Artemis Gold Reports Q4 and Full Year 2025 Financial and Operating Results
TSXV: ARTG
- Lowest decile AISC1 of
US$869 per gold oz sold post-commercial production - EBITDA1 of
$237 million in Q4 2025 and$630 million in full year 2025 - Operating cash flow of
$198 million in Q4 2025 and$561 million in full year 2025
(all amounts in Canadian dollars unless otherwise stated)
Q4 and Full Year 2025 Highlights
- Gold production of 68,480 ounces, bringing full year 2025 gold production to 192,808 ounces
- Q4 sales of 67,852 ounces of gold; gold ounces sold into the spot market attracted an average realized price1 of
US$4,168 per ounce, compared to the LBMA average ofUS$4,142 per ounce - Q4 cash costs1 were
US$779 per ounce of gold sold and all-in sustaining costs ("AISC")1 wereUS$925 per ounce of gold sold - Q4 AISC margin1 of
US$2,297 per ounce of gold sold or approximately 70% of cash revenue - Q4 revenue was
$333.7 million , bringing full year 2025 revenue to$913.9 million - Q4 cash flow from operating activities of
$197.9 million , totalling$560.7 million for the full year - Q4 adjusted net income1 of
$145.8 million or$0.61 per share on a fully diluted basis, and full year 2025 adjusted net income1 of$415.6 million or$1.76 per share on a fully diluted basis - Q4 adjusted EBITDA1 was
$225.5 million , and$610.4 million for the full year - Construction of Phase 1A expansion advanced, and on track to increase processing capacity to 8Mtpa by end of Q4 2026
- Announced Expanded Phase 2 ("EP2") expansion decision, a further increase in processing capacity to 21Mtpa by end of Q4 2028
- Closed a
$450 million offering of senior unsecured five-year notes at 5.625% to repay outstanding amounts on the revolving credit facility - At
December 31, 2025 , cash and equivalents totalled$168.1 million and total available liquidity was$410.1 million . Pro-forma available liquidity, reflecting the$450 million bond offering completed subsequent to year-end, of$852.7 million - At the end of 2025, 6.5 million hours had been worked without a lost time incident
|
____________________ |
|
1 Refer to Non-IFRS Measures |
"Looking ahead, we continue to execute on our organic growth strategy, advancing construction of the Phase 1A expansion, which is expected to increase mill throughput by 33% by Q4 2026. We are also now advancing the EP2 project which will increase production to more than 500,000 ounces of annual gold production by the end of 2028, transforming Blackwater into one of the three largest single gold mines in
Financial and Operating Results
The following tables summarize key operating results and unit analysis for the post-commercial production period of
Table 1
|
Operating results |
Units |
May and |
Q3 2025 |
Q4 2025 |
Total post- |
|
Ore mined |
tonnes |
4,816,820 |
6,161,619 |
6,206,783 |
17,185,222 |
|
Waste mined |
tonnes |
2,404,651 |
5,180,117 |
5,500,707 |
13,085,475 |
|
Strip ratio |
waste / ore |
0.50 |
0.84 |
0.89 |
0.76 |
|
Total mined |
tonnes |
7,221,471 |
11,341,736 |
11,707,490 |
30,270,697 |
|
Milled |
tonnes |
988,588 |
1,528,851 |
1,422,877 |
3,940,316 |
|
Milled |
tonnes per day |
16,206 |
16,618 |
15,466 |
16,083 |
|
Gold grade |
grams per tonne |
1.34 |
1.48 |
1.66 |
1.51 |
|
Gold recoveries1 |
% |
84.0 % |
84.9 % |
88.1 % |
86.0 % |
|
Gold produced |
ounces |
34,824 |
60,985 |
68,480 |
164,289 |
|
Gold sold - spot sales |
ounces |
24,821 |
56,400 |
40,453 |
121,674 |
|
Gold sold - stream deliveries |
ounces |
3,291 |
6,463 |
5,225 |
14,979 |
|
Gold sold - hedge deliveries |
ounces |
6,000 |
- |
22,174 |
28,174 |
|
Gold sold - total |
ounces |
34,112 |
62,863 |
67,852 |
164,827 |
|
Unit analysis2,3 |
Units |
May and |
Q3 2025 |
Q4 2025 |
Total post- |
|
Cash costs per gold ounce |
CAD$ per ounce |
|
|
|
|
|
Cash costs per gold ounce |
US$ per ounce |
|
|
|
|
|
AISC per gold ounce |
CAD$ per ounce |
|
|
|
|
|
AISC per gold ounce |
US$ per ounce |
|
|
|
|
|
AISC margin per gold ounce |
CAD$ per ounce |
|
|
|
|
|
AISC margin per gold ounce |
US$ per ounce |
|
|
|
|
|
AISC margin |
% of cash revenue |
70 % |
72 % |
70 % |
71 % |
|
Average realized gold price |
CAD$ per ounce |
|
|
|
|
|
Average realized gold price |
US$ per ounce |
|
|
|
|
|
1 |
Recoveries include gold in circuit |
|
2 |
Totals may differ due to rounding |
|
3 |
Refer to Non-IFRS Measures |
Gold production was 68,480 ounces in Q4 2025, 164,289 ounces for the post-commercial production period and 192,808 ounces for the full year 2025. Mill feed grade averaged 1.66 g/t gold in Q4, 12% higher than Q3 2025. Sales in Q4 totalled 67,852 ounces of gold; gold ounces sold into the spot market achieved an average realized price of
Mining operations continued to track to plan, with total tonnes mined in Q4 2025 increasing by 3% compared to Q3 2025.
During Q4 2025, milling operations continued to perform well on an operating hour basis and above the design rate; however, the total tonnage processed was impacted by lower mill availability as previously disclosed. The mill operated at an average throughput rate of 15,466 tonnes per day or 94% of design capacity for the quarter. The Company continues to target mill throughput at 10% above design capacity on a sustainable basis in advance of commissioning the Phase 1A expansion.
The Company reported AISC1 of
The Company reported AISC1 of
The following information is derived from the Company's unaudited Interim Financial Statements prepared in accordance with IFRS Accounting Standards applicable to interim financial reporting including IAS 34. Net income (loss) per share is calculated using the weighted average number of shares outstanding on a basic and diluted basis as determined under IFRS Accounting Standards as issued by the
Table 2
|
Select Financial Information ($000s except per share information) |
Q4 2025 |
Q4 2024 |
FY 2025 |
FY 2024 |
|
Revenue |
333,703 |
- |
913,939 |
- |
|
Cost of sales |
|
|
|
|
|
Production costs |
(80,982) |
- |
(210,828) |
- |
|
Depreciation and depletion |
(13,464) |
- |
(32,453) |
- |
|
Gross profit |
239,257 |
- |
670,658 |
- |
|
General and administrative expense |
(3,875) |
(3,773) |
(20,494) |
(17,322) |
|
Finance income |
729 |
- |
1,432 |
- |
|
Finance expense |
(16,080) |
(128) |
(65,276) |
(482) |
|
Equity loss from investment in associate |
(287) |
(174) |
(522) |
(470) |
|
Unrealized change in fair value of derivatives |
(12,017) |
(4,695) |
(52,259) |
(13,158) |
|
Income (loss) before income taxes |
207,727 |
(8,770) |
533,539 |
(31,442) |
|
Current income tax expense |
(5,569) |
- |
(15,008) |
- |
|
Deferred income tax expense |
(68,679) |
- |
(169,370) |
- |
|
Net income (loss) and comprehensive income (loss) |
133,479 |
(8,770) |
349,161 |
(31,442) |
|
Net income (loss) per common share – basic |
0.58 |
(0.04) |
1.52 |
(0.15) |
|
Net income (loss) per common share – diluted |
0.56 |
(0.04) |
1.48 |
(0.15) |
|
Adjusted net income (loss)2 |
145,783 |
(3,901) |
415,061 |
(17,814) |
|
Adjusted net income (loss) per common share - basic2 |
0.63 |
(0.02) |
1.81 |
(0.08) |
|
Adjusted net income (loss) per common share - diluted2 |
0.61 |
(0.02) |
1.76 |
(0.08) |
|
Net cash from (used in) operating activities |
197,886 |
(1,419) |
560,706 |
(8,811) |
|
Sustaining capital expenditures and lease payments |
7,773 |
2,798 |
20,780 |
5,621 |
|
Growth capital – Phase 11 |
- |
125,413 |
148,963 |
547,837 |
|
Growth capital – Phase 1 deferred1 |
63,318 |
- |
178,182 |
- |
|
Growth capital – Phase 1A |
9,129 |
- |
11,474 |
- |
|
Growth capital – EP2 |
24,794 |
- |
24,794 |
- |
|
EBITDA2 |
236,542 |
(8,642) |
629,836 |
(30,960) |
|
Adjusted EBITDA2 |
225,496 |
(3,773) |
610,420 |
(17,332) |
|
1 Phase 1 growth capital comprises both Phase 1 capital and Phase 1 deferred capital associated with infrastructure and certain plant rectification works, including amounts which will form part of the Company's counterclaim against its former EPC contractor |
|
2 Refer to Non-IFRS Measures |
The Company generated revenue of
Cash flow from operating activities, after changes in working capital, was
At
Corporate Updates
On
On
On
Outlook
The Company expects to produce 265,000-290,000 ounces of gold in 2026 at AISC of
Total growth capital is expected to be in the range of
Table 3
|
Production and cost guidance |
2026 |
|
Gold production (oz) |
265,000 - 290,000 |
|
AISC1 (US$/oz sold) |
925-1,025 |
|
Sustaining capital ($ millions) |
5 |
|
Resource expansion and exploration ($ millions) |
15-20 |
|
Growth capital |
|
|
Phase 1A expansion project ($ millions) |
95-100 |
|
EP2 project ($ millions) |
385-435 |
|
Other expansion capital ($ millions) |
190-210 |
|
Total growth capital ($ millions) |
670-745 |
|
1 Refer to Non-IFRS Measures |
Conference Call and Webcast Details
Conference call
Toll-free in
International: +1-647-846-8723
Webcast: https://event.choruscall.com/mediaframe/webcast.html?webcastid=HeRYgqDg
The webcast will be available for replay on the Company's website at www.artemisgoldinc.com until
About
Qualified Person
Neither the
Non-IFRS Measures
This press release refers to certain financial measures, such as average realized gold price per oz sold, EBITDA, adjusted EBITDA, cash costs, all-in sustaining costs ("AISC"), AISC margin, sustaining and growth capital expenditures, which are not measures recognized under IFRS and do not have a standardized meaning prescribed by IFRS. These measures have been derived from the Company's financial statements because the Company believes that, in addition to conventional measures prepared in accordance with IFRS, certain investors and stakeholders will use the non-IFRS measures to evaluate the Company's future operating and financial performance. However, these non-IFRS performance measures do not have any standardized meaning and may therefore not be comparable to similar measures presented by other issuers. Accordingly, these non-IFRS performance measures are intended to provide additional information and should not be considered in isolation or as a substitute of performance measures prepared in accordance with IFRS.
Certain additional disclosures for these specified financial measures have been incorporated by reference and can be found in the Company's MD&A for the year ended December 31, 2025 available on the Company's website at www.artemisgoldinc.com and on SEDAR+ at www.sedarplus.ca.
In addition, for purposes of determining future dividends under the Company's inaugural dividend policy, free cash flow is defined as the cash generated by the business that is available to be distributed to shareholders and is calculated as net cash from operating activities, less net cash used in investing activities, lease payments, and scheduled payments of principal and interest on the Company's recurring financing arrangements.
Cautionary Note Regarding Forward-looking Information
This press release contains certain forward-looking statements and forward-looking information as defined under applicable Canadian and
These forward-looking statements represent management's current beliefs, expectations, estimates and projections regarding future events and operating performance, which are based on information currently available to management, management's historical experience, perception of trends and current business conditions, expected future developments and other factors which management considers appropriate. Such forward-looking statements involve numerous risks and uncertainties, and actual results may vary. Important risks and other factors that may cause actual results to vary include, without limitation: risks related to ability of the Company to accomplish its plans and objectives with respect to the operations, optimization, enhancement and expansion of the
In making the forward-looking statements in this press release, the Company has applied several material assumptions, including without limitation, the assumptions that: (1) market fundamentals will result in sustained mineral demand and prices; (2) any necessary permits, approvals and consents in connection with the exploration program or the operations and expansion of the Mine will be obtained; (3) financing for the continued operation of the
SOURCE