Graco Finishes Year with Record Quarterly and Annual Sales
|
Summary $ in millions except per share amounts |
|||||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||
|
|
|
|
|
|
% Change |
|
|
|
|
|
% Change |
||||||
|
|
$ |
593.2 |
|
$ |
548.7 |
|
8 |
% |
|
$ |
2,236.6 |
|
$ |
2,113.3 |
|
6 |
% |
|
Operating Earnings |
|
158.6 |
|
|
130.0 |
|
22 |
% |
|
|
624.8 |
|
|
570.1 |
|
10 |
% |
|
Net Earnings |
|
132.5 |
|
|
108.7 |
|
22 |
% |
|
|
521.8 |
|
|
486.1 |
|
7 |
% |
|
Diluted Net Earnings per Common Share |
$ |
0.79 |
|
$ |
0.63 |
|
25 |
% |
|
$ |
3.08 |
|
$ |
2.82 |
|
9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Adjusted (non-GAAP): (1) |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating Earnings, adjusted |
$ |
158.6 |
|
$ |
137.7 |
|
15 |
% |
|
$ |
610.7 |
|
$ |
577.8 |
|
6 |
% |
|
Net Earnings, adjusted |
$ |
128.7 |
|
$ |
110.1 |
|
17 |
% |
|
$ |
498.8 |
|
$ |
477.1 |
|
5 |
% |
|
Diluted Net Earnings per Common Share, adjusted |
$ |
0.77 |
|
$ |
0.64 |
|
20 |
% |
|
$ |
2.95 |
|
$ |
2.77 |
|
6 |
% |
|
(1) |
Excludes the impact of excess tax benefits from stock option exercises, contingent consideration fair value adjustments, certain non-recurring tax provision adjustments and prior year business reorganization charges. See Financial Results Adjusted for Comparability below for a reconciliation of adjusted non-GAAP financial measures to GAAP. |
- Net sales for the fourth quarter increased 8 percent with growth in the Contractor and Industrial segments, and for the year net sales increased 6 percent with growth in all segments and regions. Effects of currency translation increased sales for the quarter by 2 percentage points and increased sales for the year by 1 percentage point. Acquired operations contributed 4 percentage points of growth to the quarter and 5 percentage points to the year.
- Price realization drove a 1 percentage point increase in the gross profit margin rate for the fourth quarter.
-
Operating expenses for the fourth quarter decreased 1 percent. Incremental expenses from acquired operations and higher sales and earnings based expenses in the current quarter were more than offset by
$16 million of litigation and business reorganization costs in the fourth quarter last year that did not repeat. - Net earnings increased 22 percent for the fourth quarter. Adjusted net earnings increased 17 percent, driven by higher sales, an improved gross margin rate and lower expenses.
"Graco delivered record sales for both the quarter and the full year," said
Consolidated Results
Net sales for the fourth quarter increased 8 percent from the comparable period last year (6 percent at consistent translation rates). Fourth quarter net sales increased 4 percent in the
Changes in currency translation rates increased worldwide sales by
The gross profit margin rate increased approximately 1 percentage point for the fourth quarter and decreased 1 percentage point for the year from the comparable periods last year as price realization from pricing actions more than offset higher product costs for the quarter, but was unable to do so for the year. Higher product costs included increased tariff costs of
Total operating expenses for the fourth quarter and year decreased 1 percent in both periods from the comparable periods last year. For the quarter, incremental expenses from acquired operations of
Other non-operating income increased
The effective income tax rate was 19 percent for the fourth quarter and for the year. Adjusted to exclude the impacts of certain non-recurring items (see Financial Results Adjusted for Comparability below), the adjusted effective income tax rate of 21 percent for the quarter and 20 percent for the year was flat compared to the same periods last year.
Segment Results
Management assesses performance of segments by reference to operating earnings excluding unallocated corporate expenses. For a reconciliation of segment operating earnings to consolidated operating earnings, refer to the segment information table included in the financial statement section of this release. Certain measurements of segment operations are summarized below:
|
|
Three Months |
|
Twelve Months |
||||||||||||||||||||
|
|
Contractor |
|
Industrial |
|
Expansion
|
|
Contractor |
|
Industrial |
|
Expansion
|
||||||||||||
|
|
$ |
265.5 |
|
|
$ |
284.3 |
|
|
$ |
43.4 |
|
|
$ |
1,071.9 |
|
|
$ |
996.8 |
|
|
$ |
167.9 |
|
|
Percentage change from last year |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Sales |
|
8 |
% |
|
|
11 |
% |
|
|
(6 |
)% |
|
|
8 |
% |
|
|
4 |
% |
|
|
1 |
% |
|
Operating earnings |
|
34 |
% |
|
|
16 |
% |
|
|
35 |
% |
|
|
0 |
% |
|
|
7 |
% |
|
|
32 |
% |
|
Operating earnings as a percentage of sales |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2025 |
|
24 |
% |
|
|
32 |
% |
|
|
28 |
% |
|
|
25 |
% |
|
|
34 |
% |
|
|
25 |
% |
|
2024 |
|
20 |
% |
|
|
31 |
% |
|
|
20 |
% |
|
|
27 |
% |
|
|
33 |
% |
|
|
19 |
% |
Components of net sales change by geographic region for the Contractor segment were as follows:
|
|
Three Months |
|
Twelve Months |
||||||||||||
|
|
Volume
|
|
Acquisitions |
|
Currency |
|
Total |
|
Volume
|
|
Acquisitions |
|
Currency |
|
Total |
|
|
1% |
|
4% |
|
0% |
|
5% |
|
(2)% |
|
5% |
|
0% |
|
3% |
|
EMEA |
0% |
|
7% |
|
8% |
|
15% |
|
(2)% |
|
22% |
|
4% |
|
24% |
|
|
3% |
|
7% |
|
1% |
|
11% |
|
(1)% |
|
26% |
|
(1)% |
|
24% |
|
Consolidated |
1% |
|
5% |
|
2% |
|
8% |
|
(2)% |
|
10% |
|
0% |
|
8% |
Contractor segment net sales growth for the fourth quarter and year included
Components of net sales change by geographic region for the Industrial segment were as follows:
|
|
Three Months |
|
Twelve Months |
||||||||||||
|
|
Volume
|
|
Acquisitions |
|
Currency |
|
Total |
|
Volume
|
|
Acquisitions |
|
Currency |
|
Total |
|
|
6% |
|
0% |
|
1% |
|
7% |
|
2% |
|
0% |
|
0% |
|
2% |
|
EMEA |
15% |
|
8% |
|
9% |
|
32% |
|
4% |
|
3% |
|
4% |
|
11% |
|
|
(8)% |
|
6% |
|
(1)% |
|
(3)% |
|
(2)% |
|
2% |
|
0% |
|
0% |
|
Consolidated |
5% |
|
4% |
|
2% |
|
11% |
|
2% |
|
1% |
|
1% |
|
4% |
Incremental sales from acquired operations and the timing of finishing system sales contributed to a double-digit increase in Industrial segment net sales for the fourth quarter. Industrial segment net sales increased 4 percent for the year, including 1 percentage point each from acquired operations and favorable changes in foreign currency translation rates. The operating margin rate for this segment increased approximately 1 percentage point for both the quarter and year as price realization and expense leverage more than offset unfavorable product and channel mix from lower margin finishing system sales and higher product costs from increased tariffs.
Components of net sales change by geographic region for the Expansion Markets segment were as follows:
|
|
Three Months |
|
Twelve Months |
||||||||||||
|
|
Volume
|
|
Acquisitions |
|
Currency |
|
Total |
|
Volume
|
|
Acquisitions |
|
Currency |
|
Total |
|
|
(11)% |
|
0% |
|
0% |
|
(11)% |
|
(6)% |
|
0% |
|
0% |
|
(6)% |
|
EMEA |
(3)% |
|
0% |
|
1% |
|
(2)% |
|
3% |
|
0% |
|
1% |
|
4% |
|
|
4% |
|
0% |
|
0% |
|
4% |
|
20% |
|
0% |
|
0% |
|
20% |
|
Consolidated |
(7)% |
|
0% |
|
1% |
|
(6)% |
|
1% |
|
0% |
|
0% |
|
1% |
Expansion Markets net sales decreased 6 percent for the fourth quarter and increased 1 percent for the year compared to the same periods last year. Fourth quarter net sales included upfront license fees in the electric motor product application that was unable to offset lower sales in all other product applications. For the year, net sales growth in the semiconductor and electric motor product applications was partially offset by decreases in the environmental and high-pressure valves product applications. The operating margin rate for this segment for the quarter and year increased 8 percentage points and 6 percentage points, respectively, compared to the same periods last year mostly due to the favorable margin impact of upfront license fees.
Outlook
"As we reflect on the past year, we delivered solid performance despite significant macroeconomic challenges and softness across many of our core end markets," said Sheahan. "We added more than
"As we celebrate Graco’s 100th year in 2026, our acquisition pipeline remains strong, and we are optimistic about continued actionable opportunities. Our engaged employees are focused on our key initiatives—driving product innovation, pursuing strategic acquisitions, and advancing the One Graco operating model. For 2026, we are initiating guidance of low single‑digit organic sales growth on a constant‑currency basis and mid‑single‑digit sales growth including acquisitions."
Financial Results Adjusted for Comparability
Excluding the impact of excess tax benefits from stock option exercises, contingent consideration fair value adjustments, certain non-recurring tax provision adjustments and prior year business reorganization charges presents a more consistent basis for comparison of financial results. A calculation of the non-GAAP adjusted measurements of operating earnings, earnings before income taxes, income taxes, effective income tax rate, net earnings and diluted earnings per share follows (in millions except per share amounts):
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating earnings, as reported |
$ |
158.6 |
|
|
$ |
130.0 |
|
|
$ |
624.8 |
|
|
$ |
570.1 |
|
|
Contingent consideration |
|
— |
|
|
|
— |
|
|
|
(14.1 |
) |
|
|
— |
|
|
Business reorganization |
|
— |
|
|
|
7.7 |
|
|
|
— |
|
|
|
7.7 |
|
|
Operating earnings, adjusted |
$ |
158.6 |
|
|
$ |
137.7 |
|
|
$ |
610.7 |
|
|
$ |
577.8 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings before income taxes |
$ |
163.1 |
|
|
$ |
132.5 |
|
|
$ |
641.2 |
|
|
$ |
589.3 |
|
|
Contingent consideration |
|
— |
|
|
|
— |
|
|
|
(14.1 |
) |
|
|
— |
|
|
Business reorganization |
|
— |
|
|
|
7.7 |
|
|
|
— |
|
|
|
7.7 |
|
|
Earnings before income taxes, adjusted |
$ |
163.1 |
|
|
$ |
140.2 |
|
|
$ |
627.1 |
|
|
$ |
597.0 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income taxes, as reported |
$ |
30.6 |
|
|
$ |
23.8 |
|
|
$ |
119.4 |
|
|
$ |
103.2 |
|
|
Other non-recurring tax benefit |
|
2.9 |
|
|
|
— |
|
|
|
2.9 |
|
|
|
— |
|
|
Excess tax benefit from option exercises |
|
0.9 |
|
|
|
4.5 |
|
|
|
6.0 |
|
|
|
14.9 |
|
|
Business reorganization tax effect |
|
— |
|
|
|
1.8 |
|
|
|
— |
|
|
|
1.8 |
|
|
Income taxes, adjusted |
$ |
34.4 |
|
|
$ |
30.1 |
|
|
$ |
128.3 |
|
|
$ |
119.9 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Effective income tax rate |
|
|
|
|
|
|
|
||||||||
|
As reported |
|
18.7 |
% |
|
|
17.9 |
% |
|
|
18.6 |
% |
|
|
17.5 |
% |
|
Adjusted |
|
21.1 |
% |
|
|
21.5 |
% |
|
|
20.5 |
% |
|
|
20.1 |
% |
|
|
|
|
|
|
|
|
|
||||||||
|
Net Earnings, as reported |
$ |
132.5 |
|
|
$ |
108.7 |
|
|
$ |
521.8 |
|
|
$ |
486.1 |
|
|
Contingent consideration |
|
— |
|
|
|
— |
|
|
|
(14.1 |
) |
|
|
— |
|
|
Other non-recurring tax benefit |
|
(2.9 |
) |
|
|
— |
|
|
|
(2.9 |
) |
|
|
— |
|
|
Excess tax benefit from option exercises |
|
(0.9 |
) |
|
|
(4.5 |
) |
|
|
(6.0 |
) |
|
|
(14.9 |
) |
|
Business reorganization |
|
— |
|
|
|
5.9 |
|
|
|
— |
|
|
|
5.9 |
|
|
Net Earnings, adjusted |
$ |
128.7 |
|
|
$ |
110.1 |
|
|
$ |
498.8 |
|
|
$ |
477.1 |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted Average Diluted Shares |
|
168.1 |
|
|
|
172.6 |
|
|
|
169.2 |
|
|
|
172.4 |
|
|
Diluted Earnings per Share |
|
|
|
|
|
|
|
||||||||
|
As reported |
$ |
0.79 |
|
|
$ |
0.63 |
|
|
$ |
3.08 |
|
|
$ |
2.82 |
|
|
Adjusted |
$ |
0.77 |
|
|
$ |
0.64 |
|
|
$ |
2.95 |
|
|
$ |
2.77 |
|
Cautionary Statement Regarding Forward-Looking Statements
The Company desires to take advantage of the “safe harbor” provisions regarding forward-looking statements of the Private Securities Litigation Reform Act of 1995 and is filing this Cautionary Statement in order to do so. From time to time various forms filed by our Company with the Securities and Exchange Commission, including our Form 10-K, Form 10-Qs and Form 8-Ks, and other disclosures, including our 2024 Overview report, press releases, earnings releases, analyst briefings, conference calls and other written documents or oral statements released by our Company, may contain forward-looking statements. Forward-looking statements generally use words such as “expect,” “foresee,” “anticipate,” “believe,” “project,” “should,” “estimate,” “will,” and similar expressions, and reflect our Company’s expectations concerning the future. All forecasts and projections are forward-looking statements. Forward-looking statements are based upon currently available information, but various risks and uncertainties may cause our Company’s actual results to differ materially from those expressed in these statements. The Company undertakes no obligation to update these statements in light of new information or future events.
Future results could differ materially from those expressed, due to the impact of changes in various factors. These risk factors include, but are not limited to, risks relating to the demand for our products and the level of commercial, industrial and construction activity worldwide; changes in currency translation rates; international and domestic instability; interest rate fluctuations and changes in credit markets; global sourcing of materials; inflationary cost pressures and our ability to raise prices without decreasing demand for our products; interruptions of or intrusions into our information systems; intellectual property rights; the use of generative artificial intelligence and other emerging technologies; conducting business internationally; catastrophic events; our ability to attract, develop and retain qualified personnel; public health crises; our growth strategies and acquisitions; potential goodwill impairment; our ability to compete effectively; our dependence on a few large customers; our dependence on cyclical industries; changes in laws and regulations; climate-related laws, regulations and accords; environmental, social and governance-related expectations and requirements; compliance with anti-corruption and trade laws; changes in tax or tariff rates or the adoption of new tax or tariff legislation; and costs associated with legal proceedings. Please refer to Item 1A of our Annual Report on Form 10-K for fiscal year 2024 (and the most recent Form 10-Q) for a more comprehensive discussion of these and other risk factors. These reports are available on the Company’s website at www.graco.com and the Securities and Exchange Commission’s website at www.sec.gov. Shareholders, potential investors and other readers are urged to consider these factors in evaluating forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.
Investors should realize that factors other than those identified above and in Item 1A of our Annual Report on Form 10-K for fiscal year 2024 might prove important to the Company’s future results. It is not possible for management to identify each and every factor that may have an impact on the Company’s operations in the future as new factors can develop from time to time.
Conference Call
Graco management will hold a conference call, including slides via webcast, with analysts and institutional investors on
A real-time listen-only webcast of the conference call will be broadcast by Nasdaq. Individuals can access the call and view the slides on the Company’s website at www.graco.com. Listeners should go to the website at least 15 minutes prior to the live conference call to install any necessary audio software.
About Graco
|
CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited) (In thousands except per share amounts) |
|||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
$ |
593,156 |
|
|
$ |
548,672 |
|
|
$ |
2,236,604 |
|
|
$ |
2,113,316 |
|
|
Cost of products sold |
|
286,461 |
|
|
|
269,392 |
|
|
|
1,063,421 |
|
|
|
990,855 |
|
|
Gross Profit |
|
306,695 |
|
|
|
279,280 |
|
|
|
1,173,183 |
|
|
|
1,122,461 |
|
|
Product development |
|
21,940 |
|
|
|
22,154 |
|
|
|
82,297 |
|
|
|
87,230 |
|
|
Selling, marketing and distribution |
|
70,372 |
|
|
|
72,967 |
|
|
|
273,939 |
|
|
|
273,741 |
|
|
General and administrative |
|
55,804 |
|
|
|
54,140 |
|
|
|
206,211 |
|
|
|
191,392 |
|
|
Contingent consideration |
|
— |
|
|
|
— |
|
|
|
(14,061 |
) |
|
|
— |
|
|
Operating Earnings |
|
158,579 |
|
|
|
130,019 |
|
|
|
624,797 |
|
|
|
570,098 |
|
|
Interest expense |
|
814 |
|
|
|
794 |
|
|
|
2,893 |
|
|
|
2,828 |
|
|
Other (income) expense, net |
|
(5,293 |
) |
|
|
(3,257 |
) |
|
|
(19,296 |
) |
|
|
(22,013 |
) |
|
Earnings Before Income Taxes |
|
163,058 |
|
|
|
132,482 |
|
|
|
641,200 |
|
|
|
589,283 |
|
|
Income taxes |
|
30,571 |
|
|
|
23,773 |
|
|
|
119,361 |
|
|
|
103,199 |
|
|
Net Earnings |
$ |
132,487 |
|
|
$ |
108,709 |
|
|
$ |
521,839 |
|
|
$ |
486,084 |
|
|
Net Earnings per Common Share |
|
|
|
|
|
|
|
||||||||
|
Basic |
$ |
0.80 |
|
|
$ |
0.64 |
|
|
$ |
3.14 |
|
|
$ |
2.88 |
|
|
Diluted |
$ |
0.79 |
|
|
$ |
0.63 |
|
|
$ |
3.08 |
|
|
$ |
2.82 |
|
|
Weighted Average Number of Shares |
|
|
|
|
|
|
|
||||||||
|
Basic |
|
165,444 |
|
|
|
169,135 |
|
|
|
166,381 |
|
|
|
168,884 |
|
|
Diluted |
|
168,108 |
|
|
|
172,577 |
|
|
|
169,219 |
|
|
|
172,405 |
|
|
SEGMENT INFORMATION (Unaudited) (In thousands) |
|||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Contractor |
$ |
265,459 |
|
|
$ |
246,889 |
|
|
$ |
1,071,878 |
|
|
$ |
988,865 |
|
|
Industrial |
|
284,293 |
|
|
|
255,410 |
|
|
|
996,814 |
|
|
|
958,023 |
|
|
Expansion Markets |
|
43,404 |
|
|
|
46,373 |
|
|
|
167,912 |
|
|
|
166,428 |
|
|
Total |
$ |
593,156 |
|
|
$ |
548,672 |
|
|
$ |
2,236,604 |
|
|
$ |
2,113,316 |
|
|
Operating Earnings |
|
|
|
|
|
|
|
||||||||
|
Contractor |
$ |
65,016 |
|
|
$ |
48,589 |
|
|
$ |
270,308 |
|
|
$ |
270,144 |
|
|
Industrial |
|
91,886 |
|
|
|
79,520 |
|
|
|
334,586 |
|
|
|
311,710 |
|
|
Expansion Markets |
|
12,213 |
|
|
|
9,050 |
|
|
|
41,496 |
|
|
|
31,510 |
|
|
Unallocated corporate (expense) |
|
(10,536 |
) |
|
|
(7,140 |
) |
|
|
(35,654 |
) |
|
|
(43,266 |
) |
|
Contingent consideration |
|
— |
|
|
|
— |
|
|
|
14,061 |
|
|
|
— |
|
|
Total |
$ |
158,579 |
|
|
$ |
130,019 |
|
|
$ |
624,797 |
|
|
$ |
570,098 |
|
|
CONSOLIDATED BALANCE SHEETS (Unaudited) (In thousands) |
||||||
|
|
|
|
|
|||
|
ASSETS |
|
|
|
|||
|
Current Assets |
|
|
|
|||
|
Cash and cash equivalents |
$ |
624,083 |
|
$ |
675,336 |
|
|
Accounts receivable, less allowances of |
|
393,753 |
|
|
362,533 |
|
|
Inventories |
|
401,138 |
|
|
404,676 |
|
|
Other current assets |
|
52,907 |
|
|
54,896 |
|
|
Total current assets |
|
1,471,881 |
|
|
1,497,441 |
|
|
Property, Plant and Equipment, net |
|
755,064 |
|
|
771,656 |
|
|
|
|
585,304 |
|
|
487,468 |
|
|
Other Intangible Assets, net |
|
303,851 |
|
|
233,306 |
|
|
Operating Lease Assets |
|
26,073 |
|
|
19,678 |
|
|
Deferred Income Taxes |
|
35,975 |
|
|
46,910 |
|
|
Other Assets |
|
96,122 |
|
|
82,753 |
|
|
Total Assets |
$ |
3,274,270 |
|
$ |
3,139,212 |
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|||
|
Current Liabilities |
|
|
|
|||
|
Notes payable to banks |
$ |
23,072 |
|
$ |
28,537 |
|
|
Current portion of long-term debt |
|
1,624 |
|
|
— |
|
|
Trade accounts payable |
|
78,573 |
|
|
60,816 |
|
|
Salaries and incentives |
|
73,420 |
|
|
58,169 |
|
|
Dividends payable |
|
48,705 |
|
|
46,558 |
|
|
Other current liabilities |
|
241,867 |
|
|
211,728 |
|
|
Total current liabilities |
|
467,261 |
|
|
405,808 |
|
|
Retirement Benefits and Deferred Compensation |
|
87,179 |
|
|
80,381 |
|
|
Operating Lease Liabilities |
|
18,131 |
|
|
12,278 |
|
|
Deferred Income Taxes |
|
36,708 |
|
|
37,822 |
|
|
Other Non-current Liabilities |
|
11,060 |
|
|
18,788 |
|
|
Shareholders’ Equity |
|
|
|
|||
|
Common stock |
|
165,150 |
|
|
169,394 |
|
|
Additional paid-in-capital |
|
994,566 |
|
|
955,051 |
|
|
Retained earnings |
|
1,456,710 |
|
|
1,509,264 |
|
|
Accumulated other comprehensive income (loss) |
|
37,505 |
|
|
(49,574 |
) |
|
Total shareholders’ equity |
|
2,653,931 |
|
|
2,584,135 |
|
|
Total Liabilities and Shareholders’ Equity |
$ |
3,274,270 |
|
$ |
3,139,212 |
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In thousands) |
|||||||
|
|
Year Ended |
||||||
|
|
|
|
|
||||
|
Cash Flows From Operating Activities |
|
|
|
||||
|
Net Earnings |
$ |
521,839 |
|
|
$ |
486,084 |
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities |
|
|
|
||||
|
Depreciation and amortization |
|
107,433 |
|
|
|
86,749 |
|
|
Deferred income taxes |
|
(8,673 |
) |
|
|
6,060 |
|
|
Share-based compensation |
|
34,333 |
|
|
|
31,892 |
|
|
Gain on sale of building |
|
(4,737 |
) |
|
|
(1,216 |
) |
|
Contingent consideration |
|
(14,061 |
) |
|
|
— |
|
|
Change in |
|
|
|
||||
|
Accounts receivable |
|
(7,383 |
) |
|
|
10,251 |
|
|
Inventories |
|
55,206 |
|
|
|
55,836 |
|
|
Trade accounts payable |
|
7,712 |
|
|
|
(13,298 |
) |
|
Salaries and incentives |
|
6,632 |
|
|
|
(12,187 |
) |
|
Retirement benefits and deferred compensation |
|
(571 |
) |
|
|
(14,171 |
) |
|
Other accrued liabilities |
|
(11,479 |
) |
|
|
(11,242 |
) |
|
Other |
|
(2,660 |
) |
|
|
(3,058 |
) |
|
Net cash provided by operating activities |
|
683,591 |
|
|
|
621,700 |
|
|
Cash Flows From Investing Activities |
|
|
|
||||
|
Property, plant and equipment additions |
|
(45,669 |
) |
|
|
(106,737 |
) |
|
Proceeds from sale of building |
|
11,182 |
|
|
|
5,630 |
|
|
Acquisition of businesses, net of cash acquired |
|
(135,262 |
) |
|
|
(241,767 |
) |
|
Other |
|
(3,047 |
) |
|
|
59 |
|
|
Net cash used in investing activities |
|
(172,796 |
) |
|
|
(342,815 |
) |
|
Cash Flows From Financing Activities |
|
|
|
||||
|
Borrowings (payments) on short-term lines of credit, net |
|
(6,588 |
) |
|
|
(766 |
) |
|
Payments on long-term debt and lines of credit |
|
25 |
|
|
|
— |
|
|
Payments of debt issuance costs |
|
— |
|
|
|
(1,707 |
) |
|
Common stock issued |
|
43,023 |
|
|
|
70,659 |
|
|
Common stock repurchased |
|
(423,108 |
) |
|
|
(31,350 |
) |
|
Taxes paid related to net share settlement of equity awards |
|
(6,055 |
) |
|
|
(4,611 |
) |
|
Cash dividends paid |
|
(183,352 |
) |
|
|
(172,088 |
) |
|
Net cash used in financing activities |
|
(576,055 |
) |
|
|
(139,863 |
) |
|
Effect of exchange rate changes on cash |
|
14,007 |
|
|
|
(1,637 |
) |
|
Net (decrease) increase in cash and cash equivalents |
|
(51,253 |
) |
|
|
137,385 |
|
|
Cash and Cash Equivalents |
|
|
|
||||
|
Beginning of year |
|
675,336 |
|
|
|
537,951 |
|
|
End of year |
$ |
624,083 |
|
|
$ |
675,336 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260126084485/en/
FOR FURTHER INFORMATION:
Financial Contact:
Media Contact:
Kirstie_L_Foster@graco.com
Source: