Company Announcements

The First Bancorp Reports Fourth Quarter and 2025 Annual Results

Strong Fourth Quarter Results Driven by Net Interest Margin Expansion and Non-Interest Revenue Growth

DAMARISCOTTA, Maine--(BUSINESS WIRE)--Jan. 21, 2026-- The First Bancorp (Nasdaq: FNLC), parent company of First National Bank, today announced operating results for the three months and year ended December 31, 2025. Fourth quarter unaudited net income was $10.2 million, an increase of 39.7% from the fourth quarter of 2024. Earnings per share on a fully diluted basis for the fourth quarter of 2025 were $0.91, up $0.25 or 38.9% from the prior year period. For the twelve months ended December 31, 2025 unaudited net income was $34.4 million, an increase of 27.2% from the $27.0 million reported for the twelve months ended December 31, 2024. Earnings per common share on a fully diluted basis were up $0.64 to $3.07 per share, an increase of 26.4% from the prior year.

Fourth Quarter Notable Items:

  • Net Interest Margin expanded 13 basis points from 3Q2025 and has increased 41 basis points from 4Q2024
  • Non-Interest Income grew 5.8% from 3Q2025 and grew 6.7% from 4Q2024
  • Core deposits increased $21.5 million from 3Q2025
  • Net Interest Income grew 5.2% from 3Q2025, and grew 20.3% from 4Q2024
  • Efficiency Ratio improved to 49.33% for the period
  • Tangible book value increased to $22.49 per share, up 3.5% from 3Q2025 and up 13.2% from 4Q2024
  • Quarterly shareholder dividend of $0.37 per share

CEO COMMENTS

“The First Bancorp concluded 2025 with robust annual earnings of $34.4 million," commented Tony C. McKim, the Company’s President and Chief Executive Officer. "Our performance was driven by a 21.1% increase in annual net interest income, and bolstered by a 6.0% rise in non-interest revenue. Return on Average Assets for 2025 was 1.08%, with a Return on Average Tangible Common Equity of 14.50%. We continued to expand the loan portfolio with total loans increasing $53.2 million, or 2.3% for the year, while maintaining generally favorable asset quality. Local deposit generation has been a focus of business development efforts leading to year-over-year core deposit growth of $77.0 million, fully funding our loan growth and allowing for a reduction in more expensive wholesale funding balances."

Mr. McKim continued, "Results for the fourth quarter of 2025 were strong as evidenced by an annualized Return on Average Assets of 1.26%, and an annualized Return on Average Tangible Common Equity of 16.12%. Net Income of $10.2 million for the period was an increase of 12.0% from the preceding quarter, and was an increase of 39.7% from the fourth quarter of 2024. Earnings growth continues to be driven by improved net interest income, which increased $1.1 million, or 5.2%, in the fourth quarter to $21.1 million. Non-interest income increased $259,000 period-to-period primarily attributable to debit card revenue. Operating expenses for the fourth quarter increased modestly from the third quarter, up $377,000 or 3.0%.

"We are pleased to close out 2025 with a strong earnings quarter and look forward to continued earnings momentum in the new year. The Federal Reserve's aggressive interest rate hiking cycle post-pandemic significantly narrowed our net interest margin in 2023 and 2024, leading to a decline in profitability. With an eye towards the long-term, we have patiently and methodically employed on- and off-balance sheet strategies to recover lost margin and re-build profitability. Through the combined effects of disciplined new asset pricing, legacy asset re-pricing, and funding cost mitigation, our net interest margin has increased in each of the past six quarters. Margin expansion, coupled with non-interest income growth and expense management, has served to restore our earnings performance. The dedication and commitment of our entire team to work through a challenging period for earnings has been admirable."

FINANCIAL RESULTS FOR THE QUARTER ENDED DECEMBER 31, 2025

Net Income was $10.2 million, or $0.91 per diluted share, for the three months ended December 31, 2025. Results compare favorably to the fourth quarter of 2024, with net income up $2.9 million, or 39.7%, and diluted earnings per share up $0.25, or 38.9%. The current quarter also compares favorably to the third quarter of 2025 ("linked quarter") in which net income was $9.1 million and diluted earnings per share were $0.81. Drivers of fourth quarter 2025 results are discussed in the following sections:

Net Interest Income

Net interest income was $21.1 million for the three months ended December 31, 2025, an increase of $1.1 million, or 5.2%, from the third quarter of 2025, and an increase of $3.6 million, or 20.3% from the fourth quarter of 2024. Net interest margin of 2.83% for the fourth quarter was an improvement of 13 basis points from the 2.70% margin earned in the third quarter, and a 41 basis point improvement from the 2.42% margin earned in the fourth quarter of 2024.

Provision For Credit Losses

Total provision for credit losses was $272,000 in the fourth quarter of 2025, compared to provision of $700,000 in the linked quarter. The current period consisted of a $615,000 provision for credit losses on loans, coupled with reverse provisions of $40,000 and $303,000 for credit losses on held to maturity securities and off-balance sheet commitments, respectively.

Non-Interest Income

Total non-interest income was $4.7 million for the three months ended December 31, 2025, up $259,000 from the third quarter. The linked quarter increase was centered in debit card revenue which grew $193,000 and Wealth Management revenue which increased $92,000. As compared to the fourth quarter of 2024, total non-interest income increased $298,000, centered in Wealth Management revenue growth of $159,000, or 12.5%, and an increase in other operating income, principally loan-based derivative fees, of $123,000.

Non-Interest Expense

Non-interest expense totaled $13.1 million for the three months ended December 31, 2025, an increase of $377,000 from the third quarter. As compared to the linked quarter, employee salaries and benefits increased $524,000 while other operating expenses decreased $86,000. The Company's efficiency ratio improved to 49.33% for the fourth quarter of 2025 as compared to 50.40% in the linked quarter and 53.39% a year ago.

Loans, Total Assets & Funding

Total assets at December 31, 2025 were $3.17 billion, up $9.3 million from the prior year end. Earning assets increased $15.7 million year-over-year, as loan balances grew $53.2 million, and investments declined by $22.9 million. Loan portfolio growth in 2025 was led by commercial loans which increased $17.5 million. Within commercial loans, CRE term loan balances increased $25.0 million, C&I loans increased $11.1 million and multifamily loans increased $50.2 million; construction loan balances fell by $64.7 million. Residential mortgage loans increased $28.4 million year-over-year, and home equity loan balances increased by $19.2 million. Overall loan balances fell $4.4 million in the fourth quarter following the payoff of several short-term municipal loans.

Total deposits at December 31, 2025 were $2.66 billion, down $60.5 million or 2.2% from December 31, 2024, and decreased $72.8 million in the fourth quarter. Deposit balance reductions were centered in planned replacement of higher-cost, wholesale time deposits with locally sourced non-maturity deposits and a modest increase in borrowings. Core non-maturity deposits increased $77.0 million for the year centered in money market and NOW account balances, including an increase of $21.5 million in the fourth quarter. Borrowed funds increased $41.5 million year-over-year, principally in Federal Home Loan Bank term advances, and increased $34.9 million in the quarter. Uninsured deposits were an estimated 19.4% of total deposits as of December 31, 2025, and 74% of uninsured deposits were fully collateralized. Available day-one liquidity was in excess of $700 million, sufficient to cover approximately 542% of estimated uninsured, uncollateralized deposits.

ASSET QUALITY

Asset quality remains generally favorable. As of December 31, 2025, the ratio of non-performing assets to total assets was 0.41%, as compared to ratios of 0.14% and 0.30% as of December 31, 2024 and September 30, 2025, respectively. The ratio of non-performing loans to total loans stood at 0.54%, as compared to 0.18% a year ago and 0.40% last quarter. Net charge-offs continued to be low, ending 2025 at 0.07% of total loans, compared to 0.02% in 2024. Past due loans were 0.90% of total loans as of December 31, 2025, compared to 0.40% of total loans at December 31, 2024, and 0.69% at September 30, 2025.

The allowance for credit losses on loans stood at 1.06% of total loans as of December 31, 2025, level with the 1.06% of total loans at December 31, 2024, and up slightly from 1.05% at September 30, 2025. The provision for credit losses on loans was $2.05 million in 2025, including $615,000 in the fourth quarter, as compared to $1.30 million and $1.25 million, respectively in 2024. The fourth quarter provision for credit losses on loans stems mostly from reserves established or increased for individually analyzed credits. Management considers the allowance to be at an appropriate level.

CAPITAL

The Company’s capital position was strong as of December 31, 2025, with an estimated total risk-based capital ratio of 13.99%, and an estimated leverage capital ratio of 8.84%. Each compares favorably to 13.22% and 8.47% respectively as of December 31, 2024. The Company's tangible book value was $22.49 per share as of December 31, 2025, an increase from $19.87 a year earlier, and up from $21.74 as of September 30, 2025.

DIVIDEND

On December 18, 2025, the Company's Board of Directors declared a fourth quarter dividend of $0.37 per share. The fourth quarter dividend represents a payout to shareholders of 40.39% of earnings per share for the period and was paid on January 16, 2026 to shareholders of record as of January 6, 2026.

ABOUT THE FIRST BANCORP

The First Bancorp, the parent company of First National Bank, is based in Damariscotta, Maine. Founded in 1864, First National Bank is a full-service community bank with $3.14 billion in assets. The Bank provides a complete array of commercial and retail banking services through eighteen locations in mid-coast and eastern Maine. First National Wealth Management, a division of the Bank, provides investment management and trust services to individuals, businesses, and municipalities. More information about The First Bancorp, First National Bank and First National Wealth Management may be found at www.thefirst.com.

The First Bancorp

Selected Financial Data (Unaudited)

 

 

 

 

 

 

At and for the year ended

At and for the quarter ended

Dollars in thousands, except for per share amounts

12/31/2025

12/31/2024

12/31/2025

12/31/2024

Financial Data

 

 

 

 

Total Assets

$

3,166,303

 

$

3,157,010

 

$

3,166,303

 

$

3,157,010

 

Total Loans

 

2,394,109

 

 

2,340,940

 

 

2,394,109

 

 

2,340,940

 

Total Investment Securities

 

628,683

 

 

651,587

 

 

628,683

 

 

651,587

 

Total Deposits

 

2,664,752

 

 

2,725,251

 

 

2,664,752

 

 

2,725,251

 

Total Shareholders’ Equity

 

283,143

 

 

252,493

 

 

283,143

 

 

252,493

 

Net Income

 

34,394

 

 

27,045

 

 

10,172

 

 

7,282

 

Per Common Share Data

 

 

 

 

Basic Earnings per Share

$

3.10

 

$

2.45

 

$

0.92

 

$

0.66

 

Diluted Earnings per Share

 

3.07

 

 

2.43

 

 

0.91

 

 

0.65

 

Cash Dividends Declared

 

1.47

 

 

1.43

 

 

0.37

 

 

0.36

 

Book Value per Common Share

 

25.23

 

 

22.63

 

 

25.23

 

 

22.63

 

Tangible Book Value per Common Share

 

22.49

 

 

19.87

 

 

22.49

 

 

19.87

 

Market Value

 

26.44

 

 

27.35

 

 

26.44

 

 

27.35

 

Financial Ratios

 

 

 

 

Return on Average Equity(1)

 

12.83

%

 

10.83

%

 

14.35

%

 

11.27

%

Return on Average Tangible Common Equity(1)

 

14.50

%

 

12.35

%

 

16.12

%

 

12.81

%

Return on Average Assets(1)

 

1.08

%

 

0.89

%

 

1.26

%

 

0.92

%

Pre-tax, pre-provision Return on Assets(1)

 

1.37

%

 

1.09

%

 

1.58

%

 

1.24

%

Net Interest Margin Tax-Equivalent(1)

 

2.63

%

 

2.29

%

 

2.83

%

 

2.42

%

Dividend Payout Ratio

 

47.39

%

 

58.44

%

 

40.39

%

 

54.71

%

GAAP Efficiency Ratio

 

53.77

%

 

58.75

%

 

50.81

%

 

55.23

%

Efficiency Ratio (non-GAAP)

 

52.09

%

 

56.66

%

 

49.33

%

 

53.39

%

Asset Quality Ratios

 

 

 

 

Allowance for Credit Losses/Total Loans

 

1.06

%

 

1.06

%

 

1.06

%

 

1.06

%

Allowance to Non-Performing Loans

 

196.95

%

 

585.41

%

 

196.95

%

 

585.41

%

Non-Performing Loans to Total Loans

 

0.54

%

 

0.18

%

 

0.54

%

 

0.18

%

Non-Performing Assets to Total Assets

 

0.41

%

 

0.14

%

 

0.41

%

 

0.14

%

Capital Ratios

 

 

 

 

Leverage Capital Ratio(2)

 

8.84

%

 

8.47

%

 

8.84

%

 

8.47

%

Tier 1 Capital Ratio(2)

 

12.81

%

 

12.04

%

 

12.81

%

 

12.04

%

Total Capital Ratio(2)

 

13.99

%

 

13.22

%

 

13.99

%

 

13.22

%

Tangible Common Equity Ratio

 

8.05

%

 

7.09

%

 

8.05

%

 

7.09

%

Average Equity to Average Assets

 

8.41

%

 

8.19

%

 

8.78

%

 

8.17

%

Average Tangible Equity to Average Assets

 

7.44

%

 

7.18

%

 

7.82

%

 

7.19

%

(1)Annualized using a 365-day basis for 2025 and a 366-day basis for 2024.

(2)Estimated for current period.

The First Bancorp

Consolidated Balance Sheets (Unaudited)

 

In thousands of dollars, except per share data

12/31/2025

12/31/2024

Assets

 

 

Cash and due from banks

$

27,779

 

$

27,636

 

Interest-bearing deposits in other banks

 

4,124

 

 

22,100

 

Securities available for sale

 

264,480

 

 

274,680

 

Securities to be held to maturity

 

355,928

 

 

369,704

 

Restricted equity securities, at cost

 

8,275

 

 

7,203

 

Loans

 

2,394,109

 

 

2,340,940

 

Less allowance for credit losses

 

25,365

 

 

24,871

 

Net loans

 

2,368,744

 

 

2,316,069

 

Accrued interest receivable

 

14,185

 

 

13,976

 

Premises and equipment

 

28,767

 

 

27,855

 

Other real estate owned

 

 

 

173

 

Goodwill

 

30,646

 

 

30,646

 

Other assets

 

63,375

 

 

66,968

 

Total assets

$

3,166,303

 

$

3,157,010

 

Liabilities

 

 

Demand deposits

$

279,912

 

$

292,255

 

NOW deposits

 

689,083

 

 

676,107

 

Money market deposits

 

469,689

 

 

376,627

 

Savings deposits

 

248,805

 

 

265,451

 

Certificates of deposit

 

638,931

 

 

702,632

 

Certificates $100,000 to $250,000

 

190,676

 

 

225,106

 

Certificates $250,000 and over

 

147,656

 

 

187,073

 

Total deposits

 

2,664,752

 

 

2,725,251

 

Borrowed funds

 

187,821

 

 

146,278

 

Other liabilities

 

30,587

 

 

32,988

 

Total Liabilities

 

2,883,160

 

 

2,904,517

 

Shareholders' equity

 

 

Common stock

 

112

 

 

112

 

Additional paid-in capital

 

73,714

 

 

71,832

 

Retained earnings

 

240,456

 

 

222,823

 

Accumulated other comprehensive income (loss)

 

 

Net unrealized loss on securities available for sale

 

(31,341

)

 

(42,671

)

Net unrealized loss on securities transferred from available for sale to held to maturity

 

(38

)

 

(47

)

Net unrealized gain on cash flow hedging derivative instruments

 

 

 

157

 

Net unrealized gain on postretirement costs

 

240

 

 

287

 

Total shareholders' equity

 

283,143

 

 

252,493

 

Total liabilities & shareholders' equity

$

3,166,303

 

$

3,157,010

 

Common Stock

 

 

Number of shares authorized

 

18,000,000

 

 

18,000,000

 

Number of shares issued and outstanding

 

11,222,363

 

 

11,155,528

 

Book value per common share

$

25.23

 

$

22.63

 

Tangible book value per common share

$

22.49

 

$

19.87

 

The First Bancorp

Consolidated Statements of Income (Unaudited)

 

 

 

 

 

For the year ended

For the quarter ended

In thousands of dollars, except per share data

12/31/2025

12/31/2024

12/31/2025

12/31/2024

Interest income

 

 

 

 

Interest and fees on loans

$

141,160

 

$

129,440

 

$

36,025

 

$

33,899

 

Interest on deposits with other banks

 

400

 

 

550

 

 

185

 

 

360

 

Interest and dividends on investments

 

18,711

 

 

18,842

 

 

4,522

 

 

4,740

 

Total interest income

 

160,271

 

 

148,832

 

 

40,732

 

 

38,999

 

Interest expense

 

 

 

 

Interest on deposits

 

76,697

 

 

79,411

 

 

18,323

 

 

20,300

 

Interest on borrowed funds

 

6,197

 

 

5,511

 

 

1,298

 

 

1,146

 

Total interest expense

 

82,894

 

 

84,922

 

 

19,621

 

 

21,446

 

Net interest income

 

77,377

 

 

63,910

 

 

21,111

 

 

17,553

 

Credit loss expense - loans

 

2,049

 

 

1,304

 

 

615

 

 

1,246

 

Credit loss reduction - debt securities held to maturity

 

(50

)

 

(238

)

 

(40

)

 

(28

)

Credit loss reduction - off-balance sheet credit exposures

 

(149

)

 

(541

)

 

(303

)

 

(54

)

Total credit loss expense

 

1,850

 

 

525

 

 

272

 

 

1,164

 

Net interest income after provision for credit losses

 

75,527

 

 

63,385

 

 

20,839

 

 

16,389

 

Non-interest income

 

 

 

 

Investment management and fiduciary income

 

5,427

 

 

4,963

 

 

1,433

 

 

1,274

 

Service charges on deposit accounts

 

2,161

 

 

2,048

 

 

559

 

 

496

 

Mortgage origination and servicing income

 

846

 

 

794

 

 

211

 

 

282

 

Debit card income

 

5,455

 

 

5,456

 

 

1,596

 

 

1,572

 

Other operating income

 

3,451

 

 

3,094

 

 

935

 

 

812

 

Total non-interest income

 

17,340

 

 

16,355

 

 

4,734

 

 

4,436

 

Non-interest expense

 

 

 

 

Salaries and employee benefits

 

26,998

 

 

24,230

 

 

7,198

 

 

6,462

 

Occupancy expense

 

3,394

 

 

3,373

 

 

827

 

 

841

 

Furniture and equipment expense

 

5,878

 

 

5,622

 

 

1,487

 

 

1,440

 

FDIC insurance premiums

 

2,722

 

 

2,391

 

 

629

 

 

629

 

Amortization of identified intangibles

 

26

 

 

26

 

 

6

 

 

6

 

Other operating expense

 

11,910

 

 

11,514

 

 

2,984

 

 

2,767

 

Total non-interest expense

 

50,928

 

 

47,156

 

 

13,131

 

 

12,145

 

Income before income taxes

 

41,939

 

 

32,584

 

 

12,442

 

 

8,680

 

Applicable income taxes

 

7,545

 

 

5,539

 

 

2,270

 

 

1,398

 

Net Income

$

34,394

 

$

27,045

 

$

10,172

 

$

7,282

 

Basic earnings per share

$

3.10

 

$

2.45

 

$

0.92

 

$

0.66

 

Diluted earnings per share

$

3.07

 

$

2.43

 

$

0.91

 

$

0.65

 

The First Bancorp

Five Quarter Trend - Selected Financial Data (Unaudited)

 

 

 

 

 

 

 

At or for the quarters ended

Dollars in thousands, except for per share amounts

12/31/2025

9/30/2025

6/30/2025

3/31/2025

12/31/2024

Financial Data

 

 

 

 

 

Total Assets

$

3,166,303

 

$

3,198,478

 

$

3,199,510

 

$

3,187,372

 

$

3,157,010

 

Total Loans

 

2,394,109

 

 

2,398,510

 

 

2,394,007

 

 

2,383,150

 

 

2,340,940

 

Total Investment Securities

 

628,683

 

 

642,961

 

 

653,855

 

 

656,844

 

 

651,587

 

Total Deposits

 

2,664,752

 

 

2,737,550

 

 

2,705,337

 

 

2,711,335

 

 

2,725,251

 

Total Shareholders’ Equity

 

283,143

 

 

274,566

 

 

265,492

 

 

259,681

 

 

252,493

 

Net Income

 

10,172

 

 

9,082

 

 

8,063

 

 

7,077

 

 

7,282

 

Per Common Share Data

 

 

 

 

 

Basic Earnings per Share

$

0.92

 

$

0.82

 

$

0.73

 

$

0.64

 

$

0.66

 

Diluted Earnings per Share

 

0.91

 

 

0.81

 

 

0.72

 

 

0.63

 

 

0.65

 

Cash Dividends Declared

 

0.37

 

 

0.37

 

 

0.37

 

 

0.36

 

 

0.36

 

Book Value per Common Share

 

25.23

 

 

24.48

 

 

23.69

 

 

23.19

 

 

22.63

 

Tangible Book Value per Common Share

 

22.49

 

 

21.74

 

 

20.94

 

 

20.44

 

 

19.87

 

Market Value

 

26.44

 

 

26.26

 

 

25.41

 

 

24.72

 

 

27.35

 

Financial Ratios

 

 

 

 

 

Return on Average Equity(1)

 

14.35

%

 

13.33

%

 

12.31

%

 

11.13

%

 

11.27

%

Return on Average Tangible Common Equity(1)

 

16.12

%

 

15.04

%

 

13.95

%

 

12.64

%

 

12.81

%

Return on Average Assets(1)

 

1.26

%

 

1.13

%

 

1.01

%

 

0.91

%

 

0.92

%

Pre-tax, pre-provision Return on Assets(1)

 

1.58

%

 

1.46

%

 

1.30

%

 

1.15

%

 

1.24

%

Net Interest Margin Tax-Equivalent(1)

 

2.83

%

 

2.70

%

 

2.52

%

 

2.48

%

 

2.42

%

Dividend Payout Ratio

 

40.39

%

 

45.18

%

 

50.89

%

 

56.34

%

 

54.71

%

GAAP Efficiency Ratio

 

50.81

%

 

51.99

%

 

54.13

%

 

58.91

%

 

55.23

%

Efficiency Ratio (non-GAAP)

 

49.33

%

 

50.40

%

 

52.39

%

 

56.93

%

 

53.39

%

Asset Quality Ratios

 

 

 

 

 

Allowance for Credit Losses/Total Loans

 

1.06

%

 

1.05

%

 

1.04

%

 

1.05

%

 

1.06

%

Allowance to Non-Performing Loans

 

196.95

%

 

261.36

%

 

411.13

%

 

414.88

%

 

585.41

%

Non-Performing Loans to Total Loans

 

0.54

%

 

0.40

%

 

0.25

%

 

0.25

%

 

0.18

%

Non-Performing Assets to Total Assets

 

0.41

%

 

0.30

%

 

0.19

%

 

0.19

%

 

0.14

%

Capital Ratios

 

 

 

 

 

Leverage Capital Ratio(2)

 

8.84

%

 

8.63

%

 

8.48

%

 

8.40

%

 

8.47

%

Tier 1 Capital Ratio(2)

 

12.81

%

 

12.39

%

 

12.15

%

 

11.96

%

 

12.04

%

Total Capital Ratio(2)

 

13.99

%

 

13.56

%

 

13.31

%

 

13.12

%

 

13.22

%

Tangible Common Equity Ratio

 

8.05

%

 

7.70

%

 

7.41

%

 

7.25

%

 

7.09

%

Average Equity to Average Assets

 

8.78

%

 

8.45

%

 

8.23

%

 

8.15

%

 

8.17

%

Average Tangible Equity to Average Assets

 

7.82

%

 

7.49

%

 

7.27

%

 

7.17

%

 

7.19

%

(1)Annualized using a 365-day basis for 2025 and a 366-day basis for 2024.

(2)Estimated for current period.

The First Bancorp

Five Quarter Trend - Consolidated Balance Sheets (Unaudited)

 

 

 

 

 

 

In thousands of dollars, except per share data

12/31/2025

9/30/2025

6/30/2025

3/31/2025

12/31/2024

Assets

 

 

 

 

 

Cash and due from banks

$

27,779

 

$

31,606

 

$

27,360

 

$

26,432

 

$

27,636

 

Interest-bearing deposits in other banks

 

4,124

 

 

7,225

 

 

3,253

 

 

2,938

 

 

22,100

 

Securities available for sale

 

264,480

 

 

273,493

 

 

278,248

 

 

280,764

 

 

274,680

 

Securities to be held to maturity

 

355,928

 

 

362,552

 

 

367,873

 

 

368,571

 

 

369,704

 

Restricted equity securities, at cost

 

8,275

 

 

6,916

 

 

7,734

 

 

7,509

 

 

7,203

 

Loans held for sale

 

 

 

333

 

 

 

 

 

 

 

Loans

 

2,394,109

 

 

2,398,510

 

 

2,394,007

 

 

2,383,150

 

 

2,340,940

 

Less allowance for credit losses

 

25,365

 

 

25,078

 

 

24,829

 

 

25,114

 

 

24,871

 

Net loans

 

2,368,744

 

 

2,373,432

 

 

2,369,178

 

 

2,358,036

 

 

2,316,069

 

Accrued interest receivable

 

14,185

 

 

16,256

 

 

19,386

 

 

17,923

 

 

13,976

 

Premises and equipment

 

28,767

 

 

27,919

 

 

28,198

 

 

28,626

 

 

27,855

 

Other real estate owned

 

 

 

 

 

 

 

 

 

173

 

Goodwill

 

30,646

 

 

30,646

 

 

30,646

 

 

30,646

 

 

30,646

 

Other assets

 

63,375

 

 

68,100

 

 

67,634

 

 

65,927

 

 

66,968

 

Total assets

$

3,166,303

 

$

3,198,478

 

$

3,199,510

 

$

3,187,372

 

$

3,157,010

 

Liabilities

 

 

 

 

 

Demand deposits

$

279,912

 

$

313,729

 

$

291,150

 

$

267,876

 

$

292,255

 

NOW deposits

 

689,083

 

 

638,090

 

 

590,536

 

 

613,245

 

 

676,107

 

Money market deposits

 

469,689

 

 

458,398

 

 

388,214

 

 

398,966

 

 

376,627

 

Savings deposits

 

248,805

 

 

255,806

 

 

256,584

 

 

261,732

 

 

265,451

 

Certificates of deposit

 

638,931

 

 

688,001

 

 

774,521

 

 

754,558

 

 

702,632

 

Certificates $100,000 to $250,000

 

190,676

 

 

210,741

 

 

231,926

 

 

241,536

 

 

225,106

 

Certificates $250,000 and over

 

147,656

 

 

172,785

 

 

172,406

 

 

173,422

 

 

187,073

 

Total deposits

 

2,664,752

 

 

2,737,550

 

 

2,705,337

 

 

2,711,335

 

 

2,725,251

 

Borrowed funds

 

187,821

 

 

152,968

 

 

196,170

 

 

185,444

 

 

146,278

 

Other liabilities

 

30,587

 

 

33,394

 

 

32,511

 

 

30,912

 

 

32,988

 

Total Liabilities

 

2,883,160

 

 

2,923,912

 

 

2,934,018

 

 

2,927,691

 

 

2,904,517

 

Shareholders' equity

 

 

 

 

 

Common stock

 

112

 

 

112

 

 

112

 

 

112

 

 

112

 

Additional paid-in capital

 

73,714

 

 

73,276

 

 

72,795

 

 

72,355

 

 

71,832

 

Retained earnings

 

240,456

 

 

234,435

 

 

229,511

 

 

225,592

 

 

222,823

 

Accumulated other comprehensive income (loss)

 

 

 

 

 

Net unrealized loss on securities available for sale

 

(31,341

)

 

(33,523

)

 

(37,237

)

 

(38,702

)

 

(42,671

)

Net unrealized loss on securities transferred from available for sale to held to maturity

 

(38

)

 

(40

)

 

(60

)

 

(45

)

 

(47

)

Net unrealized gain on cash flow hedging derivative instruments

 

 

 

19

 

 

84

 

 

82

 

 

157

 

Net unrealized gain on postretirement costs

 

240

 

 

287

 

 

287

 

 

287

 

 

287

 

Total shareholders' equity

 

283,143

 

 

274,566

 

 

265,492

 

 

259,681

 

 

252,493

 

Total liabilities & shareholders' equity

$

3,166,303

 

$

3,198,478

 

$

3,199,510

 

$

3,187,372

 

$

3,157,010

 

Common Stock

 

 

 

 

 

Number of shares authorized

 

18,000,000

 

 

18,000,000

 

 

18,000,000

 

 

18,000,000

 

 

18,000,000

 

Number of shares issued and outstanding

 

11,222,363

 

 

11,214,455

 

 

11,205,861

 

 

11,196,881

 

 

11,155,528

 

Book value per common share

$

25.23

 

$

24.48

 

$

23.69

 

$

23.19

 

$

22.63

 

Tangible book value per common share

$

22.49

 

$

21.74

 

$

20.94

 

$

20.44

 

$

19.87

 

The First Bancorp

Five Quarter Trend - Consolidated Statements of Income (Unaudited)

 

 

 

 

 

 

For the quarters ended

In thousands of dollars, except per share data

12/31/2025

9/30/2025

6/30/2025

3/31/2025

12/31/2024

Interest income

 

 

 

 

 

Interest and fees on loans

$

36,025

 

$

36,197

 

$

35,014

$

33,924

 

$

33,899

 

Interest on deposits with other banks

 

185

 

 

108

 

 

51

 

56

 

 

360

 

Interest and dividends on investments

 

4,522

 

 

4,700

 

 

4,760

 

4,729

 

 

4,740

 

Total interest income

 

40,732

 

 

41,005

 

 

39,825

 

38,709

 

 

38,999

 

Interest expense

 

 

 

 

 

Interest on deposits

 

18,323

 

 

19,380

 

 

19,725

 

19,269

 

 

20,300

 

Interest on borrowed funds

 

1,298

 

 

1,567

 

 

1,691

 

1,641

 

 

1,146

 

Total interest expense

 

19,621

 

 

20,947

 

 

21,416

 

20,910

 

 

21,446

 

Net interest income

 

21,111

 

 

20,058

 

 

18,409

 

17,799

 

 

17,553

 

Credit loss expense - loans

 

615

 

 

690

 

 

348

 

396

 

 

1,246

 

Credit loss (reduction) expense - debt securities held to maturity

 

(40

)

 

(12

)

 

1

 

1

 

 

(28

)

Credit loss (reduction) expense - off-balance sheet credit exposures

 

(303

)

 

22

 

 

137

 

(5

)

 

(54

)

Total credit loss expense

 

272

 

 

700

 

 

486

 

392

 

 

1,164

 

Net interest income after provision for credit losses

 

20,839

 

 

19,358

 

 

17,923

 

17,407

 

 

16,389

 

Non-interest income

 

 

 

 

 

Investment management and fiduciary income

 

1,433

 

 

1,341

 

 

1,336

 

1,317

 

 

1,274

 

Service charges on deposit accounts

 

559

 

 

532

 

 

539

 

531

 

 

496

 

Mortgage origination and servicing income

 

211

 

 

219

 

 

221

 

195

 

 

282

 

Debit card income

 

1,596

 

 

1,403

 

 

1,286

 

1,170

 

 

1,572

 

Other operating income

 

935

 

 

980

 

 

747

 

789

 

 

812

 

Total non-interest income

 

4,734

 

 

4,475

 

 

4,129

 

4,002

 

 

4,436

 

Non-interest expense

 

 

 

 

 

Salaries and employee benefits

 

7,198

 

 

6,674

 

 

6,276

 

6,850

 

 

6,462

 

Occupancy expense

 

827

 

 

814

 

 

876

 

877

 

 

841

 

Furniture and equipment expense

 

1,487

 

 

1,491

 

 

1,438

 

1,462

 

 

1,440

 

FDIC insurance premiums

 

629

 

 

698

 

 

701

 

694

 

 

629

 

Amortization of identified intangibles

 

6

 

 

7

 

 

6

 

7

 

 

6

 

Other operating expense

 

2,984

 

 

3,070

 

 

2,902

 

2,954

 

 

2,767

 

Total non-interest expense

 

13,131

 

 

12,754

 

 

12,199

 

12,844

 

 

12,145

 

Income before income taxes

 

12,442

 

 

11,079

 

 

9,853

 

8,565

 

 

8,680

 

Applicable income taxes

 

2,270

 

 

1,997

 

 

1,790

 

1,488

 

 

1,398

 

Net Income

$

10,172

 

$

9,082

 

$

8,063

$

7,077

 

$

7,282

 

Basic earnings per share

$

0.92

 

$

0.82

 

$

0.73

$

0.64

 

$

0.66

 

Diluted earnings per share

$

0.91

 

$

0.81

 

$

0.72

$

0.63

 

$

0.65

 

Use of Non-GAAP Financial Measures

Certain information in this release contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Management uses these “non-GAAP” measures in its analysis of the Company's performance (including for purposes of determining the compensation of certain executive officers and other Company employees) and believes that these non-GAAP financial measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods and with other financial institutions, as well as demonstrating the effects of significant gains and charges in the current period, in light of the disclosure practices employed by many other publicly-traded financial institutions. The Company believes that a meaningful analysis of its financial performance requires an understanding of the factors underlying that performance. Management believes that investors may use these non-GAAP financial measures to analyze financial performance without the impact of unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

In several places net interest income is calculated on a fully tax-equivalent basis. Specifically included in interest income was tax-exempt interest income from certain investment securities and loans. An amount equal to the tax benefit derived from this tax-exempt income has been added back to the interest income total which, as adjusted, increased net interest income accordingly. Management believes the disclosure of tax-equivalent net interest income information improves the clarity of financial analysis, and is particularly useful to investors in understanding and evaluating the changes and trends in the Company's results of operations. Other financial institutions commonly present net interest income on a tax-equivalent basis. This adjustment is considered helpful in the comparison of one financial institution's net interest income to that of another institution, as each will have a different proportion of tax-exempt interest from its earning assets. Moreover, net interest income is a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average earning assets. For purposes of this measure as well, other financial institutions generally use tax-equivalent net interest income to provide a better basis of comparison from institution to institution. The Company follows these practices.

The following table provides a reconciliation of tax-equivalent financial information to the Company's consolidated financial statements, which have been prepared in accordance with GAAP. A 21.0% tax rate was used in both 2025 and 2024.

 

For the years ended

For the quarters ended

In thousands of dollars

12/31/2025

12/31/2024

12/31/2025

09/30/2025

12/31/2024

Net interest income as presented

$

77,377

$

63,910

$

21,111

$

20,058

$

17,553

Effect of tax-exempt income

 

2,837

 

2,780

 

701

 

727

 

708

Net interest income, tax equivalent

$

80,214

$

66,690

$

21,812

$

20,785

$

18,261

The Company presents its efficiency ratio using non-GAAP information which is most commonly used by financial institutions. The GAAP-based efficiency ratio is non-interest expenses divided by net interest income plus non-interest income from the Consolidated Statements of Income. The non-GAAP efficiency ratio excludes securities losses and other-than-temporary impairment charges from non-interest expenses, excludes securities gains from non-interest income, and adds the tax-equivalent adjustment to net interest income.

The following table provides a reconciliation between the GAAP and non-GAAP efficiency ratio:

 

For the years ended

For the quarters ended

In thousands of dollars

12/31/2025

12/31/2024

12/31/2025

09/30/2025

12/31/2024

Non-interest expense, as presented

$

50,928

 

$

47,156

 

$

13,131

 

$

12,754

 

$

12,145

 

Net interest income, as presented

 

77,377

 

 

63,910

 

 

21,111

 

 

20,058

 

 

17,553

 

Effect of tax-exempt interest income

 

2,837

 

 

2,780

 

 

701

 

 

727

 

 

708

 

Non-interest income, as presented

 

17,340

 

 

16,355

 

 

4,734

 

 

4,475

 

 

4,436

 

Effect of non-interest tax-exempt income

 

214

 

 

185

 

 

70

 

 

48

 

 

49

 

Adjusted net interest income plus non-interest income

$

97,768

 

$

83,230

 

$

26,616

 

$

25,308

 

$

22,746

 

Non-GAAP efficiency ratio

 

52.09

%

 

56.66

%

 

49.33

%

 

50.40

%

 

53.39

%

GAAP efficiency ratio

 

53.77

%

 

58.75

%

 

50.81

%

 

51.99

%

 

55.23

%

The Company presents certain information based upon average tangible common equity instead of total average shareholders' equity. The difference between these two measures is the Company's intangible assets, specifically goodwill from prior acquisitions. Management, banking regulators and many stock analysts use the tangible common equity ratio and the tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions. The following table provides a reconciliation of average tangible common equity to the Company's consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles:

 

For the years ended

For the quarters ended

In thousands of dollars

12/31/2025

12/31/2024

12/31/2025

09/30/2025

12/31/2024

Average shareholders' equity as presented

$

268,059

 

$

249,786

 

$

281,178

 

$

263,639

 

$

257,034

 

Less intangible assets

 

(30,791

)

 

(30,817

)

 

(30,801

)

 

(30,794

)

 

(30,827

)

Tangible average shareholders' equity

$

237,268

 

$

218,969

 

$

250,377

 

$

232,845

 

$

226,207

 

To provide period-to-period comparison of operating results prior to consideration of credit loss provision and income taxes, the non-GAAP measure of Pre-Tax, Pre-Provision Net Income is presented.

The following table provides a reconciliation to Net Income:

 

For the years ended

For the quarters ended

In thousands of dollars

12/31/2025

12/31/2024

12/31/2025

9/30/2025

12/31/2024

Net Income, as presented

$

34,394

$

27,045

$

10,172

$

9,082

$

7,282

Add: credit loss expense

 

1,850

 

525

 

272

 

700

 

1,164

Add: income taxes

 

7,545

 

5,539

 

2,270

 

1,997

 

1,398

Pre-Tax, pre-provision net income

$

43,789

$

33,109

$

12,714

$

11,779

$

9,844

Forward-Looking and Cautionary Statements

Except for the historical information and discussions contained herein, statements contained in this release may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve a number of risks, uncertainties and other factors that could cause actual results and events to differ materially, as discussed in the Company's filings with the Securities and Exchange Commission.

Category: Earnings
Source: The First Bancorp

The First Bancorp
Richard M. Elder, EVP, Chief Financial Officer
207-563-3195
rick.elder@thefirst.com

Source: The First Bancorp