Alexandria Real Estate Equities, Inc. Reports 4Q25 and 2025 Net Loss per Share - Diluted of $6.35 and $8.44, respectively; and 4Q25 and 2025 FFO per Share - Diluted, as Adjusted, of $2.16 and $9.01, respectively
|
Key highlights |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD |
|
||
|
Operating results |
4Q25 |
|
4Q24 |
|
2025 |
|
2024 |
|
|
Net (loss) income attributable to Alexandria's common stockholders – diluted: |
||||||||
|
In millions |
$ (1,081.8) |
|
$ (64.9) |
|
$ (1,438.0) |
|
$ 309.6 |
|
|
Per share |
$ (6.35) |
|
$ (0.38) |
|
$ (8.44) |
|
$ 1.80 |
|
|
Funds from operations attributable to Alexandria's common stockholders – diluted, as adjusted: |
|
|||||||
|
In millions |
$ 368.5 |
|
$ 411.8 |
|
$ 1,534.7 |
|
$ 1,629.1 |
|
|
Per share |
$ 2.16 |
|
$ 2.39 |
|
$ 9.01 |
|
$ 9.47 |
|
A best-in-class REIT with a high-quality, diverse tenant base, strong margins, and long lease terms
|
(As of |
|
|
|
|
Occupancy of operating properties in |
|
90.9 % |
|
|
Percentage of annual rental revenue in effect from Megacampus™ platform |
|
78 % |
|
|
Percentage of annual rental revenue in effect from investment-grade or publicly traded large cap tenants |
|
53 % |
|
|
Operating margin |
|
69 % |
|
|
Adjusted EBITDA margin |
|
70 % |
|
|
Percentage of leases containing annual rent escalations |
|
97 % |
|
|
Weighted-average remaining lease term: |
|
|
|
|
Top 20 tenants |
|
9.7 |
years |
|
All tenants |
|
7.5 |
years |
|
Strong 4Q25 tenant collections: |
|
|
|
|
4Q25 tenant rents and receivables collected as of |
|
99.9 % |
|
Strong and flexible balance sheet with significant liquidity; top 15% credit rating ranking among all publicly traded
-
$20.75 billion in total market capitalization. -
$8.35 billion in total equity capitalization. - Net debt and preferred stock to Adjusted EBITDA of 5.7x and fixed-charge coverage ratio of 3.7x for 4Q25 annualized.
- As of December 31, 2025
- Significant liquidity of
$5.30 billion , or 3.7x of our debt maturities through 2028. - Only 11% of our total debt matures through 2028.
- 12.1 years weighted-average remaining term of debt, longest among S&P 500 REITs.
- Our fixed-rate debt represents 97.2% of our total debt, which provides predictability in debt servicing costs. Since 2021, our quarter-end fixed-rate debt has averaged 96.7%.
- Total debt and preferred stock to gross assets of 31%.
- Significant liquidity of
Solid leasing volume
- Leasing volume of 1.2 million RSF during 4Q25.
- Leasing of previously vacant space aggregating 393,376 RSF, up 98%, over the quarterly average over the last five quarters.
- Rental rates on renewals and re-leasing of space decreased by 9.9% and 5.2% (cash basis) for 4Q25 and increased by 7.0% and 3.5% (cash basis) for 2025.
- 82% of our leasing activity during the last twelve months was generated from our existing tenant base.
|
|
|
|
|
|
4Q25 |
|
2025 |
|
|
|
|
|
Lease renewals and re-leasing of space: |
|
|
|
|
|
|
|
|
|
Rental rate changes |
|
(9.9) % |
|
7.0 % |
|
|
|
|
|
Rental rate changes (cash basis) |
|
(5.2) % |
|
3.5 % |
|
|
|
|
|
RSF |
|
821,289 |
|
2,543,473 |
|
|
|
|
|
Leasing of previously vacant space – RSF |
|
393,376 |
|
944,362 |
|
|
|
|
|
Leasing of development and redevelopment space – RSF |
|
6,279 |
|
704,821 |
|
|
|
|
|
Total leasing activity – RSF |
|
1,220,944 |
|
4,192,656 |
|
Dividend strategy to share net cash flows from operating activities with stockholders while retaining a significant portion for reinvestment
- Common stock dividend declared of
$0.72 per share for 4Q25, representing a 45% reduction from the quarterly dividend declared of$1.32 for 3Q25. - The decision to reduce the declared dividend per common share reflects our commitment to maintaining the strength of our balance sheet, enhancing financial flexibility, and preserving liquidity of approximately
$410 million on an annual basis, which will be used to support our 2026 capital plan. - Significant net cash flows provided by operating activities after dividends retained for reinvestment aggregating
$2.36 billion for the years endedDecember 31, 2021 through 2025. - Dividend yield of 5.9% as of
December 31, 2025 and dividend payout ratio of 33% for the three months endedDecember 31, 2025 .
Successful execution of Alexandria's capital recycling strategy
We exceeded the midpoint of our 2025 guidance for dispositions and sales of partial interests by completing
|
(dollars in millions) |
|
Sales Price |
|
YTD 3Q25 |
|
$ 341 |
|
4Q25 |
|
1,471 |
|
Total 2025 dispositions and sales of partial interests(1) |
|
$ 1,812 |
|
|
||
|
Types of dispositions in 2025(1) |
|
% of Sales Price |
|
Land |
|
21 % |
|
Non-stabilized properties |
|
59 |
|
Stabilized properties |
|
20 |
|
Total 2025 dispositions |
|
100 % |
|
|
|
(1) Excludes the exchange of partial interests in two consolidated real estate joint ventures,
and and sales of partial interests" in this Earnings Press Release for additional details. |
- As of
December 31, 2025 , the book value of our real estate assets designated as held for sale aggregated$581.7 million . We expect to sell these assets in 2026.
Increased occupancy and leasing progress on temporary vacancy
|
Operating occupancy as of |
|
90.6 % |
|
|
Assets with vacancy designated as held for sale or sold during 4Q25 |
|
0.5 |
|
|
Early termination of one lease aggregating 170,618 RSF at 259 East Grand
Avenue in fully re-leased to a new tenant with occupancy expected to commence in 2H26 |
|
|
|
|
|
|
|
|
|
|
(0.5) |
(1) |
|
|
Reclassification of decision to pursue leasing as office space rather than convert to laboratory space |
|
(0.3) |
|
|
Other changes in occupancy, primarily due to the commencement of leases during 4Q25 |
|
0.6 |
|
|
Operating occupancy as of |
|
90.9 |
|
|
Key vacant space leased with future delivery |
|
2.5 |
(2) |
|
Operating occupancy as of delivered space |
|
93.4 % |
|
|
|
|
|
(1) |
Refer to "Guidance" in the Earnings Press Release for key considerations on 1Q26 guidance. |
|
(2) |
Represents temporary vacancies as of |
Key operating metrics
|
Operating metrics |
|
4Q25 |
|
2025 |
|
|
(dollars in millions) |
|
|
|
|
|
|
Net operating income (cash basis) |
|
$ 1,985 |
(1) |
$ 1,978 |
|
|
(Decrease) Increase compared to 4Q24 and 2024 |
|
(3.4) % |
(2) |
0.1 % |
(2) |
|
|
|
|
|
|
|
|
Same property performance: |
|
|
|
|
|
|
Net operating income changes |
|
(6.0) % |
|
(3.5) % |
|
|
Net operating income changes (cash basis) |
|
(1.7) % |
|
0.9 % |
|
|
Occupancy – current-period average |
|
91.0 % |
|
92.5 % |
|
|
Occupancy – same-period prior-year average |
|
95.5 % |
|
95.2 % |
|
|
|
|
|
(1) |
Quarter annualized. |
|
(2) |
Change in net operating income (cash basis) includes the impact of operating properties disposed of after |
Continued successful management and reduction of general and administrative expenses
- General and administrative expenses as a percentage of net operating income for the year ended
December 31, 2025 were 5.6% — the lowest level in the past ten years for the Company and approximately half the average of other S&P 500 REITs. In 2025, we realized cost reductions of$51.3 million , or 30%, compared to 2024, primarily from cost-control and efficiency initiatives. Some of these cost savings are temporary in nature, and we anticipate that approximately half of the cost reduction achieved in 2025 will continue in 2026.- Compared to the general and administrative expenses for the year ended
December 31, 2024 , we expect to achieve a savings of$76 million of cumulative general and administrative expense in 2025 and 2026 based upon the midpoint of our guidance range for 2026 general and administrative expenses.
- Compared to the general and administrative expenses for the year ended
Reduction of capital spend and funding needs
- During 4Q25, we reduced future construction funding requirements across our active pipeline by: i) selling or designating as held for sale three projects and ii) pivoting one project to a lower investment strategy; enabling us to redeploy future construction savings and sale proceeds into opportunities aligned with our long‑term Megacampus™ strategy.
- We reduced the overall size of our future construction funding needs on current development and redevelopment projects by more than
$300 million over the next few years. - 3% reduction in non-income-producing assets to 17% as a percentage of gross assets.
- We are evaluating business strategy for four additional projects.
- We reduced the overall size of our future construction funding needs on current development and redevelopment projects by more than
Alexandria's development and redevelopment pipeline delivered incremental annual net operating income of
- During 4Q25, we placed into service one development project aggregating 139,979 RSF that is 100% occupied at
10075 Barnes Canyon Road in our Sorrento Mesa submarket and delivered incremental annual net operating income of$10 million . - Annual net operating income (cash basis) from recently delivered projects is expected to increase by
$26 million upon the burn-off of initial free rent, which has a weighted-average remaining period of approximately six months. - 77% of the RSF in our total development and redevelopment pipeline is within our Megacampus ecosystems.
|
Development and Redevelopment Projects |
|
Incremental Annual Net Operating Income |
|
RSF |
|
Leased/ Negotiating Percentage |
||
|
(dollars in millions) |
|
|
|
|
|
|
|
|
|
Expected to be placed into service: |
|
|
|
|
|
|
|
|
|
2026 |
|
$ 97 |
(1) |
699,933 |
(2) |
|
86 % |
(3) |
|
2027- 2028 |
|
123 |
|
1,614,994 |
|
|
51 % |
|
|
|
|
$ 220 |
|
|
|
|
|
|
|
Projects under business strategy evaluation: |
|
|
|
|
|
|
||
|
2026-2028 |
|
$ 113 |
|
1,248,227 |
|
|
8 % |
|
|
|
|
|
(1) |
Includes expected partial deliveries through 2026 from projects expected to stabilize in 2027-2028, including speculative future leasing that is not yet fully committed. Refer to the initial and stabilized occupancy years under "New Class A/A+ development and redevelopment properties: current projects" in the Supplemental Information for additional details. |
|
(2) |
Represents the RSF of projects expected to stabilize in 2026. Does not include RSF for partial deliveries through 2026 from projects expected to stabilize in 2027-2028. |
|
(3) |
Represents the current leased/negotiating percentage of development and redevelopment projects that are expected to stabilize through 2026. |
Key capital events
- On
December 8, 2025 , we announced that our board of directors authorized a common stock repurchase program under which we may repurchase up to$500.0 million of our common stock throughDecember 31, 2026 . The new program replaces the prior repurchase authorization for up to$500.0 million that was set to expire onDecember 31, 2025 . During 4Q25, no shares were repurchased. - In
January 2026 , we repaid$300.0 million of 4.30% unsecured senior notes payable upon maturity. No gain or loss was incurred in connection with this repayment.
Investments
- As of
December 31, 2025 :- Our non-real estate investments aggregated
$1.50 billion . - Unrealized gains presented in our consolidated balance sheet were
$133.4 million , comprising gross unrealized gains and losses aggregating$184.4 million and$51.1 million , respectively.
- Our non-real estate investments aggregated
- Investment loss of
$3.9 million for 4Q25 presented in our consolidated statement of operations consisted of$21.1 million of realized gains,$103.3 million from a significant realized loss on one transaction,$98.5 million of unrealized gains, and$20.2 million of impairment charges.
Guidance
(Dollars in millions, except per share amounts)
Based on our current view of existing market conditions and assumptions for the year ending
|
Projected 2026 Funds From Operations per Share Attributable to Alexandria's Common Stockholders – Diluted |
|||||
|
Funds from operations per share, as adjusted(1) |
|
|
|
||
|
Midpoint |
|
|
|
||
|
Key Credit Metric Targets |
|
|
|
Net debt and preferred stock to Adjusted EBITDA – 4Q26 annualized |
|
5.6x to 6.2x |
|
Fixed-charge coverage ratio – 4Q26 annualized |
|
3.6x to 4.1x |
|
Key Assumptions |
|
Low |
|
High |
|
Occupancy percentage in |
|
87.7 % |
|
89.3 % |
|
Lease renewals and re-leasing of space: |
|
|
|
|
|
Rental rate changes |
|
(2.0) % |
|
6.0 % |
|
Rental rate changes (cash basis) |
|
(12.0) % |
|
(4.0) % |
|
Same property performance: |
|
|
|
|
|
Net operating income |
|
(9.5) % |
|
(7.5) % |
|
Net operating income (cash basis) |
|
(9.5) % |
|
(7.5) % |
|
Straight-line rent revenue |
|
$ 65 |
|
$ 95 |
|
General and administrative expenses |
|
$ 134 |
|
$ 154 |
|
Capitalization of interest(3) |
|
$ 225 |
|
$ 275 |
|
Interest expense |
|
$ 230 |
|
$ 280 |
|
Realized gains on non-real estate investments(4) |
|
$ 60 |
|
$ 90 |
|
Key Sources and Uses of Capital |
|
Range |
|
Midpoint |
|
||
|
Sources of capital: |
|
|
|
|
|
|
|
|
Reduction in debt(5) |
|
|
|
|
|
$ (1,675) |
|
|
Net cash provided by operating activities after dividends |
|
475 |
|
575 |
|
525 |
|
|
Dispositions and sales of partial interests(6) |
|
2,100 |
|
3,700 |
|
2,900 |
|
|
Total sources of capital |
|
$ 1,500 |
|
$ 2,000 |
|
$ 1,750 |
|
|
Uses of capital: |
|
|
|
|
|
|
|
|
Construction |
|
$ 1,500 |
|
$ 2,000 |
|
$ 1,750 |
|
|
Total uses of capital |
|
$ 1,500 |
|
$ 2,000 |
|
$ 1,750 |
|
|
Reduction in debt (included above): |
|
|
|
|
|
|
|
|
Repayment of unsecured notes payable with 2026 maturities(7) |
|
$ (650) |
|
$ (650) |
|
$ (650) |
|
|
Unsecured senior line of credit, commercial paper, and other |
|
(425) |
|
(1,625) |
|
(1,025) |
|
|
Reduction in debt |
|
|
|
|
|
$ (1,675) |
|
|
|
|
|
Refer to "Definitions and reconciliations" in the Supplemental Information for additional details on key credit metrics. |
|
|
|
|
|
(1) |
Refer to "Funds from operations and funds from operations, as adjusted, attributable to Alexandria's common stockholders" under "Definitions and reconciliations" in the Supplemental Information for additional details. |
|
(2) |
Our guidance for operating occupancy percentage in |
|
(3) |
Refer to "Capitalization of interest" in the Supplemental Informational for additional details. |
|
(4) |
Represents realized gains and losses included in funds from operations per share – diluted, as adjusted. Excludes unrealized gains and losses and significant impairments realized on non-real estate investments, if any. Refer to "Investments" in the Supplemental Information for additional details. |
|
(5) |
Our debt repayment goals include repaying existing short-term borrowings, including amounts outstanding on our commercial paper program, repaying our 2026 unsecured senior note payable maturities aggregating |
|
(6) |
We expect to achieve a weighted-average capitalization rate on our projected 2026 non-core operating dispositions (includes stabilized and non-stabilized properties and excludes land) in the 8.5%–9.5% range. We expect dispositions of land to represent 25%–35% of our total dispositions and sales of partial interests for the year ending |
|
(7) |
In |
Key considerations for funds from operations and adjusted EBITDA for 1Q26
The following key considerations are expected to impact our quarterly funds from operations per share results in 1Q26. These items will also affect our Adjusted EBITDA beginning in 1Q26. As a result, we expect our net debt and preferred stock to Adjusted EBITDA ratio to temporarily increase in 1Q26 (on a quarter annualized basis) by approximately 1.0x to 1.5x higher than our 4Q25 annualized ratio of 5.7x. We expect this ratio to trend downward through the remainder of 2026 as we make progress on our disposition and sales of partial interests program, with a target net debt and preferred stock to Adjusted EBITDA ratio of 5.6x to 6.2x for 4Q26 annualized, which is unchanged from our initial 2026 guidance provided on
4Q25 Dispositions
- We completed
$1.47 billion of dispositions during 4Q25. These dispositions had annual net operating income of$118 million (based on consolidated 3Q25 annualized results) with a weighted-average disposition date ofDecember 9, 2025 . Refer to "2025 Dispositions and sales of partial interests" in the Earnings Press Release for additional details.
2026 key lease expirations with expected downtime
- There are key lease expirations primarily in our
Greater Boston ,San Francisco Bay Area , andSan Diego markets, aggregating 1.2 million RSF, with a weighted‑average lease expiration date inApril 2026 and annual rental revenue of$71 million . These leases are expected to become vacant upon expiration, and we anticipate downtime on these spaces to range from 6 to 24 months on a weighted‑average basis. 150,822 RSF has been leased or is under negotiations and we have identified prospective tenants or have early negotiations for another 468,470 RSF. We expect a decline in net operating income of approximately$14 million for the three months endingMarch 31, 2026 , compared to the three months endedDecember 31, 2025 , related to the portion of these leases that are scheduled to expire in 1Q26, which includes operating expenses that will not be recoverable once the spaces become vacant. Refer to "Contractual lease expirations" in the Supplemental Information for additional details.
Certain items included in 4Q25 results not expected to reoccur in 1Q26
- During 4Q25, we terminated a lease at one property in our
South San Francisco submarket aggregating 170,618 RSF , which had generated annual rental revenue of$11.4 million , ahead of its contractual lease expiration in early 2027. The termination allowed us to re-lease 100% of the space to a new tenant, with occupancy expected to commence in 2H26 following the completion of tenant improvements. As a result of the termination, we recognized incremental rental revenue of$8.4 million during 4Q25, primarily from a termination fee, net of the deferred rent balances written off.
- We recognized an asset management fee paid by our joint venture partner aggregating
$7.0 million in connection with the disposition of409 and 499 Illinois Street in 4Q25, which is included in other income. Other income in 4Q25 was$25.5 million , or 3.4% of total revenues, compared to an average of$19.5 million , or 2.5% of total revenues, for the preceding five quarters.
Potential tenant wind-downs
- Our 2026 guidance assumes reduction of rent in 2026 aggregating $20–$25 million (or approximately
$6 million per quarter at the midpoint of the range) related to potential tenant wind-downs and downtime without immediate backfill.
General and administrative expenses
- General and administrative expenses for the year ended
December 31, 2025 was$117.0 million and$28.0 million for the fourth quarter of 2025. Our guidance range for 2026 general and administrative expenses is$134 million to$154 million , with a midpoint of$144 million , or a quarterly average of approximately$36 million . Despite the anticipated increase in general and administrative expenses in 2026 compared to 2025, the midpoint of our guidance range for 2026 of$144 million , represents a 14% reduction compared to 2024, and cumulative anticipated savings aggregating$76 million for 2025 and 2026.
Realized gains on non-real estate investments
- Realized gains included in funds from operations per share – diluted, as adjusted, for the year ended
December 31, 2025 were$115.7 million and$21.1 million for the fourth quarter of 2025. Our guidance range for 2026 realized gains on non-real estate investments is$60 million to$90 million , with a midpoint of$75 million (or a quarterly average of approximately$18.8 million ). Refer to "Investments" in the Supplemental Information for additional details.
|
2025 Dispositions and Sales of Partial Interests
(Dollars in thousands) |
|
|
|
Interest Sold |
|
Square Footage |
|
Capitalization |
|
Capitalization (Cash Basis) |
|
Price (Our Share) |
|
Gain on
Sales of |
|
|||||||
|
Property |
|
Submarket/Market |
|
Date of |
|
|
Operating |
|
Future |
|
|
|
|
|
||||||||
|
Completed in YTD 3Q25, excluding exchange of partial interests (see below) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 340,871 |
|
$ 13,241 |
(1) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Completed in 4Q25: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stabilized properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 % |
|
|
249,275 |
|
281,592 |
|
6.1 % |
|
|
5.4 % |
|
|
99,250 |
|
— |
|
|
|
|
Sorrento Mesa/ |
|
|
|
100 % |
|
|
130,536 |
|
— |
|
7.2 % |
|
|
7.1 % |
|
|
70,000 |
|
— |
|
|
5600 Avenida Encinas |
|
Other/ |
|
|
|
100 % |
|
|
182,276 |
|
— |
|
5.5 % |
|
|
5.3 % |
|
|
64,100 |
|
— |
|
|
|
|
Research Triangle/Research Triangle |
|
|
|
100 % |
|
|
77,595 |
|
— |
|
9.7 % |
|
|
8.7 % |
|
|
24,879 |
|
4,362 |
|
|
Other stabilized properties |
|
Various |
|
|
|
|
|
|
307,142 |
|
— |
|
|
|
|
|
|
|
103,079 |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
361,308 |
|
|
|
|
Properties with vacancy or significant near-term capital requirements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
601, 611, 651, 681, 685, 701, and 751
|
|
Area |
|
|
|
(3) |
|
|
1,104,826 |
|
528,684 |
|
N/A |
|
283,173 |
(3) |
— |
(3) |
||||
|
ARE Nautilus |
|
|
|
|
|
100 % |
|
|
218,640 |
|
— |
|
|
192,000 |
(4) |
86,260 |
|
|||||
|
|
|
Mission Bay/ |
|
|
|
25 % |
|
|
466,297 |
|
— |
|
|
180,273 |
(5) |
416,749 |
(5) |
|||||
|
|
|
Research Triangle/Research Triangle |
|
|
|
100 % |
|
|
173,820 |
|
— |
|
|
155,000 |
(6) |
78,489 |
|
|||||
|
|
|
|
|
|
|
100 % |
|
|
65,280 |
|
— |
|
|
50,000 |
(7) |
15,330 |
|
|||||
|
Island City |
|
|
|
|
|
100 % |
|
|
179,100 |
|
— |
|
|
34,500 |
|
— |
|
|||||
|
Other non-stabilized properties |
|
Various |
|
|
|
|
|
|
469,992 |
|
117,227 |
|
|
97,183 |
|
746 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
992,129 |
|
|
|
|
Land: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9363, 9373, and |
|
|
|
|
|
100 % |
|
|
— |
|
230,000 |
|
N/A |
|
40,000 |
|
17,978 |
|
||||
|
285, 299, 307, and |
|
|
|
|
|
60 % |
|
|
— |
|
1,040,000 |
|
|
33,500 |
|
— |
|
|||||
|
|
|
Research Triangle/Research Triangle |
|
|
|
100 % |
|
|
— |
|
600,000 |
|
|
29,500 |
|
— |
|
|||||
|
Other land parcels |
|
Various |
|
|
|
|
|
|
— |
|
211,232 |
|
|
14,900 |
|
— |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117,900 |
|
|
|
|
Total dispositions completed in 4Q25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,471,337 |
(8) |
619,914 |
|
|
Total completed 2025 dispositions and sales of partial interests, excluding exchange of partial interests (see below) |
|
|
|
|
|
|
|
|
|
$ 1,812,208 |
|
$ 633,155 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange of partial interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sorrento Mesa/ |
|
|
|
50 % |
|
|
544,352 |
|
— |
|
N/A |
|
$ 96,000 |
|
$ 9,290 |
|
||||
|
Acquisition of |
|
|
|
|
|
70 % |
|
|
115,084 |
|
— |
|
|
(94,430) |
|
|
|
|||||
|
Difference in sales price received in cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Excludes a gain on sale of interest related to an unconsolidated real estate joint venture of |
|
(2) |
Represents a retail shopping center with future development opportunity. We originally acquired the property in 2021 with the intent to demolish the retail center and develop it into laboratory space. However, due to the project's financial outlook and the substantial capital that development would have required, we decided to recycle the capital generated by the disposition into our development and redevelopment pipeline. |
|
(3) |
We held a 50% ownership interest at 601, 611, 651, 681, 685, and |
|
(4) |
Represents the sale of a non-stabilized campus located outside of a Megacampus ecosystem. At the time of sale, the campus was 76% occupied, with a weighted-average remaining lease term of less than four years. Given our strategy to invest into our Megacampus and the significant near‑term capital required to re‑stabilize the asset, we decided to reinvest the disposition proceeds into other projects with greater value-creation opportunities. |
|
(5) |
Represents two life science buildings in which we held a 25% ownership interest. At the time of sale, the properties were 40% occupied, with a weighted-average remaining lease term of 8.3 years. These properties were sold by the joint venture to an existing tenant following its exercise of a purchase right included in its lease agreement. The gross sales price was |
|
(6) |
Represents a non-stabilized property that was sold to a user. |
|
(7) |
We provided seller financing of |
|
(8) |
Our share of dispositions completed during the three months ended |
Earnings Call Information and About the Company
We will host a conference call on
Additionally, a copy of this Earnings Press Release and Supplemental Information for the fourth quarter and year ended
For any questions, please contact corporateinformation@are.com;
About the Company
Forward-Looking Statements
This document includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements include, without limitation, statements regarding our projected 2026 earnings per share, projected 2026 funds from operations per share, projected 2026 funds from operations per share, as adjusted, projected net operating income, and our projected sources and uses of capital. You can identify the forward-looking statements by their use of forward-looking words, such as "forecast," "guidance," "goals," "projects," "estimates," "anticipates," "believes," "expects," "intends," "may," "plans," "seeks," "should," "targets," or "will," or the negative of those words or similar words. These forward-looking statements are based on our current expectations, beliefs, projections, future plans and strategies, anticipated events or trends, and similar expressions concerning matters that are not historical facts, as well as a number of assumptions concerning future events. There can be no assurance that actual results will not be materially higher or lower than these expectations. These statements are subject to risks, uncertainties, assumptions, and other important factors that could cause actual results to differ materially from the results discussed in the forward-looking statements. Factors that might cause such a difference include, without limitation, our failure to obtain capital (debt, construction financing, and/or equity) or refinance debt maturities, lower than expected yields, increased interest rates and operating costs, adverse economic or real estate developments in our markets, our failure to successfully place into service and lease any properties undergoing development or redevelopment and our existing space held for future development or redevelopment (including new properties acquired for that purpose), our failure to successfully operate or lease acquired properties, decreased rental rates, increased vacancy rates or failure to renew or replace expiring leases, defaults on or non-renewal of leases by tenants, adverse general and local economic conditions, an unfavorable capital market environment, decreased leasing activity or lease renewals, failure to obtain LEED and other healthy building certifications and efficiencies, and other risks and uncertainties detailed in our filings with the Securities and Exchange Commission ("
This document is not an offer to sell or a solicitation to buy securities of
|
Consolidated Statements of Operations
|
||||||||||||||
|
|
|
Three Months Ended |
|
Year Ended |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from rentals |
|
$ 728,872 |
|
$ 735,849 |
|
$ 737,279 |
|
$ 743,175 |
|
$ 763,249 |
|
$ 2,945,175 |
|
$ 3,049,706 |
|
Other income |
|
25,542 |
(1) |
16,095 |
|
24,761 |
|
14,983 |
|
25,696 |
|
81,381 |
|
66,688 |
|
Total revenues |
|
754,414 |
|
751,944 |
|
762,040 |
|
758,158 |
|
788,945 |
|
3,026,556 |
|
3,116,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental operations |
|
232,543 |
|
239,234 |
|
224,433 |
|
226,395 |
|
240,432 |
|
922,605 |
|
909,265 |
|
General and administrative |
|
28,020 |
|
29,224 |
|
29,128 |
|
30,675 |
|
32,730 |
|
117,047 |
|
168,359 |
|
Interest |
|
65,674 |
|
54,852 |
|
55,296 |
|
50,876 |
|
55,659 |
|
226,698 |
|
185,838 |
|
Depreciation and amortization |
|
322,063 |
|
340,230 |
|
346,123 |
|
342,062 |
|
330,108 |
|
1,350,478 |
|
1,202,380 |
|
Impairment of real estate |
|
1,717,188 |
(2) |
323,870 |
|
129,606 |
|
32,154 |
|
186,564 |
|
2,202,818 |
|
223,068 |
|
Loss on early extinguishment of debt |
|
— |
|
107 |
|
— |
|
— |
|
— |
|
107 |
|
— |
|
Total expenses |
|
2,365,488 |
|
987,517 |
|
784,586 |
|
682,162 |
|
845,493 |
|
4,819,753 |
|
2,688,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in (losses) earnings of unconsolidated real estate joint ventures |
|
(304) |
|
201 |
|
(9,021) |
|
(507) |
|
6,635 |
|
(9,631) |
|
7,059 |
|
Investment (loss) income |
|
(3,890) |
|
28,161 |
|
(30,622) |
|
(49,992) |
|
(67,988) |
|
(56,343) |
|
(53,122) |
|
Gain on sales of real estate |
|
619,914 |
(2) |
9,366 |
|
— |
|
13,165 |
|
101,806 |
|
642,445 |
|
129,312 |
|
Net (loss) income |
|
(995,354) |
|
(197,845) |
|
(62,189) |
|
38,662 |
|
(16,095) |
|
(1,216,726) |
|
510,733 |
|
Net income attributable to noncontrolling interests |
|
(85,521) |
(2) |
(34,909) |
|
(44,813) |
|
(47,601) |
|
(46,150) |
|
(212,844) |
|
(187,784) |
|
Net (loss) income attributable to stockholders |
|
(1,080,875) |
|
(232,754) |
|
(107,002) |
|
(8,939) |
|
(62,245) |
|
(1,429,570) |
|
322,949 |
|
Net income attributable to unvested restricted stock awards |
|
(965) |
|
(2,183) |
|
(2,609) |
|
(2,660) |
|
(2,677) |
|
(8,417) |
|
(13,394) |
|
Net (loss) income attributable to common stockholders |
|
$ (1,081,840) |
|
$ (234,937) |
|
$ (109,611) |
|
$ (11,599) |
|
$ (64,922) |
|
$ (1,437,987) |
|
$ 309,555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share attributable to Inc.'s common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ (6.35) |
|
$ (1.38) |
|
$ (0.64) |
|
$ (0.07) |
|
$ (0.38) |
|
$ (8.44) |
|
$ 1.80 |
|
Diluted |
|
$ (6.35) |
|
$ (1.38) |
|
$ (0.64) |
|
$ (0.07) |
|
$ (0.38) |
|
$ (8.44) |
|
$ 1.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
170,394 |
|
170,181 |
|
170,135 |
|
170,522 |
|
172,262 |
|
170,307 |
|
172,071 |
|
Diluted |
|
170,394 |
|
170,181 |
|
170,135 |
|
170,522 |
|
172,262 |
|
170,307 |
|
172,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share of common stock |
|
$ 0.72 |
|
$ 1.32 |
|
$ 1.32 |
|
$ 1.32 |
|
$ 1.32 |
|
$ 4.68 |
|
$ 5.19 |
|
|
|
|
(1) |
Includes an asset management fee paid by our joint venture partner of |
|
(2) |
Refer to footnote 1 and 2 in "Funds from operations and funds from operations per share" in the Earnings Press Release for additional details. |
|
Consolidated Balance Sheets
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Investments in real estate |
|
$ 28,689,996 |
|
$ 31,743,917 |
|
$ 32,160,600 |
|
$ 32,121,712 |
|
|
|
Investments in unconsolidated real estate joint ventures |
|
30,677 |
|
39,601 |
|
40,234 |
|
50,086 |
|
39,873 |
|
Cash and cash equivalents |
|
549,062 |
|
579,474 |
|
520,545 |
|
476,430 |
|
552,146 |
|
Restricted cash |
|
4,693 |
|
4,705 |
|
7,403 |
|
7,324 |
|
7,701 |
|
Tenant receivables |
|
6,672 |
|
6,409 |
|
6,267 |
|
6,875 |
|
6,409 |
|
Deferred rent |
|
1,179,403 |
|
1,257,378 |
|
1,232,719 |
|
1,210,584 |
|
1,187,031 |
|
Deferred leasing costs |
|
458,311 |
|
505,241 |
|
491,074 |
|
489,287 |
|
485,959 |
|
Investments |
|
1,501,249 |
|
1,537,638 |
|
1,476,696 |
|
1,479,688 |
|
1,476,985 |
|
Other assets |
|
1,661,772 |
|
1,700,785 |
|
1,688,091 |
|
1,758,442 |
|
1,661,306 |
|
Total assets |
|
$ 34,081,835 |
|
$ 37,375,148 |
|
$ 37,623,629 |
|
$ 37,600,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities, Noncontrolling Interests, and Equity |
|
|
|
|
|
|
|
|
|
|
|
Secured notes payable |
|
$ — |
|
$ — |
|
$ 153,500 |
|
$ 150,807 |
|
$ 149,909 |
|
Unsecured senior notes payable |
|
12,047,394 |
|
12,044,999 |
|
12,042,607 |
|
12,640,144 |
|
12,094,465 |
|
Unsecured senior line of credit and commercial paper |
|
353,161 |
|
1,548,542 |
|
1,097,993 |
|
299,883 |
|
— |
|
Accounts payable, accrued expenses, and other liabilities |
|
2,397,073 |
|
2,432,726 |
|
2,360,840 |
|
2,281,414 |
|
2,654,351 |
|
Dividends payable |
|
127,771 |
|
230,603 |
|
229,686 |
|
228,622 |
|
230,263 |
|
Total liabilities |
|
14,925,399 |
|
16,256,870 |
|
15,884,626 |
|
15,600,870 |
|
15,128,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable noncontrolling interests |
|
58,788 |
|
58,662 |
|
9,612 |
|
9,612 |
|
19,972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
1,705 |
|
1,703 |
|
1,701 |
|
1,701 |
|
1,722 |
|
Additional paid-in capital |
|
15,497,760 |
|
16,669,802 |
|
17,200,949 |
|
17,509,148 |
|
17,933,572 |
|
Accumulated other comprehensive loss |
|
(29,395) |
|
(32,203) |
|
(27,415) |
|
(46,202) |
|
(46,252) |
|
|
|
15,470,070 |
|
16,639,302 |
|
17,175,235 |
|
17,464,647 |
|
17,889,042 |
|
Noncontrolling interests |
|
3,627,578 |
|
4,420,314 |
|
4,554,156 |
|
4,525,299 |
|
4,489,447 |
|
Total equity |
|
19,097,648 |
|
21,059,616 |
|
21,729,391 |
|
21,989,946 |
|
22,378,489 |
|
Total liabilities, noncontrolling interests, and equity |
|
$ 34,081,835 |
|
$ 37,375,148 |
|
$ 37,623,629 |
|
$ 37,600,428 |
|
|
|
|
|
|
|
Funds From Operations and Funds From Operations per Share
|
|
The following table presents a reconciliation of net income (loss) attributable to Alexandria's common stockholders, the most directly comparable financial measure presented in accordance with |
|
|
|
|
|
Three Months Ended |
|
Year Ended |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Alexandria's common stockholders – basic and diluted |
|
$ (1,081,840) |
|
$ (234,937) |
|
$ (109,611) |
|
$ (11,599) |
|
$ (64,922) |
|
$ (1,437,987) |
|
$ 309,555 |
|
Depreciation and amortization of real estate assets |
|
319,865 |
|
338,182 |
|
343,729 |
|
339,381 |
|
327,198 |
|
1,341,157 |
|
1,191,524 |
|
Noncontrolling share of depreciation and amortization from consolidated real estate JVs |
|
(39,942) |
|
(45,327) |
|
(36,047) |
|
(33,411) |
|
(34,986) |
|
(154,727) |
|
(129,711) |
|
Our share of depreciation and amortization from unconsolidated real estate JVs |
|
855 |
|
852 |
|
942 |
|
1,054 |
|
1,061 |
|
3,703 |
|
4,238 |
|
Gain on sales of real estate |
|
(307,132) |
(1) |
(9,824) |
|
— |
|
(13,165) |
|
(100,109) |
|
(330,121) |
|
(127,615) |
|
Impairment of real estate – rental properties and land |
|
1,439,303 |
(2) |
323,870 |
|
131,090 |
|
— |
|
184,532 |
|
1,894,263 |
|
192,455 |
|
Allocation to unvested restricted stock awards |
|
(1,903) |
|
(1,648) |
|
(1,222) |
|
(686) |
|
(1,182) |
|
(5,681) |
|
(8,696) |
|
Funds from operations attributable to Alexandria's common stockholders – diluted(3) |
|
329,206 |
|
371,168 |
|
328,881 |
|
281,574 |
|
311,592 |
|
1,310,607 |
|
1,431,750 |
|
Unrealized (gains) losses on non-real estate investments |
|
(98,548) |
|
(18,515) |
|
21,938 |
|
68,145 |
|
79,776 |
|
(26,980) |
|
112,246 |
|
Significant realized losses on non-real estate investments |
|
103,329 |
(4) |
— |
|
— |
|
— |
|
— |
|
103,329 |
|
— |
|
Impairment of non-real estate investments |
|
20,181 |
(5) |
25,139 |
|
39,216 |
|
11,180 |
|
20,266 |
|
95,716 |
|
58,090 |
|
Impairment of real estate |
|
12,619 |
(2) |
— |
|
7,189 |
|
32,154 |
|
2,032 |
|
51,962 |
|
30,613 |
|
Loss on early extinguishment of debt |
|
— |
|
107 |
|
— |
|
— |
|
— |
|
107 |
|
— |
|
Acceleration of stock compensation expense due to executive officer resignation |
|
2,455 |
(6) |
— |
|
— |
|
— |
|
— |
|
2,455 |
|
— |
|
(Decrease) increase in provision for expected credit losses on financial instruments |
|
(341) |
|
— |
|
— |
|
285 |
|
(434) |
|
(56) |
|
(434) |
|
Allocation to unvested restricted stock awards |
|
(363) |
|
(74) |
|
(794) |
|
(1,329) |
|
(1,407) |
|
(2,476) |
|
(3,188) |
|
Funds from operations attributable to Alexandria's common stockholders – diluted, as adjusted |
|
$ 368,538 |
|
$ 377,825 |
|
$ 396,430 |
|
$ 392,009 |
|
$ 411,825 |
|
$ 1,534,664 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refer to "Definitions and reconciliations" in the Supplemental Information for additional details. |
|
|
(1) |
Excludes our partner's share of gain on sale of real estate aggregating |
|
(2) |
During 4Q25, we finalized the Company's 2025 capital plan and established an initial 2026 capital plan to fund 2026 construction primarily through the sale of land and non-core real estate assets. As a result, we recognized the following impairment charges to reduce the carrying amounts of certain assets to their estimated fair values less cost to sell: |
|
|
|
|
|
||||||
|
|
|
|
Property |
|
Submarket |
|
Impairment (ARE Share) |
|
Asset Type |
|
|
|
|
Assets designated as held for sale and sold in 4Q25: |
|
|
|
|
|
|
|
|
|
|
601, 611, 651, 681, 685, 701, and |
|
|
|
$ 205,957 |
|
Non-stabilized |
|
|
|
|
285, 299, 307, and |
|
|
|
149,720 |
|
Land |
|
|
|
|
|
|
Research Triangle |
|
82,540 |
|
Land |
|
|
|
|
|
|
Non-cluster |
|
68,566 |
|
Non-stabilized |
|
|
|
|
Assets designated as held for sale in 4Q25 and expected to be sold in 2026: |
|
|
||||
|
|
|
|
|
|
SoMa |
|
333,446 |
|
Land |
|
|
|
|
|
|
|
|
156,370 |
|
Land |
|
|
|
|
|
|
Greater |
|
144,682 |
|
Stabilized/land |
|
|
|
|
|
|
|
|
107,056 |
|
Non-stabilized |
|
|
|
|
|
|
|
|
105,694 |
|
Non-stabilized |
|
|
|
|
Other non-core assets designated as held for sale in 4Q25 |
|
|
|
97,891 |
|
|
|
|
|
|
|
|
|
|
1,451,922 |
|
|
|
|
|
|
Noncontrolling interest's share of impairment in real estate from consolidated real estate JVs |
|
|
|
265,266 |
|
|
|
|
|
|
Consolidated impairment of real estate |
|
|
|
$ 1,717,188 |
|
|
|
|
|
|
(3) |
Calculated in accordance with standards established by the Nareit Board of Governors. |
|
(4) |
In |
|
(5) |
Primarily related to two non-real estate investments in privately held entities that do not report NAV. |
|
(6) |
Relates to the resignation of an executive officer, |
|
|
|
|
|
The following table presents a reconciliation of net income (loss) per share attributable to Alexandria's common stockholders, the most directly comparable financial measure presented in accordance with GAAP, including our share of amounts from consolidated and unconsolidated real estate joint ventures, to funds from operations per share attributable to Alexandria's common stockholders – diluted, and funds from operations per share attributable to Alexandria's common stockholders – diluted, as adjusted, for the periods below. Per share amounts may not add due to rounding. |
|
|
|
|
|
Three Months Ended |
|
Year Ended |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share attributable to Alexandria's common stockholders – diluted |
|
$ (6.35) |
|
$ (1.38) |
|
$ (0.64) |
|
$ (0.07) |
|
$ (0.38) |
|
$ (8.44) |
|
$ 1.80 |
|
Depreciation and amortization of real estate assets |
|
1.65 |
|
1.73 |
|
1.81 |
|
1.80 |
|
1.70 |
|
6.99 |
|
6.20 |
|
Gain on sales of real estate |
|
(1.80) |
|
(0.06) |
|
— |
|
(0.08) |
|
(0.58) |
|
(1.94) |
|
(0.74) |
|
Impairment of real estate – rental properties and land |
|
8.45 |
|
1.90 |
|
0.77 |
|
— |
|
1.07 |
|
11.12 |
|
1.12 |
|
Allocation to unvested restricted stock awards |
|
(0.02) |
|
(0.01) |
|
(0.01) |
|
— |
|
— |
|
(0.04) |
|
(0.06) |
|
Funds from operations per share attributable to Alexandria's common stockholders – diluted |
|
1.93 |
|
2.18 |
|
1.93 |
|
1.65 |
|
1.81 |
|
7.69 |
|
8.32 |
|
Unrealized (gains) losses on non-real estate investments |
|
(0.58) |
|
(0.11) |
|
0.13 |
|
0.40 |
|
0.46 |
|
(0.16) |
|
0.65 |
|
Significant realized losses on non-real estate investments |
|
0.61 |
|
— |
|
— |
|
— |
|
— |
|
0.62 |
|
— |
|
Impairment of non-real estate investments |
|
0.12 |
|
0.15 |
|
0.23 |
|
0.07 |
|
0.12 |
|
0.56 |
|
0.34 |
|
Impairment of real estate |
|
0.07 |
|
— |
|
0.04 |
|
0.19 |
|
0.01 |
|
0.30 |
|
0.18 |
|
Acceleration of stock compensation expense due to executive officer resignation |
|
0.01 |
|
— |
|
— |
|
— |
|
— |
|
0.01 |
|
— |
|
Allocation to unvested restricted stock awards |
|
— |
|
— |
|
— |
|
(0.01) |
|
(0.01) |
|
(0.01) |
|
(0.02) |
|
Funds from operations per share attributable to Alexandria's common stockholders – diluted, as adjusted |
|
$ 2.16 |
|
$ 2.22 |
|
$ 2.33 |
|
$ 2.30 |
|
$ 2.39 |
|
$ 9.01 |
|
$ 9.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares of common stock outstanding – diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share – diluted |
|
170,394 |
|
170,181 |
|
170,135 |
|
170,522 |
|
172,262 |
|
170,307 |
|
172,071 |
|
Funds from operations – diluted, per share |
|
170,504 |
|
170,305 |
|
170,192 |
|
170,599 |
|
172,262 |
|
170,390 |
|
172,071 |
|
Funds from operations – diluted, as adjusted, per share |
|
170,504 |
|
170,305 |
|
170,192 |
|
170,599 |
|
172,262 |
|
170,390 |
|
172,071 |
|
|
|
Refer to "Definitions and reconciliations" in the Supplemental Information for additional details. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/alexandria-real-estate-equities-inc-reports-4q25-and-2025-net-loss-per-share--diluted-of-6-35-and-8-44--respectively-and-4q25-and-2025-ffo-per-share--diluted-as-adjusted-of-2-16-and-9-01--respectively-302670327.html
SOURCE