Expeditors Reports Fourth Quarter 2024 EPS of $1.68
-
Diluted Net Earnings Attributable to Shareholders per share (EPS1) increased 54% to
$1.68 -
Net Earnings Attributable to Shareholders increased 49% to
$236 million -
Operating Income increased 51% to
$301 million -
Revenues increased 30% to
$3.0 billion - Airfreight tonnage increased 11% and ocean container volume increased 14%
“As in Q3 2024, our fourth quarter results demonstrate our ability to adapt to highly volatile conditions and win new business,” said
“All of our primary businesses performed very well again in the fourth quarter and we moved more air tonnage than we have since Q4 2021. Strong demand out of
“We continue to have limited visibility going forward. It is extremely difficult to predict the impact to global air supply and demand that may result from actions such as the anticipated
Expeditors is a global logistics company headquartered in
1Diluted earnings attributable to shareholders per share.
NOTE: See Disclaimer on Forward-Looking Statements in this release.
Disclaimer on Forward-Looking Statements:
Certain statements contained in this news release are “forward-looking statements,” based on management’s views with respect to future events and underlying assumptions that involve risks and uncertainties. These forward-looking statements include statements regarding inflation; continued growth in air and ocean carrier capacity and the impact on rates; unpredictability in the ocean and air markets, including uncertainty due to conflicts in the
Fourth quarter 2024 Earnings Release,
Financial Summary for the three and twelve months ended (in 000's of US dollars except share data) |
||||||||||||||||||||
|
|
Three months ended |
|
Twelve months ended |
||||||||||||||||
|
|
2024 |
|
|
2023 |
|
|
% Change |
|
2024 |
|
|
2023 |
|
|
% Change |
||||
Revenues |
|
$ |
2,954,705 |
|
|
$ |
2,277,768 |
|
|
30% |
|
$ |
10,600,515 |
|
|
$ |
9,300,110 |
|
|
14% |
Directly related cost of transportation and other expenses 1 |
|
$ |
2,020,066 |
|
|
$ |
1,513,604 |
|
|
33% |
|
$ |
7,186,718 |
|
|
$ |
6,054,000 |
|
|
19% |
Salaries and other operating expenses 2 |
|
$ |
633,535 |
|
|
$ |
564,766 |
|
|
12% |
|
$ |
2,372,474 |
|
|
$ |
2,306,177 |
|
|
3% |
Operating income |
|
$ |
301,104 |
|
|
$ |
199,398 |
|
|
51% |
|
$ |
1,041,323 |
|
|
$ |
939,933 |
|
|
11% |
Net earnings attributable to shareholders |
|
$ |
235,878 |
|
|
$ |
158,719 |
|
|
49% |
|
$ |
810,073 |
|
|
$ |
752,883 |
|
|
8% |
Diluted earnings attributable to shareholders per share |
|
$ |
1.68 |
|
|
$ |
1.09 |
|
|
54% |
|
$ |
5.72 |
|
|
$ |
5.01 |
|
|
14% |
Basic earnings attributable to shareholders per share |
|
$ |
1.69 |
|
|
$ |
1.09 |
|
|
55% |
|
$ |
5.75 |
|
|
$ |
5.05 |
|
|
14% |
Diluted weighted average shares outstanding |
|
|
139,992 |
|
|
|
145,891 |
|
|
|
|
|
141,722 |
|
|
|
150,186 |
|
|
|
Basic weighted average shares outstanding |
|
|
139,357 |
|
|
|
144,979 |
|
|
|
|
|
140,992 |
|
|
|
149,141 |
|
|
|
1Directly related cost of transportation and other expenses totals Operating Expenses from Airfreight services, Ocean freight and ocean services and Customs brokerage and other services as shown in the Condensed Consolidated Statements of Earnings.
2Salaries and other operating expenses totals Salaries and related, Rent and occupancy, Depreciation and amortization, Selling and promotion and Other as shown in the Condensed Consolidated Statements of Earnings.
During the three and twelve months ended
|
|
Employee Full-time Equivalents as of |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
|
|
|
6,999 |
|
|
|
6,864 |
|
|
|
|
3,882 |
|
|
|
3,791 |
|
|
|
|
2,280 |
|
|
|
2,260 |
|
|
|
|
1,827 |
|
|
|
1,693 |
|
|
|
|
1,389 |
|
|
|
1,428 |
|
|
|
|
796 |
|
|
|
750 |
|
Information Systems |
|
|
1,326 |
|
|
|
1,265 |
|
Corporate |
|
|
418 |
|
|
|
401 |
|
Total |
|
|
18,917 |
|
|
|
18,452 |
|
|
|
Fourth quarter year-over-year
|
||
|
|
Airfreight
|
|
Ocean freight
|
2024 |
|
|
|
|
October |
|
12% |
|
11% |
November |
|
11% |
|
18% |
December |
|
10% |
|
14% |
Quarter |
|
11% |
|
14% |
Investors may submit written questions via e-mail to: investor@expeditors.com. Questions received by the end of business on
___________________________________
NOTE: See Disclaimer on Forward-Looking Statements in this release.
AND SUBSIDIARIES |
||||||||
Condensed Consolidated Balance Sheets (In thousands, except per share data) (Unaudited) |
||||||||
|
|
|
|
|
|
|
||
Assets: |
|
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
1,148,320 |
|
|
$ |
1,512,883 |
|
Accounts receivable, less allowance for credit loss of |
|
|
1,997,840 |
|
|
|
1,532,599 |
|
Deferred contract costs |
|
|
349,343 |
|
|
|
218,807 |
|
Other |
|
|
164,272 |
|
|
|
170,907 |
|
Total current assets |
|
|
3,659,775 |
|
|
|
3,435,196 |
|
Property and equipment, less accumulated depreciation and amortization of |
|
|
449,404 |
|
|
|
479,225 |
|
Operating lease right-of-use assets |
|
|
551,652 |
|
|
|
516,280 |
|
|
|
|
7,927 |
|
|
|
7,927 |
|
Deferred federal and state income taxes, net |
|
|
70,671 |
|
|
|
63,690 |
|
Other assets, net |
|
|
15,029 |
|
|
|
21,491 |
|
Total assets |
|
$ |
4,754,458 |
|
|
$ |
4,523,809 |
|
Liabilities: |
|
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
1,036,749 |
|
|
$ |
860,856 |
|
Accrued expenses, primarily salaries and related costs |
|
|
451,921 |
|
|
|
447,336 |
|
Contract liabilities |
|
|
441,927 |
|
|
|
280,909 |
|
Current portion of operating lease liabilities |
|
|
106,736 |
|
|
|
99,749 |
|
Federal, state and foreign income taxes |
|
|
29,140 |
|
|
|
15,562 |
|
Total current liabilities |
|
|
2,066,473 |
|
|
|
1,704,412 |
|
Noncurrent portion of operating lease liabilities |
|
|
462,201 |
|
|
|
427,984 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Shareholders’ Equity: |
|
|
|
|
|
|
||
Preferred stock, none issued |
|
|
— |
|
|
|
— |
|
Common stock, par value |
|
|
1,380 |
|
|
|
1,439 |
|
Additional paid-in capital |
|
|
— |
|
|
|
— |
|
Retained earnings |
|
|
2,455,132 |
|
|
|
2,580,968 |
|
Accumulated other comprehensive loss |
|
|
(233,500 |
) |
|
|
(192,057 |
) |
Total shareholders’ equity |
|
|
2,223,012 |
|
|
|
2,390,350 |
|
Noncontrolling interest |
|
|
2,772 |
|
|
|
1,063 |
|
Total equity |
|
|
2,225,784 |
|
|
|
2,391,413 |
|
Total liabilities and equity |
|
$ |
4,754,458 |
|
|
$ |
4,523,809 |
|
AND SUBSIDIARIES |
||||||||||||||||
Condensed Consolidated Statements of Earnings (In thousands, except per share data) (Unaudited) |
||||||||||||||||
|
|
Three months ended
|
|
|
Twelve months ended
|
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Airfreight services |
|
$ |
1,063,026 |
|
|
$ |
866,122 |
|
|
$ |
3,669,673 |
|
|
$ |
3,246,527 |
|
Ocean freight and ocean services |
|
|
908,435 |
|
|
|
511,854 |
|
|
|
3,148,514 |
|
|
|
2,363,243 |
|
Customs brokerage and other services |
|
|
983,244 |
|
|
|
899,792 |
|
|
|
3,782,328 |
|
|
|
3,690,340 |
|
Total revenues |
|
|
2,954,705 |
|
|
|
2,277,768 |
|
|
|
10,600,515 |
|
|
|
9,300,110 |
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Airfreight services |
|
|
808,437 |
|
|
|
639,725 |
|
|
|
2,731,552 |
|
|
|
2,347,293 |
|
Ocean freight and ocean services |
|
|
681,021 |
|
|
|
357,788 |
|
|
|
2,356,952 |
|
|
|
1,634,947 |
|
Customs brokerage and other services |
|
|
530,608 |
|
|
|
516,091 |
|
|
|
2,098,214 |
|
|
|
2,071,760 |
|
Salaries and related |
|
|
472,753 |
|
|
|
409,605 |
|
|
|
1,762,654 |
|
|
|
1,700,516 |
|
Rent and occupancy |
|
|
59,140 |
|
|
|
58,134 |
|
|
|
241,013 |
|
|
|
232,358 |
|
Depreciation and amortization |
|
|
15,176 |
|
|
|
21,386 |
|
|
|
61,090 |
|
|
|
67,760 |
|
Selling and promotion |
|
|
10,965 |
|
|
|
9,066 |
|
|
|
33,331 |
|
|
|
27,913 |
|
Other |
|
|
75,501 |
|
|
|
66,575 |
|
|
|
274,386 |
|
|
|
277,630 |
|
Total operating expenses |
|
|
2,653,601 |
|
|
|
2,078,370 |
|
|
|
9,559,192 |
|
|
|
8,360,177 |
|
Operating income |
|
|
301,104 |
|
|
|
199,398 |
|
|
|
1,041,323 |
|
|
|
939,933 |
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
|
10,007 |
|
|
|
16,728 |
|
|
|
46,706 |
|
|
|
70,451 |
|
Other, net |
|
|
2,172 |
|
|
|
250 |
|
|
|
6,771 |
|
|
|
4,644 |
|
Other income (expense), net |
|
|
12,179 |
|
|
|
16,978 |
|
|
|
53,477 |
|
|
|
75,095 |
|
Earnings before income taxes |
|
|
313,283 |
|
|
|
216,376 |
|
|
|
1,094,800 |
|
|
|
1,015,028 |
|
Income tax expense |
|
|
77,127 |
|
|
|
57,231 |
|
|
|
283,167 |
|
|
|
263,249 |
|
Net earnings |
|
|
236,156 |
|
|
|
159,145 |
|
|
|
811,633 |
|
|
|
751,779 |
|
Less net earnings (losses) attributable to the noncontrolling
|
|
|
278 |
|
|
|
426 |
|
|
|
1,560 |
|
|
|
(1,104 |
) |
Net earnings attributable to shareholders |
|
$ |
235,878 |
|
|
$ |
158,719 |
|
|
$ |
810,073 |
|
|
$ |
752,883 |
|
Diluted earnings attributable to shareholders per share |
|
$ |
1.68 |
|
|
$ |
1.09 |
|
|
$ |
5.72 |
|
|
$ |
5.01 |
|
Basic earnings attributable to shareholders per share |
|
$ |
1.69 |
|
|
$ |
1.09 |
|
|
$ |
5.75 |
|
|
$ |
5.05 |
|
Weighted average diluted shares outstanding |
|
|
139,992 |
|
|
|
145,891 |
|
|
|
141,722 |
|
|
|
150,186 |
|
Weighted average basic shares outstanding |
|
|
139,357 |
|
|
|
144,979 |
|
|
|
140,992 |
|
|
|
149,141 |
|
AND SUBSIDIARIES |
||||||||||||||||
Condensed Consolidated Statements of Cash Flows (In thousands) (Unaudited) |
||||||||||||||||
|
|
Three months ended
|
|
|
Twelve months ended
|
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net earnings |
|
$ |
236,156 |
|
|
$ |
159,145 |
|
|
$ |
811,633 |
|
|
$ |
751,779 |
|
Adjustments to reconcile net earnings to net cash from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Provisions for losses on accounts receivable |
|
|
1,991 |
|
|
|
1,627 |
|
|
|
3,447 |
|
|
|
3,943 |
|
Deferred income tax expense (benefit) |
|
|
542 |
|
|
|
(14,974 |
) |
|
|
(5,138 |
) |
|
|
(22,916 |
) |
Stock compensation expense |
|
|
16,528 |
|
|
|
11,437 |
|
|
|
64,364 |
|
|
|
58,399 |
|
Depreciation and amortization |
|
|
15,176 |
|
|
|
21,386 |
|
|
|
61,090 |
|
|
|
67,760 |
|
Other, net |
|
|
(7,391 |
) |
|
|
2,065 |
|
|
|
(3,359 |
) |
|
|
8,461 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Decrease (Increase) in accounts receivable |
|
|
116,178 |
|
|
|
(55,481 |
) |
|
|
(531,616 |
) |
|
|
573,724 |
|
(Decrease) increase in accounts payable and accrued expenses |
|
|
(143,508 |
) |
|
|
11,645 |
|
|
|
259,310 |
|
|
|
(300,345 |
) |
Decrease (increase) in deferred contract costs |
|
|
69,292 |
|
|
|
8,082 |
|
|
|
(147,685 |
) |
|
|
36,952 |
|
(Decrease) increase in contract liabilities |
|
|
(75,349 |
) |
|
|
(6,527 |
) |
|
|
179,553 |
|
|
|
(40,076 |
) |
Increase (decrease) in income taxes payable, net |
|
|
13,225 |
|
|
|
20,445 |
|
|
|
26,388 |
|
|
|
(77,298 |
) |
Increase (decrease) in other, net |
|
|
6,876 |
|
|
|
(497 |
) |
|
|
5,374 |
|
|
|
(7,192 |
) |
Net cash from operating activities |
|
|
249,716 |
|
|
|
158,353 |
|
|
|
723,361 |
|
|
|
1,053,191 |
|
Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Purchase of property and equipment |
|
|
(10,051 |
) |
|
|
(10,714 |
) |
|
|
(40,466 |
) |
|
|
(39,314 |
) |
Other, net |
|
|
5 |
|
|
|
90 |
|
|
|
(57 |
) |
|
|
(119 |
) |
Net cash from investing activities |
|
|
(10,046 |
) |
|
|
(10,624 |
) |
|
|
(40,523 |
) |
|
|
(39,433 |
) |
Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
(Payments) proceeds on borrowing on lines of credit |
|
|
(14,520 |
) |
|
|
739 |
|
|
|
(20,058 |
) |
|
|
(5,944 |
) |
Proceeds from issuance of common stock |
|
|
1,523 |
|
|
|
4,584 |
|
|
|
69,257 |
|
|
|
84,889 |
|
Repurchases of common stock |
|
|
(252,206 |
) |
|
|
(193,592 |
) |
|
|
(855,061 |
) |
|
|
(1,392,886 |
) |
Dividends Paid |
|
|
(101,449 |
) |
|
|
(99,766 |
) |
|
|
(204,087 |
) |
|
|
(202,029 |
) |
Payments for taxes related to net share settlement of equity awards |
|
|
— |
|
|
|
(5 |
) |
|
|
(15,348 |
) |
|
|
(19,506 |
) |
Distributions to noncontrolling interest |
|
|
— |
|
|
|
(1,089 |
) |
|
|
— |
|
|
|
(1,089 |
) |
Net cash from financing activities |
|
|
(366,652 |
) |
|
|
(289,129 |
) |
|
|
(1,025,297 |
) |
|
|
(1,536,565 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(17,871 |
) |
|
|
14,855 |
|
|
|
(22,104 |
) |
|
|
1,559 |
|
Change in cash and cash equivalents |
|
|
(144,853 |
) |
|
|
(126,545 |
) |
|
|
(364,563 |
) |
|
|
(521,248 |
) |
Cash and cash equivalents at beginning of period |
|
|
1,293,173 |
|
|
|
1,639,428 |
|
|
|
1,512,883 |
|
|
|
2,034,131 |
|
Cash and cash equivalents at end of period |
|
$ |
1,148,320 |
|
|
$ |
1,512,883 |
|
|
$ |
1,148,320 |
|
|
$ |
1,512,883 |
|
Taxes Paid: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income taxes |
|
$ |
60,521 |
|
|
$ |
50,321 |
|
|
$ |
257,170 |
|
|
$ |
356,380 |
|
AND SUBSIDIARIES Business Segment Information (In thousands) (Unaudited |
||||||||||||||||||||||||||||||||||||
|
|
UNITED
|
|
|
OTHER
|
|
|
LATIN
|
|
|
NORTH
|
|
|
SOUTH
|
|
|
|
|
|
MIDDLE
|
|
|
ELIMI-
|
|
|
CONSOLI-
|
|
|||||||||
For the three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues |
|
$ |
866,606 |
|
|
|
97,443 |
|
|
|
63,212 |
|
|
|
837,644 |
|
|
|
430,161 |
|
|
|
459,487 |
|
|
|
201,591 |
|
|
|
(1,439 |
) |
|
|
2,954,705 |
|
Directly related cost of transportation and other expenses1 |
|
$ |
462,106 |
|
|
|
48,715 |
|
|
|
38,336 |
|
|
|
681,226 |
|
|
|
341,281 |
|
|
|
296,273 |
|
|
|
152,643 |
|
|
|
(514 |
) |
|
|
2,020,066 |
|
Salaries and related |
|
$ |
257,491 |
|
|
|
20,110 |
|
|
|
10,806 |
|
|
|
44,814 |
|
|
|
29,542 |
|
|
|
88,369 |
|
|
|
21,621 |
|
|
|
— |
|
|
|
472,753 |
|
Operating income |
|
$ |
137,866 |
|
|
|
12,068 |
|
|
|
5,005 |
|
|
|
68,483 |
|
|
|
33,733 |
|
|
|
31,056 |
|
|
|
12,892 |
|
|
|
1 |
|
|
|
301,104 |
|
Identifiable assets at period end |
|
$ |
2,565,372 |
|
|
|
171,872 |
|
|
|
104,172 |
|
|
|
582,331 |
|
|
|
338,759 |
|
|
|
753,064 |
|
|
|
270,356 |
|
|
|
(31,468 |
) |
|
|
4,754,458 |
|
Capital expenditures |
|
$ |
6,474 |
|
|
|
221 |
|
|
|
104 |
|
|
|
317 |
|
|
|
1,301 |
|
|
|
1,117 |
|
|
|
517 |
|
|
|
|
|
|
10,051 |
|
|
Depreciation and amortization |
|
$ |
9,153 |
|
|
|
519 |
|
|
|
258 |
|
|
|
1,067 |
|
|
|
547 |
|
|
|
2,704 |
|
|
|
928 |
|
|
|
|
|
|
15,176 |
|
|
Equity |
|
$ |
1,500,901 |
|
|
|
43,155 |
|
|
|
42,535 |
|
|
|
228,747 |
|
|
|
119,823 |
|
|
|
174,536 |
|
|
|
156,748 |
|
|
|
(40,661 |
) |
|
|
2,225,784 |
|
For the three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues |
|
$ |
775,382 |
|
|
|
109,933 |
|
|
|
45,350 |
|
|
|
573,020 |
|
|
|
234,260 |
|
|
|
422,340 |
|
|
|
118,670 |
|
|
|
(1,187 |
) |
|
|
2,277,768 |
|
Directly related cost of transportation and other expenses1 |
|
$ |
422,015 |
|
|
|
68,096 |
|
|
|
27,237 |
|
|
|
461,029 |
|
|
|
175,214 |
|
|
|
276,161 |
|
|
|
84,391 |
|
|
|
(539 |
) |
|
|
1,513,604 |
|
Salaries and related |
|
$ |
224,243 |
|
|
|
17,770 |
|
|
|
9,117 |
|
|
|
35,864 |
|
|
|
23,404 |
|
|
|
82,720 |
|
|
|
16,487 |
|
|
|
— |
|
|
|
409,605 |
|
Operating income (loss) |
|
$ |
100,652 |
|
|
|
7,492 |
|
|
|
690 |
|
|
|
44,893 |
|
|
|
16,260 |
|
|
|
25,848 |
|
|
|
3,572 |
|
|
|
(9 |
) |
|
|
199,398 |
|
Identifiable assets at period end |
|
$ |
2,595,576 |
|
|
|
174,509 |
|
|
|
109,380 |
|
|
|
449,529 |
|
|
|
237,470 |
|
|
|
721,259 |
|
|
|
256,199 |
|
|
|
(20,113 |
) |
|
|
4,523,809 |
|
Capital expenditures |
|
$ |
8,016 |
|
|
|
315 |
|
|
|
82 |
|
|
|
424 |
|
|
|
227 |
|
|
|
1,142 |
|
|
|
508 |
|
|
|
— |
|
|
|
10,714 |
|
Depreciation and amortization |
|
$ |
15,401 |
|
|
|
475 |
|
|
|
281 |
|
|
|
1,106 |
|
|
|
460 |
|
|
|
2,876 |
|
|
|
787 |
|
|
|
— |
|
|
|
21,386 |
|
Equity |
|
$ |
1,774,874 |
|
|
|
19,222 |
|
|
|
54,581 |
|
|
|
158,329 |
|
|
|
103,573 |
|
|
|
167,141 |
|
|
|
154,038 |
|
|
|
(40,345 |
) |
|
|
2,391,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
UNITED
|
|
|
OTHER
|
|
|
LATIN
|
|
|
NORTH
|
|
|
SOUTH
|
|
|
|
|
|
MIDDLE
|
|
|
ELIMI-
|
|
|
CONSOLI-
|
|
|||||||||
For the twelve months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues |
|
$ |
3,251,998 |
|
|
|
429,280 |
|
|
|
214,999 |
|
|
|
2,934,353 |
|
|
|
1,391,131 |
|
|
|
1,700,919 |
|
|
|
683,191 |
|
|
|
(5,356 |
) |
|
|
10,600,515 |
|
Directly related cost of transportation and other expenses1 |
|
$ |
1,733,087 |
|
|
|
248,425 |
|
|
|
126,413 |
|
|
|
2,383,627 |
|
|
|
1,098,448 |
|
|
|
1,092,478 |
|
|
|
506,482 |
|
|
|
(2,242 |
) |
|
|
7,186,718 |
|
Salaries and related |
|
$ |
974,911 |
|
|
|
79,481 |
|
|
|
38,337 |
|
|
|
158,201 |
|
|
|
106,183 |
|
|
|
329,757 |
|
|
|
75,784 |
|
|
|
— |
|
|
|
1,762,654 |
|
Operating income |
|
$ |
479,442 |
|
|
|
41,511 |
|
|
|
18,795 |
|
|
|
238,203 |
|
|
|
102,233 |
|
|
|
112,565 |
|
|
|
48,554 |
|
|
|
20 |
|
|
|
1,041,323 |
|
Identifiable assets at period end |
|
$ |
2,565,372 |
|
|
|
171,872 |
|
|
|
104,172 |
|
|
|
582,331 |
|
|
|
338,759 |
|
|
|
753,064 |
|
|
|
270,356 |
|
|
|
(31,468 |
) |
|
|
4,754,458 |
|
Capital expenditures |
|
$ |
24,249 |
|
|
|
2,393 |
|
|
|
487 |
|
|
|
1,250 |
|
|
|
4,239 |
|
|
|
5,977 |
|
|
|
1,871 |
|
|
|
|
|
|
40,466 |
|
|
Depreciation and amortization |
|
$ |
36,240 |
|
|
|
2,120 |
|
|
|
1,104 |
|
|
|
5,032 |
|
|
|
2,016 |
|
|
|
11,277 |
|
|
|
3,301 |
|
|
|
|
|
|
61,090 |
|
|
Equity |
|
$ |
1,500,901 |
|
|
|
43,155 |
|
|
|
42,535 |
|
|
|
228,747 |
|
|
|
119,823 |
|
|
|
174,536 |
|
|
|
156,748 |
|
|
|
(40,661 |
) |
|
|
2,225,784 |
|
For the twelve months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues |
|
$ |
3,311,327 |
|
|
|
436,331 |
|
|
|
197,344 |
|
|
|
2,180,808 |
|
|
|
865,261 |
|
|
|
1,808,624 |
|
|
|
505,194 |
|
|
|
(4,779 |
) |
|
|
9,300,110 |
|
Directly related cost of transportation and other expenses1 |
|
$ |
1,809,526 |
|
|
|
270,080 |
|
|
|
117,376 |
|
|
|
1,700,025 |
|
|
|
612,606 |
|
|
|
1,200,753 |
|
|
|
345,873 |
|
|
|
(2,239 |
) |
|
|
6,054,000 |
|
Salaries and related |
|
$ |
946,527 |
|
|
|
76,398 |
|
|
|
37,689 |
|
|
|
145,166 |
|
|
|
95,895 |
|
|
|
329,403 |
|
|
|
69,438 |
|
|
|
— |
|
|
|
1,700,516 |
|
Operating income |
|
$ |
463,804 |
|
|
|
23,014 |
|
|
|
10,373 |
|
|
|
207,709 |
|
|
|
76,885 |
|
|
|
114,536 |
|
|
|
43,611 |
|
|
|
1 |
|
|
939,933 |
|
|
Identifiable assets at period end |
|
$ |
2,595,576 |
|
|
|
174,509 |
|
|
|
109,380 |
|
|
|
449,529 |
|
|
|
237,470 |
|
|
|
721,259 |
|
|
|
256,199 |
|
|
|
(20,113 |
) |
|
|
4,523,809 |
|
Capital expenditures |
|
$ |
23,845 |
|
|
|
1,247 |
|
|
|
442 |
|
|
|
1,534 |
|
|
|
971 |
|
|
|
7,830 |
|
|
|
3,445 |
|
|
|
— |
|
|
|
39,314 |
|
Depreciation and amortization |
|
$ |
44,039 |
|
|
|
1,879 |
|
|
|
1,123 |
|
|
|
4,597 |
|
|
|
1,940 |
|
|
|
11,313 |
|
|
|
2,869 |
|
|
|
— |
|
|
|
67,760 |
|
Equity |
|
$ |
1,774,874 |
|
|
|
19,222 |
|
|
|
54,581 |
|
|
|
158,329 |
|
|
|
103,573 |
|
|
|
167,141 |
|
|
|
154,038 |
|
|
|
(40,345 |
) |
|
|
2,391,413 |
|
1 Directly related cost of transportation and other expenses totals Operating Expenses from Airfreight services, Ocean freight and ocean services and Customs brokerage and other services as shown in the Condensed Consolidated Statements of Earnings.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250217712636/en/
President and Chief Executive Officer
(206) 674-3433
Senior Vice President and Chief Financial Officer
(206) 674-3412
Director - Investor Relations
(206) 892-4510
Source: