Know Labs, Inc. Reports Fourth Quarter and Fiscal Year 2024 Results
Financial Highlights:
-
Know Labs reported a net loss of$16.58 million dollars in FY2024, compared to a net loss of$15.29 million dollars in FY2023, an increase in net loss of 8.4%. This translates to Earnings Per Share of a loss of$0.20 , better than FY2023 Earnings Per Share Loss of$0.41 , an improvement of 51%, before preferred stock dividends. -
In FY2024, recorded a non-cash charge to earnings of
$4.93 million , compared to$4.77 million FY2023. The non-cash items include (i) depreciation and amortization of$81,000 ; (ii) stock based compensation-stock options of$2,958,000 ; (iii) issuance of common stock for services of$277,000 ; (iv) amortization of operating lease right-of-use asset of$189,000 ; amortization of debt issuance costs of$831,000 ; and (v) interest expense for extension of notes and warrants of$594,000 . -
Research and development expense for FY2024 was
$6.11 million dollars as compared to$7.73 million dollars in FY2023, a decrease of 21.0% year over year. The decrease in R&D expense was related to decreases in engineering, third-party technical services, and expenditures related to the development of our Generation 2 device, which we completed and announced onFebruary 27, 2024 , as we continue to execute our path to FDA clinical trials and commercialization. -
Selling, general and administrative expenses for the year ended
September 30, 2024 increased$2,538,000 to$9,109,000 as compared to$6,571,000 for the year endedSeptember 30, 2023 . The increase primarily was due to (i) an increase of$1,257,000 in salaries; (ii) an increase in legal expenses of$669,000 ; (iii) issuance of common stock for services of$277,000 ; and (iv) an increase in other expenses of$335,000 . As part of the selling, general and administrative expenses for the years endedSeptember 30, 2024 and 2023, we recorded$606,000 and$305,000 , respectively, of investor relationship and business development expenses. -
As of
September 30, 2024 , we have cash and cash equivalents of$3.11 million , as compared to$8.02 million dollars at the end ofSeptember 30, 2023 . Net cash used in operations for FY2024 was$12.83 million dollars compared with$10.35 million in the prior year. -
During the year ended
September 30, 2024 , the Company made adjustments to its fixed expenses and the impact of those adjustments has significantly reduced our monthly burn rate. Given the significant reduction in fixed expenses, the Company believes that it has enough available cash and flexibility with its operating expenses to operate throughFebruary 28, 2025 . As we have stated in our FY2024 10-K, we expect to raise additional funds through the issuance of equity, preferred stock and convertible debentures. -
Shareholder equity for the fiscal year 2024 was -
$2.16 million versus$3.74 million in fiscal year 2023.
Income Statement: |
||||||
Years Ended, | ||||||
|
|
|||||
OPERATING EXPENSES- | ||||||
RESEARCH AND DEVELOPMENT EXPENSES | $ |
6,114,121 |
|
$ |
7,727,467 |
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES |
9,109,362 |
|
6,570,597 |
|
||
SELLING AND TRANSACTIONAL COSTS FOR DIGITAL ASSETS |
- |
|
(274,019 |
) |
||
Total operating expenses |
15,223,483 |
|
14,024,045 |
|
||
OPERATING LOSS |
(15,223,483 |
) |
(14,024,045 |
) |
||
OTHER INCOME (EXPENSE), NET | ||||||
Interest income |
155,248 |
|
127,145 |
|
||
Interest expense |
(1,513,323 |
) |
(389,626 |
) |
||
Loss on debt extinguishment |
- |
|
(506,865 |
) |
||
Other (expense) |
- |
|
(495,776 |
) |
||
Total other (expense), net |
(1,358,075 |
) |
(1,265,122 |
) |
||
LOSS BEFORE INCOME TAXES |
(16,581,558 |
) |
(15,289,167 |
) |
||
Income tax expense |
- |
|
- |
|
||
NET LOSS |
(16,581,558 |
) |
(15,289,167 |
) |
||
Deemed dividends on Series C and D Preferred Stock |
(313,536 |
) |
(3,526,653 |
) |
||
Common stock dividends on Series D Preferred Stock |
- |
|
(1,627,230 |
) |
||
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS | $ |
(16,895,094 |
) |
$ |
(20,443,050 |
) |
Basic and diluted loss per share | $ |
(0.20 |
) |
$ |
(0.41 |
) |
Weighted average shares of common stock outstanding- basic and diluted |
86,067,999 |
|
49,581,467 |
|
Balance Sheet: |
||||||
|
|
|||||
ASSETS | ||||||
CURRENT ASSETS: | ||||||
Cash and cash equivalents | $ |
3,110,755 |
|
$ |
8,023,716 |
|
Total current assets |
3,110,755 |
|
8,023,716 |
|
||
PROPERTY AND EQUIPMENT, NET |
66,796 |
|
81,325 |
|
||
OTHER ASSETS | ||||||
Other assets |
149,174 |
|
15,766 |
|
||
Operating lease right-of-use asset |
337,703 |
|
145,090 |
|
||
TOTAL ASSETS | $ |
3,664,428 |
|
$ |
8,265,897 |
|
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY | ||||||
CURRENT LIABILITIES: | ||||||
Accounts payable - trade | $ |
552,680 |
|
$ |
1,292,861 |
|
Accrued expenses |
101,582 |
|
94,062 |
|
||
Accrued expenses - related parties |
84,573 |
|
218,334 |
|
||
Current portion of convertible notes payable, net |
2,855,058 |
|
1,301,005 |
|
||
Current portion of convertible notes payable - related parties |
1,460,926 |
|
1,460,926 |
|
||
Current portion of operating lease right-of-use liability |
108,560 |
|
154,797 |
|
||
Total current liabilities |
5,163,379 |
|
4,521,985 |
|
||
NON-CURRENT LIABILITIES: | ||||||
Operating lease liability, net of current portion |
249,728 |
|
- |
|
||
Non-current portion of convertible notes payable, net |
407,522 |
|
- |
|
||
Total liabilities |
5,820,629 |
|
4,521,985 |
|
||
COMMITMENTS AND CONTINGENCIES (Note 11) | ||||||
STOCKHOLDERS’ (DEFICIT) EQUITY | ||||||
Preferred stock - |
||||||
Series C Convertible Preferred stock |
1,790 |
|
1,790 |
|
||
Series D Convertible Preferred stock |
1,015 |
|
1,015 |
|
||
Common stock - |
108,021 |
|
80,358 |
|
||
Additional paid in capital |
136,468,855 |
|
125,501,537 |
|
||
Accumulated deficit |
(138,735,882 |
) |
(121,840,788 |
) |
||
Total stockholders' (deficit) equity |
(2,156,201 |
) |
3,743,912 |
|
||
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY | $ |
3,664,428 |
|
$ |
8,265,897 |
|
Cash Flow: |
||||||
Years Ended, | ||||||
|
|
|||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||
Net loss | $ |
(16,581,558 |
) |
$ |
(15,289,167 |
) |
Adjustments to reconcile net loss to net cash (used in) operating activities | ||||||
Depreciation and amortization |
80,881 |
|
313,019 |
|
||
Stock based compensation - stock option grants |
2,957,559 |
|
2,955,933 |
|
||
Issuance of common stock for services |
277,011 |
|
- |
|
||
Gain on debt settlement |
- |
|
(50,000 |
) |
||
Loss on disposal of assets |
- |
|
549,431 |
|
||
Loss on debt extinguishment |
- |
|
506,865 |
|
||
Amortization of operating lease right-of-use asset |
189,286 |
|
142,840 |
|
||
Amortization of debt issuance costs |
830,948 |
|
- |
|
||
Interest expense for extension of notes and warrants |
594,761 |
|
349,721 |
|
||
Changes in operating assets and liabilities: | ||||||
Other long-term assets |
(133,408 |
) |
(1,999 |
) |
||
Operating lease right-of-use liability |
(178,408 |
) |
(147,719 |
) |
||
Accounts payable - trade and accrued expenses |
(866,422 |
) |
317,085 |
|
||
|
(12,829,350 |
) |
(10,353,991 |
) |
||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||
Purchase of research and development equipment |
(66,352 |
) |
(80,797 |
) |
||
|
(66,352 |
) |
(80,797 |
) |
||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||
Proceeds from debt offering |
3,764,129 |
|
- |
|
||
Repayment of note payable |
(720,000 |
) |
- |
|
||
Proceeds from issuance of common stock offering, net |
5,193,262 |
|
5,472,791 |
|
||
Payments of debt offering |
(262,450 |
) |
- |
|
||
Proceeds from issuance of common stock for warrant exercise |
7,800 |
|
387,334 |
|
||
Proceeds from issuance of common stock for stock options exercise |
- |
|
4,687 |
|
||
NET CASH PROVIDED BY FINANCING ACTIVITIES |
7,982,741 |
|
5,864,812 |
|
||
|
(4,912,961 |
) |
(4,569,976 |
) |
||
CASH AND CASH EQUIVALENTS, beginning of period |
8,023,716 |
|
12,593,692 |
|
||
CASH AND CASH EQUIVALENTS, end of period | $ |
3,110,755 |
|
$ |
8,023,716 |
|
Supplemental disclosures of cash flow information: | ||||||
Interest paid | $ |
241,000 |
|
$ |
140,000 |
|
Taxes paid | $ |
- |
|
$ |
- |
|
Supplemental disclosure of non-cash financing activity: | ||||||
Deemed dividends on Series C and D Preferred Stock | $ |
313,536 |
|
$ |
3,526,653 |
|
Common stock dividends on Series D Preferred Stock | $ |
- |
|
$ |
1,627,230 |
|
Warrants issued for debt offering | $ |
2,110,731 |
|
$ |
- |
|
Common stock issued for debt payment | $ |
240,000 |
|
$ |
- |
|
Issuance costs from common stock offering | $ |
670,149 |
|
$ |
1,527,209 |
|
A copy of the form 10-K filed with the
About
Safe Harbor Statement
This release contains statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements appear in a number of places in this release and include all statements that are not statements of historical fact regarding the intent, belief or current expectations of
View source version on businesswire.com: https://www.businesswire.com/news/home/20241115257189/en/
jordyn@knowlabs.co
Ph. (206) 629-6414
Source: