Digi International Reports Fourth Fiscal Quarter and Full Fiscal 2024 Results
Annual Revenue of
Full Year Cash Flow From Operations of
Fourth Fiscal Quarter 2024 Results Compared to Fourth Fiscal Quarter 2023 Results
-
Revenue was
$105 million , a decrease of 6%. - Gross profit margin was 61.1%, an increase of 400 basis points.
-
Net income was
$12 million , compared to$6 million . -
Net income per diluted share was
$0.32 , compared to$0.17 . -
Adjusted net income per diluted share was
$0.52 , flat year over year. -
Adjusted EBITDA was
$26 million , an increase of 5%. -
Annualized Recurring Revenue (ARR) was
$116 million at quarter end, an increase of 9%.
Full Year Fiscal 2024 Results Compared to Full Year Fiscal 2023 Results
-
Revenue was
$424 million , a decrease of 5%. - Gross profit margin was 58.9%, an increase of 220 basis points.
-
Net income was
$23 million , compared to$25 million . -
Net income per diluted share was
$0.61 , compared to$0.67 . -
Adjusted net income per diluted share was
$1.99 , flat year over year. -
Adjusted EBITDA was
$98 million , an increase of 2%.
Reconciliations of non-GAAP financial measures to their closest GAAP analogues appear at the end of this release.
“The Digi team delivered an impressive fiscal 2024 performance in soft industrial economic conditions. As the market seeks to gain increased efficiencies, our customers increasingly appreciate entrusting their value-added IoT solutions to Digi, as evidenced by our record ARR which represents approximately 27% of revenues,” stated
Additional Financial Highlights
-
We made payments against our revolving credit facility, reducing our net outstanding debt to
$123.2 million at quarter end, with a cash and cash equivalents balance of$27.5 million resulting in a debt net of cash and cash equivalents of$95.7 million . -
We had
$2.8 million of interest expense in the fourth quarter of fiscal 2024, compared to$6.3 million a year ago. The decrease was driven by decreased debt outstanding and a reduction of our effective interest rate. -
Cash flow from operations was
$26 million in the fourth quarter of fiscal 2024, compared to$9 million a year ago, driven by year over year changes in inventory. -
Net inventory ended the quarter at
$53 million , compared to$74 million atSeptember 30, 2023 , reflecting continued efforts to manage inventory levels.
Segment Results
IoT Product & Services
The segment's fourth fiscal quarter 2024 revenue of
The segment's fiscal 2024 revenue of
IoT Solutions
The segment's fourth fiscal quarter 2024 revenue of
The segment's fiscal 2024 revenue of
Capital Allocation Strategy
We intend to deleverage the company while seeking optimal inventory levels as our supply chain continues to normalize, as demonstrated by the decline in our inventory balance.
Acquisitions remain a top capital priority for Digi. We will be disciplined in our approach and act when we believe an opportunity is appropriate to execute in the context of prevailing market conditions. We are evolving and monitoring our acquisition pipeline, and we intend to focus more on scale and ARR.
First Fiscal Quarter 2025 Guidance
ARR, our highest priority, creates value in providing solutions for our customers to achieve their critical priorities. Resilient execution in a large and growing Industrial Internet of Things market provides confidence we will grow ARR and Adjusted EBITDA to
The longer-term demand for Digi offerings remain strong, however global macroeconomic headwinds, particularly in industrial markets, continue to persist (for example, PMI has contracted for 23 out of the past 24 months). While time to close deals has stabilized, it is extended compared to historical measures. Our outlook for fiscal 2025 projects our ARR to grow approximately 10%, while our revenue and Adjusted EBITDA projects to be flat year over year.
For the first fiscal quarter, revenues are estimated to be
We provide guidance or longer-term targets for Adjusted net income per share as well as Adjusted EBITDA targets on a non-GAAP basis. We do not reconcile these items to their most similar
Fourth Fiscal Quarter 2024 Conference Call Details
As announced on
Participants may register for the conference call at: https://register.vevent.com/register/BI4d808c677dda40478308d7c69fad9b11. Once registration is completed, participants will be provided a dial-in number and passcode to access the call. All participants are asked to dial-in 15 minutes prior to the start time.
Participants may access a live webcast of the conference call through the investor relations section of Digi’s website, https://digi.gcs-web.com/ or the hosting website at: https://edge.media-server.com/mmc/p/v95i4oya/.
A replay will be available within approximately two hours after the completion of the call for approximately one year. You may access the replay via webcast through the investor relations section of Digi’s website.
A copy of this earnings release can be accessed through the financial releases page of the investor relations section of Digi's website at www.digi.com.
For more news and information on us, please visit www.digi.com/aboutus/investorrelations.
About
Forward-Looking Statements
This press release contains forward-looking statements that are based on management’s current expectations and assumptions. These statements often can be identified by the use of forward-looking terminology such as "assume," "believe," "continue," "estimate," "expect," "intend," "may," "plan," "potential," "project," "should," or "will" or the negative thereof or other variations thereon or similar terminology. Among other items, these statements relate to expectations of the business environment in which Digi operates, projections of future performance, inventory levels, perceived marketplace opportunities, debt repayments, attributions of potential acquisitions and statements regarding our mission and vision. Such statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions. Among others, these include risks related to ongoing and varying inflationary and deflationary pressures around the world and the monetary policies of governments globally as well as present and ongoing concerns about a potential recession, the ability of companies like us to operate a global business in such conditions as well as negative effects on product demand and the financial solvency of customers and suppliers in such conditions, risks related to ongoing supply chain challenges that continue to impact businesses globally, risks related to cybersecurity, risks arising from the present wars in
Presentation of Non-GAAP Financial Measures
This release includes adjusted net income, adjusted net income per diluted share and Adjusted EBITDA, each of which is a non-GAAP measure.
We understand that there are material limitations on the use of non-GAAP measures. Non-GAAP measures are not substitutes for GAAP measures, such as net income, for the purpose of analyzing financial performance. The disclosure of these measures does not reflect all charges and gains that were actually recognized by Digi. These non-GAAP measures are not in accordance with, or an alternative for measures prepared in accordance with, generally accepted accounting principles and may be different from non-GAAP measures used by other companies or presented by us in prior reports. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. We believe that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP. We believe these measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP measures. Additionally, Adjusted EBITDA does not reflect our cash expenditures, the cash requirements for the replacement of depreciated and amortized assets, or changes in or cash requirements for our working capital needs.
We believe that providing historical and adjusted net income and adjusted net income per diluted share, respectively, exclusive of such items as reversals of tax reserves, discrete tax benefits, restructuring charges and reversals, intangible amortization, stock-based compensation, other non-operating income/expense, changes in fair value of contingent consideration, acquisition-related expenses and interest expense related to acquisitions permits investors to compare results with prior periods that did not include these items. Management uses the aforementioned non-GAAP measures to monitor and evaluate ongoing operating results and trends and to gain an understanding of our comparative operating performance. In addition, certain of our stockholders have expressed an interest in seeing financial performance measures exclusive of the impact of these matters, which while important, are not central to the core operations of our business. Management believes that Adjusted EBITDA, defined as EBITDA adjusted for stock-based compensation expense, acquisition-related expenses, restructuring charges and reversals, and changes in fair value of contingent consideration, is useful to investors to evaluate our core operating results and financial performance because it excludes items that are significant non-cash or non-recurring items reflected in the Condensed Consolidated Statements of Operations. We believe that the presentation of Adjusted EBITDA as a percentage of revenue is useful because it provides a reliable and consistent approach to measuring our performance from year to year and in assessing our performance against that of other companies. We believe this information helps compare operating results and corporate performance exclusive of the impact of our capital structure and the method by which assets were acquired.
Condensed Consolidated Statements of Operations (In thousands, except per share amounts) (Unaudited) |
|||||||||||||||
|
Three months ended |
|
Year ended |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Revenue |
$ |
105,052 |
|
|
$ |
112,163 |
|
|
$ |
424,046 |
|
|
$ |
444,849 |
|
Cost of sales |
|
40,822 |
|
|
|
48,172 |
|
|
|
174,140 |
|
|
|
192,646 |
|
Gross profit |
|
64,230 |
|
|
|
63,991 |
|
|
|
249,906 |
|
|
|
252,203 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Sales and marketing |
|
21,590 |
|
|
|
21,260 |
|
|
|
83,278 |
|
|
|
81,681 |
|
Research and development |
|
15,480 |
|
|
|
14,454 |
|
|
|
60,289 |
|
|
|
58,648 |
|
General and administrative |
|
12,263 |
|
|
|
14,796 |
|
|
|
58,250 |
|
|
|
61,779 |
|
Operating expenses |
|
49,333 |
|
|
|
50,510 |
|
|
|
201,817 |
|
|
|
202,108 |
|
Operating income |
|
14,897 |
|
|
|
13,481 |
|
|
|
48,089 |
|
|
|
50,095 |
|
Other expense, net |
|
(2,845 |
) |
|
|
(6,289 |
) |
|
|
(25,231 |
) |
|
|
(25,177 |
) |
Income before income taxes |
|
12,052 |
|
|
|
7,192 |
|
|
|
22,858 |
|
|
|
24,918 |
|
Income tax provision |
|
189 |
|
|
|
827 |
|
|
|
353 |
|
|
|
148 |
|
Net income |
$ |
11,863 |
|
|
$ |
6,365 |
|
|
$ |
22,505 |
|
|
$ |
24,770 |
|
|
|
|
|
|
|
|
|
||||||||
Net income per common share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.33 |
|
|
$ |
0.18 |
|
|
$ |
0.62 |
|
|
$ |
0.69 |
|
Diluted |
$ |
0.32 |
|
|
$ |
0.17 |
|
|
$ |
0.61 |
|
|
$ |
0.67 |
|
Weighted average common shares: |
|
|
|
|
|
|
|
||||||||
Basic |
|
36,463 |
|
|
|
36,000 |
|
|
|
36,316 |
|
|
|
35,820 |
|
Diluted |
|
37,134 |
|
|
|
36,931 |
|
|
|
36,984 |
|
|
|
36,869 |
|
Condensed Consolidated Balance Sheets (In thousands) (Unaudited) |
|||||
|
|
|
|
||
ASSETS |
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
27,510 |
|
$ |
31,693 |
Accounts receivable, net |
|
69,640 |
|
|
55,997 |
Inventories |
|
53,357 |
|
|
74,396 |
Other current assets |
|
3,940 |
|
|
4,112 |
Total current assets |
|
154,447 |
|
|
166,198 |
Non-current assets |
|
660,628 |
|
|
669,333 |
Total assets |
$ |
815,075 |
|
$ |
835,531 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||
Current liabilities: |
|
|
|
||
Current portion of long-term debt |
$ |
— |
|
$ |
15,523 |
Accounts payable |
|
23,759 |
|
|
17,148 |
Other current liabilities |
|
65,578 |
|
|
53,307 |
Total current liabilities |
|
89,337 |
|
|
85,978 |
Long-term debt |
|
123,185 |
|
|
188,051 |
Other non-current liabilities |
|
21,518 |
|
|
21,014 |
Non-current liabilities |
|
144,703 |
|
|
209,065 |
Total liabilities |
|
234,040 |
|
|
295,043 |
Total stockholders’ equity |
|
581,035 |
|
|
540,488 |
Total liabilities and stockholders’ equity |
$ |
815,075 |
|
$ |
835,531 |
Condensed Consolidated Statements of Cash Flows (In thousands) (Unaudited) |
|||||||
|
Year ended |
||||||
|
|
2024 |
|
|
|
2023 |
|
Net cash provided by operating activities |
$ |
83,092 |
|
|
$ |
36,751 |
|
Net cash provided by (used in) investing activities |
|
3 |
|
|
|
(4,345 |
) |
Net cash used in financing activities |
|
(89,048 |
) |
|
|
(34,500 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
1,770 |
|
|
|
(1,113 |
) |
Net decrease in cash and cash equivalents |
|
(4,183 |
) |
|
|
(3,207 |
) |
Cash and cash equivalents, beginning of period |
|
31,693 |
|
|
|
34,900 |
|
Cash and cash equivalents, end of period |
$ |
27,510 |
|
|
$ |
31,693 |
|
Non-GAAP Financial Measures
TABLE 1
Reconciliation of Net Income to Adjusted EBITDA (In thousands) |
|||||||||||||||||||||||||
|
Three months ended |
|
Year ended |
||||||||||||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||||||
|
|
|
% of total revenue |
|
|
|
% of total revenue |
|
|
|
% of total revenue |
|
|
|
% of total revenue |
||||||||||
Total revenue |
$ |
105,052 |
|
|
100.0 |
% |
|
$ |
112,163 |
|
100.0 |
% |
|
$ |
424,046 |
|
|
100.0 |
% |
|
$ |
444,849 |
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income |
$ |
11,863 |
|
|
|
|
$ |
6,365 |
|
|
|
$ |
22,505 |
|
|
|
|
$ |
24,770 |
|
|
||||
Interest expense, net |
|
2,823 |
|
|
|
|
|
6,269 |
|
|
|
|
15,415 |
|
|
|
|
|
25,236 |
|
|
||||
Debt issuance cost write off |
|
— |
|
|
|
|
|
— |
|
|
|
|
9,722 |
|
|
|
|
|
— |
|
|
||||
Income tax provision |
|
189 |
|
|
|
|
|
827 |
|
|
|
|
353 |
|
|
|
|
|
148 |
|
|
||||
Depreciation and amortization |
|
8,648 |
|
|
|
|
|
8,016 |
|
|
|
|
33,064 |
|
|
|
|
|
31,979 |
|
|
||||
Stock-based compensation expense |
|
3,066 |
|
|
|
|
|
3,434 |
|
|
|
|
13,159 |
|
|
|
|
|
13,286 |
|
|
||||
Litigation (reversal) accrual |
|
(553 |
) |
|
|
|
|
— |
|
|
|
|
5,700 |
|
|
|
|
|
— |
|
|
||||
Gain on asset sale |
|
— |
|
|
|
|
|
— |
|
|
|
|
(2,111 |
) |
|
|
|
|
— |
|
|
||||
Restructuring charge |
|
284 |
|
|
|
|
|
— |
|
|
|
|
430 |
|
|
|
|
|
141 |
|
|
||||
Acquisition expense, net |
|
(66 |
) |
|
|
|
|
30 |
|
|
|
|
(127 |
) |
|
|
|
|
940 |
|
|
||||
Adjusted EBITDA |
$ |
26,254 |
|
|
25.0 |
% |
|
$ |
24,941 |
|
22.2 |
% |
|
$ |
98,110 |
|
|
23.1 |
% |
|
$ |
96,500 |
|
21.7 |
% |
TABLE 2
Reconciliation of Net Income and Net Income per Diluted Share to Adjusted Net Income and Adjusted Net Income per Diluted Share (In thousands, except per share amounts) |
|||||||||||||||||||||||||||||||
|
Three months ended |
|
Year ended |
||||||||||||||||||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||||||||||||||||||
Net income and net income per diluted share |
$ |
11,863 |
|
|
$ |
0.32 |
|
|
$ |
6,365 |
|
|
$ |
0.17 |
|
|
$ |
22,505 |
|
|
$ |
0.61 |
|
|
$ |
24,770 |
|
|
$ |
0.67 |
|
Amortization |
|
6,113 |
|
|
|
0.16 |
|
|
|
6,260 |
|
|
|
0.17 |
|
|
|
24,552 |
|
|
|
0.66 |
|
|
|
25,226 |
|
|
|
0.68 |
|
Stock-based compensation expense |
|
3,066 |
|
|
|
0.08 |
|
|
|
3,434 |
|
|
|
0.09 |
|
|
|
13,159 |
|
|
|
0.36 |
|
|
|
13,286 |
|
|
|
0.36 |
|
Other non-operating expense (income) |
|
22 |
|
|
|
— |
|
|
|
20 |
|
|
|
— |
|
|
|
94 |
|
|
|
— |
|
|
|
(59 |
) |
|
|
— |
|
Acquisition expense, net |
|
(66 |
) |
|
|
— |
|
|
|
30 |
|
|
|
— |
|
|
|
(127 |
) |
|
|
— |
|
|
|
940 |
|
|
|
0.03 |
|
Litigation (reversal) accrual |
|
(553 |
) |
|
|
(0.01 |
) |
|
|
— |
|
|
|
— |
|
|
|
5,700 |
|
|
|
0.15 |
|
|
|
— |
|
|
|
— |
|
Gain on asset sale |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,111 |
) |
|
|
(0.06 |
) |
|
|
— |
|
|
|
— |
|
Restructuring charge |
|
284 |
|
|
|
0.01 |
|
|
|
— |
|
|
|
— |
|
|
|
430 |
|
|
|
0.01 |
|
|
|
141 |
|
|
|
— |
|
Interest expense, net |
|
2,823 |
|
|
|
0.08 |
|
|
|
6,269 |
|
|
|
0.17 |
|
|
|
15,415 |
|
|
|
0.42 |
|
|
|
25,236 |
|
|
|
0.68 |
|
Debt issuance cost write off |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,722 |
|
|
|
0.26 |
|
|
|
— |
|
|
|
— |
|
Tax effect from the above adjustments (1) |
|
(4,619 |
) |
|
|
(0.13 |
) |
|
|
(2,968 |
) |
|
|
(0.07 |
) |
|
|
(17,005 |
) |
|
|
(0.45 |
) |
|
|
(18,488 |
) |
|
|
(0.50 |
) |
Discrete tax expenses (benefits) (2) |
|
533 |
|
|
|
0.01 |
|
|
|
(384 |
) |
|
|
(0.01 |
) |
|
|
1,212 |
|
|
|
0.03 |
|
|
|
2,490 |
|
|
|
0.07 |
|
Adjusted net income and adjusted net income per diluted share (3) |
$ |
19,466 |
|
|
$ |
0.52 |
|
|
$ |
19,026 |
|
|
$ |
0.52 |
|
|
$ |
73,546 |
|
|
$ |
1.99 |
|
|
$ |
73,542 |
|
|
$ |
1.99 |
|
Diluted weighted average common shares |
|
|
|
37,134 |
|
|
|
|
|
36,931 |
|
|
|
|
|
36,984 |
|
|
|
|
|
36,869 |
|
(1) |
The tax effect from the above adjustments assumes an estimated effective tax rate of 18.0% for fiscal 2024 and 2023 based on adjusted net income. |
(2) |
For the three and twelve months ended |
(3) |
Adjusted net income per diluted share may not add due to the use of rounded numbers. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241113070578/en/
Investor Contact:
Investor Relations
952-912-3524
Email: rob.bennett@digi.com
Source: