,160 |
|
1 |
|
|
276,110 |
|
|
263,422 |
|
5 |
|
|||||||||
Environmental remediation |
|
1,151 |
|
|
1,032 |
|
12 |
|
|
9,226 |
|
|
8,547 |
|
8 |
|
|
13,578 |
|
|
12,986 |
|
5 |
|
|||||||||
General taxes |
|
10,886 |
|
|
10,577 |
|
3 |
|
|
38,207 |
|
|
35,685 |
|
7 |
|
|
48,770 |
|
|
46,051 |
|
6 |
|
|||||||||
Revenue taxes |
|
5,275 |
|
|
5,523 |
|
(4 |
) |
|
32,730 |
|
|
33,750 |
|
(3 |
) |
|
47,651 |
|
|
49,539 |
|
(4 |
) |
|||||||||
Depreciation |
|
34,552 |
|
|
30,061 |
|
15 |
|
|
101,412 |
|
|
92,819 |
|
9 |
|
|
134,174 |
|
|
123,961 |
|
8 |
|
|||||||||
Other operating expenses |
|
1,560 |
|
|
1,159 |
|
35 |
|
|
4,249 |
|
|
3,664 |
|
16 |
|
|
6,117 |
|
|
4,470 |
|
37 |
|
|||||||||
Total operating expenses |
|
156,266 |
|
|
159,056 |
|
(2 |
) |
|
675,917 |
|
|
731,987 |
|
(8 |
) |
|
956,464 |
|
|
1,026,013 |
|
(7 |
) |
|||||||||
(Loss) income from operations |
|
(19,332 |
) |
|
(17,577 |
) |
10 |
|
|
106,201 |
|
|
109,774 |
|
(3 |
) |
|
181,368 |
|
|
191,001 |
|
(5 |
) |
|||||||||
Other income (expense), net |
|
930 |
|
|
5,004 |
|
(81 |
) |
|
(198 |
) |
|
13,228 |
|
(101 |
) |
|
4,429 |
|
|
13,523 |
|
(67 |
) |
|||||||||
Interest expense, net |
|
19,060 |
|
|
19,406 |
|
(2 |
) |
|
58,902 |
|
|
56,676 |
|
4 |
|
|
78,792 |
|
|
73,767 |
|
7 |
|
|||||||||
(Loss) income before income taxes |
|
(37,462 |
) |
|
(31,979 |
) |
17 |
|
|
47,101 |
|
|
66,326 |
|
(29 |
) |
|
107,005 |
|
|
130,757 |
|
(18 |
) |
|||||||||
Income tax (benefit) expense |
|
(10,295 |
) |
|
(8,292 |
) |
24 |
|
|
13,232 |
|
|
17,098 |
|
(23 |
) |
|
28,496 |
|
|
33,593 |
|
(15 |
) |
|||||||||
Net (loss) income |
$ |
(27,167 |
) |
$ |
(23,687 |
) |
15 |
|
$ |
33,869 |
|
$ |
49,228 |
|
(31 |
) |
$ |
78,509 |
|
$ |
97,164 |
|
(19 |
) |
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Common shares outstanding: |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Average diluted for period |
|
38,394 |
|
|
36,214 |
|
|
|
38,412 |
|
|
35,980 |
|
|
|
37,808 |
|
|
35,814 |
|
|
||||||||||||
End of period |
|
40,121 |
|
|
36,576 |
|
|
|
40,121 |
|
|
36,576 |
|
|
|
40,121 |
|
|
36,576 |
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Per share of common stock information: |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Diluted (loss) earnings |
$ |
(0.71 |
) |
$ |
(0.65 |
) |
|
$ |
0.88 |
|
$ |
1.37 |
|
|
$ |
2.08 |
|
$ |
2.71 |
|
|
||||||||||||
Dividends paid per share |
|
0.4875 |
|
|
0.4850 |
|
|
|
1.4625 |
|
|
1.4550 |
|
|
|
1.9500 |
|
|
1.9400 |
|
|
||||||||||||
Book value, end of period |
|
33.82 |
|
|
33.34 |
|
|
|
33.82 |
|
|
33.34 |
|
|
|
33.82 |
|
|
33.34 |
|
|
||||||||||||
Market closing price, end of period |
|
40.82 |
|
|
38.16 |
|
|
|
40.82 |
|
|
38.16 |
|
|
|
40.82 |
|
|
38.16 |
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Capital structure, end of period: |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Common stock equity |
|
43.9 |
% |
|
42.0 |
% |
|
|
43.9 |
% |
|
42.0 |
% |
|
|
43.9 |
% |
|
42.0 |
% |
|
||||||||||||
Long-term debt |
|
50.3 |
% |
|
49.0 |
% |
|
|
50.3 |
% |
|
49.0 |
% |
|
|
50.3 |
% |
|
49.0 |
% |
|
||||||||||||
Short-term debt (including current maturities of long-term debt) |
|
5.8 |
% |
|
9.0 |
% |
|
|
5.8 |
% |
|
9.0 |
% |
|
|
5.8 |
% |
|
9.0 |
% |
|
||||||||||||
Total |
|
100.0 |
% |
|
100.0 |
% |
|
|
100.0 |
% |
|
100.0 |
% |
|
|
100.0 |
% |
|
100.0 |
% |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Natural Gas Distribution segment operating statistics: |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Meters - end of period |
|
800,421 |
|
|
795,754 |
|
0.6 |
% |
|
800,421 |
|
|
795,754 |
|
0.6 |
% |
|
800,421 |
|
|
795,754 |
|
0.6 |
% |
|||||||||
Volumes in therms: |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Residential and commercial sales |
|
55,692 |
|
|
55,555 |
|
|
|
474,981 |
|
|
509,197 |
|
|
|
701,539 |
|
|
780,486 |
|
|
||||||||||||
Industrial sales and transportation |
|
102,066 |
|
|
103,139 |
|
|
|
340,840 |
|
|
348,912 |
|
|
|
462,847 |
|
|
474,460 |
|
|
||||||||||||
Total volumes sold and delivered |
|
157,758 |
|
|
158,694 |
|
|
|
815,821 |
|
|
858,109 |
|
|
|
1,164,386 |
|
|
1,254,946 |
|
|
||||||||||||
Operating Revenues |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Residential and commercial sales |
$ |
90,850 |
|
$ |
98,327 |
|
|
$ |
647,326 |
|
$ |
705,016 |
|
|
$ |
957,382 |
|
$ |
1,033,528 |
|
|
||||||||||||
Industrial sales and transportation |
|
17,504 |
|
|
20,828 |
|
|
|
61,229 |
|
|
73,210 |
|
|
|
85,905 |
|
|
99,640 |
|
|
||||||||||||
Other distribution revenues |
|
770 |
|
|
737 |
|
|
|
3,535 |
|
|
3,715 |
|
|
|
4,360 |
|
|
4,292 |
|
|
||||||||||||
Other regulated services |
|
4,880 |
|
|
4,732 |
|
|
|
14,640 |
|
|
14,167 |
|
|
|
19,375 |
|
|
19,073 |
|
|
||||||||||||
Total operating revenues |
|
114,004 |
|
|
124,624 |
|
|
|
726,730 |
|
|
796,108 |
|
|
|
1,067,022 |
|
|
1,156,533 |
|
|
||||||||||||
Less: Cost of gas |
|
38,743 |
|
|
49,235 |
|
|
|
287,542 |
|
|
357,530 |
|
|
|
430,073 |
|
|
525,713 |
|
|
||||||||||||
Less: Environmental remediation expense |
|
1,151 |
|
|
1,032 |
|
|
|
9,226 |
|
|
8,547 |
|
|
|
13,578 |
|
|
12,991 |
|
|
||||||||||||
Less: Revenue taxes |
|
5,188 |
|
|
5,425 |
|
|
|
32,581 |
|
|
33,559 |
|
|
|
47,454 |
|
|
49,279 |
|
|
||||||||||||
Margin, net |
$ |
68,922 |
|
$ |
68,932 |
|
|
$ |
397,381 |
|
$ |
396,472 |
|
|
$ |
575,917 |
|
$ |
568,550 |
|
|
||||||||||||
Degree days: |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Average (25-year average) |
|
9 |
|
|
10 |
|
|
|
1,642 |
|
|
1,629 |
|
|
|
2,699 |
|
|
2,675 |
|
|
||||||||||||
Actual |
|
— |
|
|
— |
|
— |
% |
|
1,424 |
|
|
1,658 |
|
(14 |
)% |
|
2,246 |
|
|
2,779 |
|
(19 |
)% |
|||||||||
Percent colder (warmer) than average weather (1) |
|
NM |
|
|
NM |
|
|
|
(13 |
)% |
|
2 |
% |
|
|
(17 |
)% |
|
4 |
% |
|
||||||||||||
(1) NM indicates that the calculated value is not meaningful. |
|||||||||||||||||||||||||||||||||
NORTHWEST NATURAL HOLDINGS |
||||||||
Consolidated Balance Sheets (Unaudited) |
|
|||||||
In thousands |
2024 |
2023 |
||||||
Assets: |
|
|
||||||
Current assets: |
|
|
||||||
Cash and cash equivalents |
$ |
35,047 |
|
$ |
156,616 |
|
||
Accounts receivable |
|
53,123 |
|
|
51,999 |
|
||
Accrued unbilled revenue |
|
23,818 |
|
|
24,626 |
|
||
Allowance for uncollectible accounts |
|
(2,885 |
) |
|
(2,312 |
) |
||
Regulatory assets |
|
136,275 |
|
|
108,525 |
|
||
Derivative instruments |
|
8,948 |
|
|
23,454 |
|
||
Inventories |
|
108,651 |
|
|
94,585 |
|
||
Other current assets |
|
45,873 |
|
|
49,947 |
|
||
Total current assets |
|
408,850 |
|
|
507,440 |
|
||
Non-current assets: |
|
|
||||||
Property, plant, and equipment |
|
4,858,066 |
|
|
4,468,602 |
|
||
Less: Accumulated depreciation |
|
1,245,725 |
|
|
1,189,968 |
|
||
Total property, plant, and equipment, net |
|
3,612,341 |
|
|
3,278,634 |
|
||
Regulatory assets |
|
322,781 |
|
|
312,665 |
|
||
Derivative instruments |
|
1,377 |
|
|
6,188 |
|
||
Other investments |
|
82,478 |
|
|
104,562 |
|
||
Operating lease right of use asset, net |
|
69,402 |
|
|
71,477 |
|
||
Assets under sales-type leases |
|
126,712 |
|
|
130,952 |
|
||
|
|
181,393 |
|
|
152,399 |
|
||
Other non-current assets |
|
139,035 |
|
|
100,801 |
|
||
Total non-current assets |
|
4,535,519 |
|
|
4,157,678 |
|
||
Total assets |
$ |
4,944,369 |
|
$ |
4,665,118 |
|
||
Liabilities and equity: |
|
|
||||||
Current liabilities: |
|
|
||||||
Short-term debt |
$ |
159,814 |
|
$ |
71,000 |
|
||
Current maturities of long-term debt |
|
20,796 |
|
|
190,728 |
|
||
Accounts payable |
|
96,260 |
|
|
99,326 |
|
||
Taxes accrued |
|
17,759 |
|
|
17,120 |
|
||
Interest accrued |
|
12,909 |
|
|
13,940 |
|
||
Regulatory liabilities |
|
127,640 |
|
|
88,376 |
|
||
Derivative instruments |
|
70,807 |
|
|
46,603 |
|
||
Operating lease liabilities |
|
1,868 |
|
|
1,815 |
|
||
Other current liabilities |
|
59,532 |
|
|
61,149 |
|
||
Total current liabilities |
|
567,385 |
|
|
590,057 |
|
||
Long-term debt |
|
1,555,000 |
|
|
1,424,572 |
|
||
Deferred credits and other non-current liabilities: |
|
|
||||||
Deferred tax liabilities |
|
389,281 |
|
|
375,917 |
|
||
Regulatory liabilities |
|
708,948 |
|
|
683,262 |
|
||
Pension and other postretirement benefit liabilities |
|
138,800 |
|
|
145,991 |
|
||
Derivative instruments |
|
15,714 |
|
|
21,085 |
|
||
Operating lease liabilities |
|
76,530 |
|
|
77,475 |
|
||
Other non-current liabilities |
|
135,661 |
|
|
127,219 |
|
||
Total deferred credits and other non-current liabilities |
|
1,464,934 |
|
|
1,430,949 |
|
||
Equity: |
|
|
||||||
Common stock |
|
986,545 |
|
|
851,288 |
|
||
Retained earnings |
|
377,685 |
|
|
373,231 |
|
||
Accumulated other comprehensive loss |
|
(7,180 |
) |
|
(4,979 |
) |
||
Total equity |
|
1,357,050 |
|
|
1,219,540 |
|
||
Total liabilities and equity |
$ |
4,944,369 |
|
$ |
4,665,118 |
|
||
NORTHWEST NATURAL HOLDINGS |
||||||||
Consolidated Statements of Cash Flows (Unaudited) |
Nine Months Ended |
|||||||
In thousands |
2024 |
2023 |
||||||
Operating activities: |
|
|
||||||
Net income |
$ |
33,869 |
|
$ |
49,228 |
|
||
Adjustments to reconcile net income to cash provided by operations: |
|
|
||||||
Depreciation |
|
101,412 |
|
|
92,819 |
|
||
Amortization |
|
14,544 |
|
|
13,482 |
|
||
Deferred income taxes |
|
5,939 |
|
|
6,678 |
|
||
Qualified defined benefit pension plan expense (benefit) |
|
3,047 |
|
|
(1,823 |
) |
||
Contributions to qualified defined benefit pension plans |
|
(17,850 |
) |
|
— |
|
||
Deferred environmental expenditures, net |
|
(18,775 |
) |
|
(14,887 |
) |
||
Environmental remediation expense |
|
9,226 |
|
|
8,547 |
|
||
Asset optimization revenue sharing bill credits |
|
(29,198 |
) |
|
(10,471 |
) |
||
Other |
|
8,300 |
|
|
7,129 |
|
||
Changes in assets and liabilities: |
|
|
||||||
Receivables, net |
|
130,676 |
|
|
182,297 |
|
||
Inventories |
|
4,092 |
|
|
(6,484 |
) |
||
Income and other taxes |
|
9,806 |
|
|
8,770 |
|
||
Accounts payable |
|
(11,501 |
) |
|
(39,695 |
) |
||
Deferred gas costs |
|
(7,703 |
) |
|
(8,678 |
) |
||
Asset optimization revenue sharing |
|
10,743 |
|
|
18,667 |
|
||
Decoupling mechanism |
|
1,989 |
|
|
(12,328 |
) |
||
Cloud-based software |
|
(20,307 |
) |
|
(12,316 |
) |
||
Regulatory accounts |
|
17,312 |
|
|
16,218 |
|
||
RNG facility prepayment |
|
(26,046 |
) |
|
— |
|
||
Other, net |
|
122 |
|
|
4,350 |
|
||
Cash provided by operating activities |
|
219,697 |
|
|
301,503 |
|
||
Investing activities: |
|
|
||||||
Capital expenditures |
|
(294,261 |
) |
|
(242,747 |
) |
||
Acquisitions, net of cash acquired |
|
(28,819 |
) |
|
(3,248 |
) |
||
Purchase of equity method investment |
|
(1,000 |
) |
|
(1,000 |
) |
||
Other |
|
(2,215 |
) |
|
(3,525 |
) |
||
Cash used in investing activities |
|
(326,295 |
) |
|
(250,520 |
) |
||
Financing activities: |
|
|
||||||
Proceeds from common stock issued, net |
|
90,563 |
|
|
40,955 |
|
||
Long-term debt issued |
|
150,000 |
|
|
330,000 |
|
||
Long-term debt retired |
|
(150,000 |
) |
|
(50,000 |
) |
||
Changes in other short-term debt, net |
|
70,034 |
|
|
(187,200 |
) |
||
Cash dividend payments on common stock |
|
(53,781 |
) |
|
(50,114 |
) |
||
Payment of financing fees |
|
(901 |
) |
|
(2,042 |
) |
||
Shares withheld for tax purposes |
|
(1,319 |
) |
|
(1,313 |
) |
||
Other |
|
(814 |
) |
|
(753 |
) |
||
Cash provided by financing activities |
|
103,782 |
|
|
79,533 |
|
||
(Decrease) increase in cash, cash equivalents and restricted cash |
|
(2,816 |
) |
|
130,516 |
|
||
Cash, cash equivalents and restricted cash, beginning of period |
|
49,624 |
|
|
40,964 |
|
||
Cash, cash equivalents and restricted cash, end of period |
$ |
46,808 |
|
$ |
171,480 |
|
||
|
|
|
||||||
Supplemental disclosure of cash flow information: |
|
|
||||||
Interest paid, net of capitalization |
$ |
57,837 |
|
$ |
51,970 |
|
||
Income taxes paid, net of refunds |
|
15,831 |
|
|
18,963 |
|
||
|
|
|
||||||
Reconciliation of cash, cash equivalents and restricted cash: |
|
|
||||||
Cash and cash equivalents |
$ |
35,047 |
|
$ |
156,616 |
|
||
Restricted cash included in other current and non-current assets |
|
11,761 |
|
|
14,864 |
|
||
Cash, cash equivalents and restricted cash |
$ |
46,808 |
|
$ |
171,480 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20241112602547/en/
Investor Contact:
Phone: 503-721-2530
Email: nikki.sparley@nwnatural.com
Media Contact:
Phone: 503-610-7157
Email: david.roy@nwnatural.com
Source: NW Natural