AKITA announces 2024 annual results with net income of $12.9 million and repayment of $20 million in debt
Activity for 2024 varied between the Canadian and US Divisions. The Canadian division was more active in 2024 than in 2023 overall, with 2,719 operating days in 2024 compared to 2,239 in 2023. The higher activity was concentrated in the second half of the year. In contrast, the US division saw a decline in operating days for the year, with 3,025 operating days in 2024, compared to 3,853 operating days in 2023. Activity in the US lagged behind 2023 for the first three quarters, but improved in the fourth quarter of 2024 above 2023 levels, despite a decline in the industry active rig count over the same period.
Operating margin per operating day followed the same trends as activity. In
Capital spending for the year totaled
CONSOLIDATED FINANCIAL HIGHLIGHTS
($Thousands except per share amounts) |
|
For the three months ended |
For the year ended |
||||||||
|
2024 |
2023 |
Change |
% Change |
2024 |
2023 |
Change |
% Change |
|||
Revenue |
|
|
|
62,857 |
47,317 |
15,540 |
33 % |
193,324 |
225,479 |
(32,155) |
(14 %) |
Operating and maintenance expenses |
|
45,008 |
38,228 |
6,780 |
18 % |
144,052 |
167,029 |
(22,977) |
(14 %) |
||
Operating margin |
|
|
17,849 |
9,089 |
8,760 |
96 % |
49,272 |
58,450 |
(9,178) |
(16 %) |
|
Margin % |
|
|
28 % |
19 % |
9 % |
47 % |
25 % |
26 % |
(1 %) |
(4 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities |
|
5,946 |
17,523 |
(11,577) |
(66 %) |
30,264 |
35,567 |
(5,303) |
(15 %) |
||
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted funds flow from operations(1) |
|
18,634 |
7,177 |
11,457 |
160 % |
44,714 |
45,522 |
(808) |
(2 %) |
||
Per share |
|
|
0.47 |
0.18 |
0.29 |
161 % |
1.13 |
1.15 |
(0.02) |
(2 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
9,609 |
(1,166) |
10,775 |
924 % |
12,863 |
18,415 |
(5,552) |
(30 %) |
|
Per share |
|
|
0.24 |
(0.03) |
0.27 |
900 % |
0.32 |
0.46 |
(0.14) |
(30 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
9,604 |
12,822 |
(3,218) |
(25 %) |
28,043 |
24,592 |
3,451 |
14 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
39,734 |
39,684 |
50 |
0 % |
39,730 |
39,659 |
71 |
0 % |
||
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
|
|
|
268,763 |
263,640 |
5,123 |
2 % |
|
Total debt |
|
|
|
|
|
|
50,000 |
70,000 |
(20,000) |
(29 %) |
|
(1) See "Non-GAAP and Supplementary Financial Measures" near the end of this release for further detail. |
|
United States Operations
$Thousands except per day amounts |
|
|
|
|
|
|
|
|
||
|
|
|
For the three months ended |
For the year ended |
|
|||||
|
|
|
2024 |
2023 |
Change |
% Change |
2024 |
2023 |
Change |
% Change |
Revenue US |
|
|
38,832 |
35,549 |
3,283 |
9 % |
129,090 |
169,474 |
(40,384) |
(24 %) |
Flow through charges(1) |
|
(3,440) |
(4,183) |
743 |
18 % |
(14,092) |
(17,610) |
3,518 |
20 % |
|
Adjusted revenue US (1) |
|
35,392 |
31,366 |
4,026 |
13 % |
114,998 |
151,864 |
(36,866) |
(24 %) |
|
|
|
|
|
|
|
|
|
|
|
|
Operating and maintenance expenses US |
28,625 |
29,293 |
(668) |
(2 %) |
97,612 |
125,473 |
(27,861) |
(22 %) |
||
Flow through charges(1) |
|
(3,440) |
(4,183) |
743 |
18 % |
(14,092) |
(17,610) |
3,518 |
20 % |
|
Adjusted operating and maintenance expenses US (1) |
25,185 |
25,110 |
75 |
0 % |
83,520 |
107,863 |
(24,343) |
(23 %) |
||
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating margin US (1) |
10,207 |
6,256 |
3,951 |
63 % |
31,478 |
44,001 |
(12,523) |
(28 %) |
||
Margin %(1) |
|
|
29 % |
20 % |
9 % |
45 % |
27 % |
29 % |
(2 %) |
(7 %) |
|
|
|
|
|
|
|
|
|
|
|
Operating days |
|
|
969 |
812 |
157 |
19 % |
3,025 |
3,853 |
(828) |
(21 %) |
|
|
|
|
|
|
|
|
|
|
|
Adjusted revenue per operating day(1) |
36,524 |
38,628 |
(2,104) |
(5 %) |
38,016 |
39,414 |
(1,398) |
(4 %) |
||
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating and maintenance expenses per operating day(1) |
25,991 |
30,924 |
(4,933) |
(16 %) |
27,610 |
27,995 |
(385) |
(1 %) |
||
Adjusted operating margin per operating day(1) |
10,533 |
7,704 |
2,829 |
37 % |
10,406 |
11,419 |
(1,013) |
(9 %) |
||
|
|
|
|
|
|
|
|
|
|
|
Utilization(1) |
|
|
70 % |
59 % |
11 % |
19 % |
55 % |
70 % |
(15 %) |
(21 %) |
|
|
|
|
|
|
|
|
|
|
|
Rig count |
|
|
15 |
15 |
- |
0 % |
15 |
15 |
- |
0 % |
(1) See "Non-GAAP and Supplementary Financial Measures" near the end of this release for further detail. |
|
|||||||||
|
|
|
|
|
|
The Company's US division began the year with 11 of 15 rigs operating, which declined to 8 rigs in the second quarter, before increasing to 13 active rigs by year end. This recovery in AKITA's US active rig count contrasted the US industry's rig count which started the year at 601 active rigs and declined throughout the year to end at 573 active rigs. AKITA's increased rig count in the fourth quarter of 2024 was not enough to offset the activity losses over the first three quarters of the year, resulting in operating days falling to 3,025 in 2024 (55% utilization) from 3,853 operating days in 2023 (70% utilization). This reduction in activity was the key driver in the decrease in the adjusted operating margin in the US, which fell 28% to
Adjusted revenue per day decreased in 2024 to
Canadian Operations
$Thousands except per day amounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended |
For the year ended |
|
|||||
|
|
|
2024 |
2023 |
Change |
% Change |
2024 |
2023 |
Change |
% Change |
Revenue |
|
|
24,024 |
11,768 |
12,256 |
104 % |
64,235 |
56,005 |
8,230 |
15 % |
Revenue from joint venture drilling rigs |
12,806 |
7,672 |
5,134 |
67 % |
45,991 |
35,662 |
10,329 |
29 % |
||
Flow through charges(1) |
|
(2,674) |
(860) |
(1,814) |
(211 %) |
(5,213) |
(5,986) |
773 |
13 % |
|
Adjusted revenue |
|
34,156 |
18,580 |
15,576 |
84 % |
105,013 |
85,681 |
19,332 |
23 % |
|
|
|
|
|
|
|
|
|
|
|
|
Operating and maintenance |
16,383 |
8,935 |
7,448 |
83 % |
46,440 |
41,556 |
4,884 |
12 % |
||
|
|
|
|
|
|
|
|
|
|
|
Operating and maintenance expenses from joint venture drilling rigs |
8,962 |
6,129 |
2,833 |
46 % |
32,212 |
27,144 |
5,068 |
19 % |
||
Flow through charges(1) |
|
(2,674) |
(860) |
(1,814) |
(211 %) |
(5,213) |
(5,986) |
773 |
13 % |
|
Adjusted operating and maintenance expenses |
22,671 |
14,204 |
8,467 |
60 % |
73,439 |
62,714 |
10,725 |
17 % |
||
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating margin |
11,485 |
4,376 |
7,109 |
162 % |
31,574 |
22,967 |
8,607 |
37 % |
||
|
|
|
|
|
|
|
|
|
|
|
Margin %(1) |
|
|
34 % |
24 % |
10 % |
42 % |
30 % |
27 % |
3 % |
11 % |
|
|
|
|
|
|
|
|
|
|
|
Operating days |
|
|
900 |
465 |
435 |
94 % |
2,719 |
2,239 |
480 |
21 % |
|
|
|
|
|
|
|
|
|
|
|
Adjusted revenue per operating day(1) |
37,951 |
39,957 |
(2,006) |
(5 %) |
38,622 |
38,268 |
354 |
1 % |
||
Adjusted operating and maintenance |
25,190 |
30,546 |
(5,356) |
(18 %) |
27,010 |
28,010 |
(1,000) |
(4 %) |
||
Adjusted operating margin per operating day(1) |
12,761 |
9,411 |
3,350 |
36 % |
11,612 |
10,258 |
1,354 |
13 % |
||
|
|
|
|
|
|
|
|
|
|
|
Utilization(1) |
|
|
58 % |
25 % |
33 % |
132 % |
44 % |
31 % |
13 % |
42 % |
|
|
|
|
|
|
|
|
|
|
|
Rig count |
|
|
17 |
20 |
(3) |
(15 %) |
17 |
20 |
(3) |
(15 %) |
(1) See "Non-GAAP and Supplementary Financial Measures" near the end of this release for further detail. |
|
|||||||||
|
|
|
|
|
|
Results in
Adjusted revenue per operating day was consistent year over year, with a 1% change from 2023 into 2024. The Company secured some moderate day rate increases in 2024, however, these rate increase were overshadowed by the higher adjusted revenue per day the Company achieved in the fourth quarter of 2023, which drove up the 2023 average and was related to a contract on two rigs that were commissioned and commenced operations, but which saw their drilling programs subsequently cancelled and resulting in the reimbursement of costs incurred which drove up both revenue and costs in the fourth quarter of 2023.
Adjusted operating and maintenance expenses per day decreased by 4% to
With consistent adjusted revenue per operating day and decreasing adjusted operating and maintenance expense per operating day the adjusted operating margin per operating day increased 24% year over year which also contributed to the overall increase in the results in Canada.
FURTHER INFORMATION
This news release shall be used as preparation for reading the full disclosure documents. AKITA's audited consolidated financial statements and management's discussion and analysis for the year ended
Non-GAAP and Supplementary Financial Measures
Non-GAAP Financial Measures
Adjusted Revenue and Operating and Maintenance Expenses
Revenue and operating and maintenance expenses in AKITA's Canadian operating segment include revenue and expenses from AKITA's wholly-owned drilling rigs as well as its share of joint venture revenue and expenses.
Excluded from the revenue and expenses in AKITA's Canadian and US operating segment are flow through charges that are billed to operators and repaid to the Company. The volume and timing of the flow through charges can artificially impact the operational per day analysis and as a result management and certain investors may find the comparability between periods is improved when these flow through charges are excluded from revenue per day and operating and maintenance expenses per day. The flow through charges do not have any impact on the Company's net income as the amounts offset each other.
Adjusted Funds Flow from Operations
Adjusted funds flow from operations is not a recognized GAAP measure under IFRS and readers should note that AKITA's method of determining adjusted funds flow from operations may differ from methods used by other companies, and includes cash flow from operating activities before working capital changes, equity income from joint ventures, and income tax amounts paid or recovered during the period. Nonetheless, management and certain investors may find adjusted funds flow from operations to be a useful measurement to evaluate the Company's operating results at year-end and within each year, since the seasonal nature of the business affects the comparability of non-cash working capital changes both between and within periods.
|
For the three months ended |
For the year ended |
||
$Thousands |
2024 |
2023 |
2024 |
2023 |
Net cash from operating activities |
5,946 |
17,523 |
30,264 |
35,567 |
Interest paid |
996 |
1,243 |
4,316 |
6,292 |
Interest expense |
(1,044) |
(1,294) |
(4,511) |
(6,502) |
Lease Inducement |
(569) |
- |
(569) |
- |
Post-employment benefits paid |
79 |
79 |
315 |
322 |
Equity income from joint ventures |
3,708 |
1,488 |
13,300 |
8,184 |
Unrealized gain (loss) on foreign exchange |
(1,550) |
391 |
(1,550) |
391 |
Change in non-cash working capital |
11,068 |
(12,253) |
3,149 |
1,268 |
Adjusted funds flow from operations |
18,634 |
7,177 |
44,714 |
45,522 |
Non-GAAP Ratios
"Adjusted funds flow from operations per share" is calculated on the same basis as net loss per class A and class B share basic and diluted, utilizing the basic and diluted weighted average number of class A and class B shares outstanding during the periods presented.
"Adjusted revenue per operating day" may be useful to analysts, investors, other interested parties and management as a measure of pricing strength and is calculated by dividing adjusted revenue by the number of operating days for the period.
"Adjusted operating and maintenance expenses per operating day" may be useful to analysts, investors, other interested parties and management as it demonstrates a degree of cost control and provides a proxy for specific inflation rates incurred by the Company
FORWARD-LOOKING INFORMATION:
Certain statements contained in this news release may constitute forward-looking information. Forward-looking information is often, but not always, identified by the use of words such as "anticipate", "plan", "estimate", "expect", "may", "will", "intend", "should", and similar expressions.
Forward-looking information involves known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking information.
The Company's actual results could differ materially from those anticipated in this forward-looking information as a result of regulatory decisions, competitive factors in the industries in which the Company operates, prevailing economic conditions, and other factors, many of which are beyond the control of the Company.
The Company believes that the expectations reflected in the forward-looking information are reasonable, but no assurance can be given that these expectations will prove to be correct and such forward-looking information should not be unduly relied upon.
Any forward-looking information contained in this news release represents the Company's expectations as of the date hereof, and is subject to change after such date. The Company disclaims any intention or obligation to update or revise any forward-looking information whether as a result of new information, future events or otherwise, except as required by applicable securities legislation.
SOURCE