DRI Healthcare Reports Fourth Quarter and Annual 2025 Results
-
Total income
of
$61.7 million in the fourth quarter - Adjusted EBITDA margin of 91% in the fourth quarter; internalization benefits pacing ahead of schedule
- Delivered record full year Total income, Total Cash Receipts and Adjusted EBITDA
-
Committed capital over
$1.25 billion , including future contingent milestone payments -
Returned over
$36 million of capital to Unitholders in 2025 while investing for growth -
Announced quarterly distribution increase to
$0.11 per Unit for 2026
"2025 marked a clear inflection point for
"Looking ahead, we expect 2026 to be a foundational year for our new multi-year growth agenda." Hedayat continued. "We have already taken two meaningful steps in 2026 to enhance Unitholder value, announcing the refinancing of the preferred securities, which extends the maturity profile of our existing debt, and the pricing of
Fourth Quarter Highlights
- Total income of
$61.7 million ; - Total Cash Receipts of
$50.7 million 1; - Adjusted EBITDA of
$46.2 million 1; - Comprehensive earnings of
$9.1 million ; - Recorded an impairment on the Omidria royalty asset of
$9.7 million ; - Basic and diluted Adjusted Cash Earnings per Unit of
$0.78 and$0.77 , respectively1,2; - Repurchased 97,352 Units under its Normal Course Issuer Bid ("NCIB") at an average price of
$10.66 , totaling$1.0 million under the Automated Purchase Plan ("AUPP"); and - Paid a quarterly cash distribution of
$0.10 per Unit onJanuary 20, 2026 .
|
_____________________________________ |
|
1
Total Cash Receipts and Adjusted EBITDA are non-GAAP financial measures. Adjusted Cash Earnings (Loss) per Unit is a non-GAAP ratio. These measures are not standardized measures under IFRS and might not be comparable to similar financial measures disclosed by other issuers. The reconciliation of these measures can be found later in this news release and in |
|
2
The weighted average number of basic and diluted Units for the purposes of calculating Earnings (Loss) per Unit for the three months ended |
Annual 2025 Financial & Strategic Highlights
Financial Highlights:
- Deployed
$87.0 million in capital and committed an additional$115 million in near-term contingent commitments related to the Viridian deal; - Total income of
$198.6 million ; - Total Cash Receipts of
$196.4 million 3; - Adjusted EBITDA of
$165.0 million 1; - Comprehensive loss of
$51.1 million ; - Recorded impairments on the Vonjo II and Omidria royalty assets totaling
$23.4 million ; - Basic and diluted Adjusted Cash Earnings per Unit of
$2.26 1,4; - Repurchased 1,449,249 Units under its NCIB at an average price of
$9.82 , totaling$14.2 million under the AUPP; and - Declared total cash distributions of
$22.2 million .
Strategic Highlights:
- Successful internalization of our investment management function positioning
DRI Healthcare for scalable growth; promoting greater strategic alignment, stronger governance, and more efficient cost structure with expected synergies of$200 million over the next 10 years; - Announced that KalVista Pharmaceuticals received FDA approval for Ekterly, the first pre-approval deal completed by
DRI Healthcare , and executed on its second pre-approval royalty acquisition with Viridian - Returned over
$36 million to Unitholders, including over$14 million of unit repurchases and over$22 million of distributions; and - On a total committed basis, including near-term contingent milestone payments,
DRI Healthcare delivered against target of deploying$1.25 billion over five years and tracking at double-digit CAGR against royalty income growth target.
Subsequent to Quarter End
- Today,
DRI Healthcare is pleased to announce that its subsidiary has priced$250 million aggregate principal amount of its Senior Secured Notes, which will be sold in a private offering to eligible purchasers. The issuance and sale of the Senior Secured Notes is subject to customary closing conditions; - As previously announced,
DRI Healthcare entered into subscription agreements with the holders of its outstanding 7.50% Series C preferred securities (the "Preferred Securities") pursuant to which the company has agreed to issueC$108.7 million aggregate principal amount of convertible unsecured subordinated debentures (the "Debentures") to the holders, in exchange for their existing Preferred Securities with a currency adjusted principal amount equal to the principal amount of Debentures being subscribed for. Closing of the transaction is expected to occur onMarch 19, 2026 , and is subject to approval of the TSX and other customary closing conditions; - Repurchased 75,938 Units under its NCIB at an average price of
$11.31 , totaling$0.9 million under the AUPP; - Purchased and cancelled an additional
$9.9 million face value of preferred securities inFebruary 2026 ; and - Increased quarterly distribution to
$0.11 per Unit in the first quarter of 2026, payable onApril 20, 2026 to Unitholders of record onMarch 31, 2026 .
|
_______________________________________ |
|
3
Total Cash Receipts and Adjusted EBITDA are non-GAAP financial measures. Adjusted Cash Earnings (Loss) per Unit is a non-GAAP ratio. These measures are not standardized measures under IFRS and might not be comparable to similar financial measures disclosed by other issuers. The reconciliation of these measures can be found later in this news release and in |
|
4
The weighted average number of basic and diluted Units for the purposes of calculating Earnings (Loss) per Unit for the year ended |
Financial Highlights
|
|
Three months ended |
Year ended |
||
|
(thousands of |
|
|
|
|
|
Total income |
61,686 |
61,521 |
198,589 |
186,747 |
|
Amortization of intangible royalty assets |
25,921 |
26,046 |
101,743 |
102,869 |
|
Impairment of intangible royalty assets |
9,674 |
9,686 |
23,365 |
15,787 |
|
Management fees |
— |
2,938 |
6,733 |
11,397 |
|
Performance fees |
— |
1,665 |
533 |
1,896 |
|
Other expenses1 |
18,400 |
14,185 |
69,029 |
58,763 |
|
Gain (loss) on debt refinancing |
789 |
— |
(182) |
2,176 |
|
Other loss |
— |
— |
— |
(1,575) |
|
Termination fee |
— |
— |
(48,000) |
— |
|
Net earnings (loss) before tax |
8,480 |
7,001 |
(50,996) |
(3,364) |
|
Income tax recovery |
285 |
— |
525 |
— |
|
Net earnings (loss) |
8,765 |
7,001 |
(50,471) |
(3,364) |
|
Net unrealized gain (loss) on derivative instruments |
333 |
871 |
(639) |
664 |
|
Comprehensive earnings (loss) |
9,098 |
7,872 |
(51,110) |
(2,700) |
|
Net earnings (loss) per Unit – basic |
0.16 |
0.12 |
(0.91) |
(0.06) |
|
Net earnings (loss) per Unit – diluted |
0.16 |
0.12 |
(0.91) |
(0.06) |
|
Total Cash Receipts2 |
50,655 |
44,599 |
196,442 |
189,992 |
|
Adjusted EBITDA2 |
46,237 |
36,965 |
164,993 |
156,642 |
|
Adjusted EBITDA Margin2 |
91 % |
83 % |
84 % |
82 % |
|
Adjusted Cash Earnings per Unit – basic2 |
0.78 |
0.76 |
2.26 |
2.18 |
|
Adjusted Cash Earnings per Unit – diluted2 |
0.77 |
0.76 |
2.26 |
2.18 |
|
Weighted average number of Units – basic |
55,116,438 |
56,282,403 |
55,735,690 |
56,339,759 |
|
Weighted average number of Units – diluted |
55,311,470 |
56,678,956 |
55,735,690 |
56,339,759 |
|
____________________________________________ |
|
1 Prior period figures have been adjusted to conform with the current period's classification. |
|
2
Total Cash Receipts and Adjusted EBITDA are non-GAAP financial measures. Adjusted EBITDA Margin and Adjusted Cash Earnings (Loss) per Unit are non-GAAP ratios. These measures and ratios are not standardized measures under IFRS and might not be comparable to similar financial measures disclosed by other issuers. The reconciliation of these measures can be found later in this news release and in |
Asset Performance
As at
Portfolio
|
(thousands of |
|
Cash Receipts |
||||
|
|
|
|
Three months ended |
Year ended |
||
|
Royalty Asset |
Therapeutic Area |
Marketer(s) |
|
|
|
|
|
Casgevy |
Hematology |
Vertex Pharmaceuticals |
— |
— |
5,000 |
— |
|
Ekterly |
Immunology |
|
821 |
— |
821 |
— |
|
Empaveli/Syfovre |
Hematology/Ophthalmology |
Apellis, Sobi |
1,944 |
1,977 |
4,931 |
6,268 |
|
Eylea I |
Ophthalmology |
Regeneron, Bayer, |
1,176 |
1,425 |
5,101 |
5,595 |
|
Eylea II |
Ophthalmology |
Regeneron, Bayer, |
250 |
309 |
1,097 |
1,211 |
|
Natpara |
Endocrinology |
Takeda |
149 |
390 |
1,035 |
2,092 |
|
Omidria |
Ophthalmology |
|
8,821 |
8,327 |
34,122 |
37,728 |
|
Oracea |
Dermatology |
Galderma |
894 |
1,608 |
4,649 |
7,407 |
|
Orserdu I1 |
Oncology |
Menarini |
9,535 |
8,088 |
32,565 |
27,885 |
|
Orserdu II1 |
Oncology |
Menarini |
9,535 |
5,771 |
47,633 |
37,684 |
|
Rydapt2 |
Oncology |
Novartis |
805 |
679 |
3,554 |
5,458 |
|
Spinraza |
Neurology |
Biogen |
3,685 |
3,679 |
15,155 |
14,748 |
|
Vonjo I |
Hematology |
Sobi |
2,984 |
3,362 |
11,522 |
12,204 |
|
Vonjo II1 |
Hematology |
Sobi |
645 |
728 |
2,619 |
7,598 |
|
Xenpozyme |
Lysosomal Storage Disorder |
Sanofi |
2,502 |
812 |
4,415 |
1,474 |
|
Xolair |
Immunology |
Roche, Novartis |
4,264 |
3,535 |
12,607 |
10,658 |
|
Zejula |
Oncology |
GSK |
662 |
953 |
3,942 |
3,900 |
|
Zytiga |
Oncology |
Johnson & Johnson |
1,529 |
2,503 |
3,759 |
6,049 |
|
Other Products3 |
Various |
Various |
454 |
453 |
1,915 |
2,033 |
|
Total Cash Receipts, Normalized Cash Receipts and Cash Royalty Receipts4 |
|
50,655 |
44,599 |
196,442 |
189,992 |
|
|
_____________________________________ |
|
1
Cash receipts for Orserdu II and Orserdu I for the year ended |
|
2
Cash receipts for the year ended |
|
3 Other Products includes royalty income from certain other intangible royalty assets as well as intangible royalty assets which are fully amortized and, where applicable, the entitlements to which have generally expired. Comparative figures for royalty assets Simponi, Stelara and Ilaris are included in Other Products. |
|
4
Total Cash Receipts, Normalized Cash Receipts and Cash Royalty Receipts are non-GAAP financial measures. These measures are not standardized measures under IFRS and might not be comparable to similar financial measures disclosed by other issuers. The reconciliation of these measures can be found later in this news release and in |
Liquidity and Capital
On
Distributions
On
With the payment of the termination fee of
Annual 2026 Financial Guidance
|
(In millions of |
|
|
Adjusted EBITDA |
|
Adjusted EBITDA guidance is based on a run-rate Adjusted EBITDA which has been adjusted to remove a $15.7 million impact of non-recurring back-dated royalty recoveries received in the first quarter of 2025 related to Orserdu. The table below outlines the adjustment from reported Adjusted EBITDA for 2025 to the run-rate Adjusted EBITDA for 2025 which will form the comparative baseline for 2026 Adjusted EBITDA guidance.
|
Reported 2025 Adjusted EBITDA |
|
|
Adjustment for non-recurring back-dated royalty recoveries |
|
|
Run-rate 2025 Adjusted EBITDA baseline for comparative purposes |
|
The reader is cautioned that this information is forward-looking and actual results may vary from those forecasted.
Multi-Year Aspirations through 2030
|
(In millions of |
Range |
|
Capital Deployment Target over 5 Years (2026 – 2030) |
|
|
Adjusted EBITDA Growth Rates (%) |
Low Teens CAGR 2026 to 2030 |
The multi-year aspiration does not constitute guidance or outlook but rather are provided for the purpose of assisting the reader in measuring progress toward
DRI Healthcare Announces Pricing of
The Issuer intends to use the net proceeds from the offering of the Notes to repay amounts drawn on the acquisition credit facility and for general corporate purposes, with a view to maximizing its available liquidity to execute on its growth strategy in 2026 and beyond.
The proposed transaction is subject to customary closing conditions and expected to close in or around
This news release is neither an offer to sell nor a solicitation of an offer to buy the Notes or any other securities and shall not constitute an offer, solicitation or sale in any jurisdiction in which such offer, solicitation or sale is unlawful. The Notes and the guarantees thereof have not been registered under the Securities Act of 1933, as amended (the "Securities Act"), or any state securities laws nor their distribution qualified under the Securities Act (
Fourth Quarter and Annual 2025 Conference Call & Webcast
As previously announced, management will hold a conference call on
A live webcast of the conference call, including a slide presentation, will be available at https://app.webinar.net/Wjkpe3rnQ4q. Please connect at least 15 minutes prior to the conference call to ensure adequate time for any software download that may be required to join the webcast. The webcast will be archived on
Non-GAAP Financial Measures
The reconciliations of non-GAAP financial measures and non-GAAP ratios for the years ended December 31, 2025 and 2024 to the most directly comparable measures calculated in accordance with IFRS are presented below.
Total Cash Receipts, Normalized Total Cash Receipts and Total Cash Royalty Receipts
Total Cash Receipts refers to Total Cash Royalty Receipts plus cash receipts from all products. Total Cash Receipts includes cash receipts from interest as well as non-recurring cash receipts.
Total Cash Royalty Receipts refers to aggregate cash royalty receipts and milestone royalty receipts from our portfolio of royalty assets and forms part of Total Cash Receipts. Because of the lag between when we record royalty income and receive the corresponding cash payments on our royalties and milestones, we believe Total Cash Receipts and Total Cash Royalty Receipts are useful measures when evaluating our operations, as they represent actual cash generated in respect of all royalty assets held during a period. We also present Normalized Total Cash Receipts, which refers to Total Cash Receipts adjusted to remove cash receipts that are not expected to recur in the normal course of our operations. We believe that Normalized Total Cash Receipts will assist readers in evaluating the period-over-period performance of our royalty portfolio since Normalized Total Cash Receipts only includes cash receipts generated by royalties and other amounts payable pursuant to the terms of our royalty assets. There were no adjustments required to normalize cash receipts for the years ended
|
|
Three months ended |
Year ended |
||
|
(thousands of |
|
|
|
|
|
Total income |
61,686 |
61,521 |
198,589 |
186,747 |
|
[−] Other interest income |
(188) |
(378) |
(1,095) |
(2,273) |
|
[−] Unrealized gain on marketable securities |
(171) |
— |
(2,026) |
— |
|
[−] Realized gain on marketable securities |
(1,795) |
765 |
(1,795) |
765 |
|
[+] Royalties receivable, beginning of period |
52,886 |
45,580 |
62,362 |
64,082 |
|
[−] Royalties receivable, end of period |
(59,708) |
(62,362) |
(59,708) |
(62,362) |
|
[+] Financial royalty assets, beginning of period |
55,357 |
— |
57,527 |
— |
|
[+] Financial royalty assets, acquired during period1 |
— |
57,000 |
— |
57,000 |
|
[−] Financial royalty assets, end of period |
(57,276) |
(57,527) |
(57,276) |
(57,527) |
|
[−] Non-cash royalty income2 |
(136) |
— |
(136) |
— |
|
[+] Acquired royalties receivable3 |
— |
— |
— |
3,560 |
|
[=] Total Cash Receipts, Royalty Cash Receipts and Normalized Cash Receipts |
50,655 |
44,599 |
196,442 |
189,992 |
|
______________________________________ |
|
1
Financial royalty assets acquired during the period relate to the Casgevy Transaction, as described on page 8 of |
|
2 Non-cash royalty income is related to excess payments received in prior periods from the royalty payer. The amount was previously held as an other current liability before being recognized as revenue in Q4 2025. |
|
3
Acquired royalties receivable represent |
Adjusted EBITDA and Adjusted EBITDA Margin
We believe Adjusted EBITDA provides meaningful information about our operating cash flows as it eliminates the effects of other noncash expenses and accruals and income and expenses not expected to recur that have been recorded on the statements of net earnings (loss) and comprehensive earnings (loss). We refer to EBITDA when reconciling our net earnings (loss) and comprehensive earnings (loss) to Adjusted EBITDA, but we do not use EBITDA as a measure of our performance.
We believe that Adjusted EBITDA Margin is a useful supplemental measure to demonstrate the operating efficiency of our business on a cash basis.
|
|
Three months ended |
Year ended |
||
|
(thousands of |
|
|
|
|
|
Comprehensive earnings (loss) |
9,098 |
7,872 |
(51,110) |
(2,700) |
|
[+] Amortization of intangible royalty assets |
25,921 |
26,046 |
101,743 |
102,869 |
|
[+] Impairment of intangible royalty assets |
9,674 |
9,686 |
23,365 |
15,787 |
|
[+] Depreciation of fixed assets and other intangible assets |
87 |
— |
223 |
— |
|
[−] Income tax recovery |
(285) |
— |
(525) |
— |
|
[−] Other interest income |
(188) |
(378) |
(1,095) |
(2,273) |
|
[+] Interest expense |
10,808 |
9,489 |
39,695 |
34,905 |
|
[=] EBITDA |
55,115 |
52,715 |
112,296 |
148,588 |
|
[+] Royalties receivable, beginning of period |
52,886 |
45,580 |
62,362 |
64,082 |
|
[−] Royalties receivable, end of period |
(59,708) |
(62,362) |
(59,708) |
(62,362) |
|
[−] Performance fees payable, beginning of period |
— |
— |
(1,665) |
(5,918) |
|
[+] Performance fees payable, end of period |
— |
1,665 |
— |
1,665 |
|
[+] Financial royalty assets, beginning of period |
55,357 |
— |
57,527 |
— |
|
[+] Financial royalty assets, acquired during period |
— |
57,000 |
— |
57,000 |
|
[−] Financial royalty assets, end of period |
(57,276) |
(57,527) |
(57,276) |
(57,527) |
|
[−] Unrealized gain (loss) on marketable securities |
(171) |
765 |
(2,026) |
765 |
|
[+] Acquired royalties receivable1 |
— |
— |
— |
3,560 |
|
[+] Unit-based compensation |
903 |
90 |
3,483 |
7,679 |
|
[+] Board of trustees' unit-based compensation2 |
389 |
(90) |
1,315 |
375 |
|
[−] Non-cash royalty income3 |
(136) |
— |
(136) |
— |
|
[−] (Gain) loss on debt refinancing |
(789) |
— |
182 |
(2,176) |
|
[+] Termination fee4 |
— |
— |
48,000 |
— |
|
[+] Other loss |
— |
— |
— |
1,575 |
|
[-] Net unrealized gain (loss) on derivative instruments |
(333) |
(871) |
639 |
(664) |
|
[=] Adjusted EBITDA |
46,237 |
36,965 |
164,993 |
156,642 |
|
[÷] Normalized Total Cash Receipts |
50,655 |
44,599 |
196,442 |
189,992 |
|
[=] Adjusted EBITDA Margin |
91 % |
83 % |
84 % |
82 % |
|
__________________________________ |
|
1
Acquired royalties receivable represent |
|
2
Certain members of the board of trustees elected to be compensated fully or partially in Deferred Units "DUs" under the Omnibus Equity Incentive Plan, as described on page 14 of |
|
3 No n-cash royalty income is related to excess payments received in prior periods from the royalty payer. The amount was previously held as an other current liability before being recognized as revenue in Q4 2025. |
|
4
For the year ended |
Adjusted Cash Earnings per Unit
We believe that Adjusted Cash Earnings per Unit provides meaningful information about our performance as it provides a measure of the cash generated by our assets on a per Unit basis, excluding cash earnings that are not expected to recur.
The calculation of Adjusted Cash Earnings per Unit is presented below.
|
|
Three months ended |
Year ended |
||
|
(thousands of |
|
|
|
|
|
Comprehensive earnings (loss) |
9,098 |
7,872 |
(51,110) |
(2,700) |
|
[+] Amortization of intangible royalty assets |
25,921 |
26,046 |
101,743 |
102,869 |
|
[+] Depreciation of fixed assets and other intangible assets1 |
87 |
— |
223 |
— |
|
[+] Impairment of intangible royalty assets |
9,674 |
9,686 |
23,365 |
15,787 |
|
[+] Unrealized loss (gain) on marketable securities |
(171) |
765 |
(2,026) |
765 |
|
[+] Unit-based compensation |
903 |
90 |
3,483 |
7,679 |
|
[+] Board of trustees' unit-based compensation2 |
389 |
(90) |
1,315 |
375 |
|
[−] Change in fair value of financial royalty assets |
(1,919) |
(527) |
(4,749) |
(527) |
|
[+] Cash receipts on financial royalty assets |
— |
— |
5,000 |
— |
|
[−] Non-cash royalty income3 |
(136) |
— |
(136) |
— |
|
[−] (Gain) Loss on debt refinancing |
(789) |
— |
182 |
(2,176) |
|
[+] Other loss |
— |
— |
— |
1,575 |
|
[−] Termination fee4 |
— |
— |
48,000 |
— |
|
[+] Net unrealized loss (gain) on derivative instruments |
(333) |
(871) |
639 |
(664) |
|
[=] Adjusted Cash Earnings (Loss) |
42,724 |
42,971 |
125,929 |
122,983 |
|
Adjusted Cash Earnings (Loss) per Unit – basic |
0.78 |
0.76 |
2.26 |
2.18 |
|
Adjusted Cash Earnings (Loss) per Unit – diluted |
0.77 |
0.76 |
2.26 |
2.18 |
|
Weighted average number of Units – basic |
55,116,438 |
56,282,403 |
55,735,690 |
56,339,759 |
|
Weighted average number of Units – diluted |
55,311,470 |
56,678,956 |
55,735,690 |
56,339,759 |
|
_____________________________________ |
|
1 Included in general and administrative expenses are non-cash expenses related to the depreciation of fixed assets and amortization of other intangible assets. |
|
2
Certain members of the board of trustees of the Trust elected to be compensated fully or partially in DUs under the Omnibus Equity Incentive Plan, as described on page 14 of the |
|
3 Non-cash royalty income is related to excess payments received in prior periods from the royalty payer. The amount was previously held as an other current liability before being recognized as revenue in Q4 2025. |
|
4
For the year ended |
About DRI Healthcare
Caution concerning forward-looking statements
This news release may contain forward-looking information within the meaning of applicable securities legislation. Forward-looking information can generally be identified by the use of words such as "expect", "continue", "anticipate", "intend", "aim", "plan", "believe", "budget", "estimate", "forecast", "foresee", "close to", "target" or negative versions thereof and similar expressions. Some of the specific forward-looking information in this news release may include, among other things, the expected 2026 Financial Guidance and Multi-Year Aspirations through 2030 for
SOURCE