Aegis Brands Reports Fourth Quarter and Year End Results
10.3% Same Store Sales Growth and Continued Profitability Improvement in the Quarter
Highlights for the quarter:
- System sales increased by 12.1% to
$34.7 million and same store sales increased by 10.3% compared to last year. - EBITDA for the fourth quarter increased to
$1.9 million from$1.2 million in Q4 2024, representing year-over-year growth of 58%. - Net income for the fourth quarter improved to
$1.1 million , or$0.01 per share, compared to a net loss of$0.2 million , or$(0.00) per share, in Q4 2024.
Highlights full year:
- System sales were flat at
$133.0 million and same store sales decreased by 3.3%. - EBITDA increased to
$6.4 million , compared to$6.1 million last year. - Net income improved to
$3.0 million , or$0.04 per share, compared to a net loss of$1.3 million , or$(0.02) per share, in the prior year.
The fourth quarter of fiscal 2025 reflects the continued strengthening of Aegis following the successful execution of its portfolio simplification strategy. With a focused, asset-light franchising model and a stable national footprint under the
The fourth quarter performance represents one of the brand's strongest same store sales results in recent years and demonstrates the impact of the Company's renewed focus on value-driven promotions, improved operational execution and enhanced franchisee engagement. Initiatives introduced earlier in the year gained traction in the second half, culminating in a meaningful increase in traffic and sales across the system during the quarter.
For the full year, system sales were consistent with the prior year and same store sales declined 3.3%.
During 2025, the Company opened three new locations and closed three underperforming restaurants, maintaining 81 franchised locations at year end. While net unit growth was flat in 2025, system quality improved.
As the Company enters 2026, management is advancing four primary pillars intended to support continued same store sales and profitability growth.
Expanded Promotional Schedule
The Company plans to significantly expand its promotional calendar in 2026. Results in 2025 demonstrated that the brand's marketing initiatives and value-driven offerings can generate meaningful increases in guest traffic and system sales. By increasing the number of promotional windows throughout the year, the Company expects to create additional demand occasions and produce stronger top-line performance for franchisees.
Operational Excellence and
The Company has introduced the
Renovations
Renovated locations are generating meaningful increases in sales post-renovation. A refreshed environment drives higher guest satisfaction, and stronger performance, all of which results in increased profitability for our franchisees. Additional renovations are planned for 2026 as we continue to prioritize renovations where returns justify capital deployment.
New Store Growth
With improving franchisee economics, the Company is returning to disciplined new store development.
CPG and Retail Expansion
Aegis
EBITDA for the fourth quarter increased to
"We've aligned our overhead with a focused franchisor model and improved store-level economics across the system," said Pelton. "As unit profitability strengthens, it supports disciplined new store growth, which we expect will drive continued EBITDA and net income improvement year-over-year."
The Company enters 2026 with strengthened unit economics, expanded demand drivers and a structured framework for sustainable growth.
Reconciliations of net income, the most directly comparable IFRS financial measure, to operating income, to EBITDA and adjusted EBITDA, to adjusted net earnings and adjusted net earnings per share are provided below.
Fourth quarter
13 weeks ended
Net income (loss) to operating income:
|
(in thousands of Canadian dollars) |
|
2025 |
|
2024 |
|
Net income (loss) |
$ |
1,068 |
$ |
(247) |
|
Add (deduct): |
|
|
|
|
|
Net loss from discontinued operations |
|
96 |
|
583 |
|
Interest and financing charges |
|
426 |
|
586 |
|
Other loss (income) |
|
(5) |
|
(8) |
|
Operating income |
$ |
1,585 |
$ |
914 |
Net income (loss) to EBITDA:
|
(in thousands of Canadian dollars) |
|
2025 |
|
2024 |
|
Net income (loss) |
$ |
1,068 |
$ |
(247) |
|
Add (deduct): |
|
|
|
|
|
Net loss from discontinued operations |
|
96 |
|
583 |
|
Interest and financing costs |
|
426 |
|
586 |
|
Depreciation of property and equipment |
|
23 |
|
6 |
|
Amortization of intangible assets |
|
255 |
|
255 |
|
Amortization of right-of-use assets |
|
21 |
|
22 |
|
EBITDA |
$ |
1,889 |
$ |
1,205 |
EBITDA to adjusted EBITDA:
|
(in thousands of Canadian dollars) |
|
2025 |
|
2024 |
|
EBITDA |
$ |
1,889 |
$ |
1,205 |
|
Add (deduct): |
|
|
|
|
|
Revaluations of securities, warrants, and other |
|
- |
|
7 |
|
Other income |
|
(5) |
|
(178) |
|
Adjusted EBITDA |
$ |
1,884 |
$ |
1,034 |
Net income (loss) to adjusted net income:
|
(in thousands of Canadian dollars) |
|
2025 |
|
2024 |
|
|
Net income (loss) |
$ |
1,068 |
$ |
(247) |
|
|
Add (deduct): |
|
|
|
|
|
|
Net loss from discontinued operations |
|
96 |
|
583 |
|
|
Revaluations of securities, warrants, and other |
|
- |
7 |
||
|
Other income |
|
(5) |
|
(178) |
|
|
Adjusted net income |
$ |
1,159 |
$ |
165 |
|
Net earnings per share to adjusted net earnings per share:
|
|
|
2025 |
|
2024 |
|
Net earnings (loss) per share |
$ |
0.01 |
$ |
(0.00) |
|
Add (deduct): |
|
|
|
|
|
Net loss per share from discontinued operations |
|
0.00 |
|
0.00 |
|
Revaluations of securities, warrants, and other |
|
0.00 |
|
0.00 |
|
Other income |
|
(0.00) |
|
(0.00) |
|
Adjusted net earnings per share |
$ |
0.01 |
$ |
0.00 |
Full Year
52 weeks ended
Net income (loss) to operating income:
|
(in thousands of Canadian dollars) |
|
2025 |
|
2024 |
|
|
Net income (loss) |
$ |
2,995 |
$ |
(1,295) |
|
|
Add (deduct): |
|
|
|
|
|
|
Net loss from discontinued operations |
|
274 |
|
2,777 |
|
|
Interest and financing charges |
|
1,943 |
|
2,683 |
|
|
Restructuring costs |
|
- |
|
613 |
|
|
Other income |
|
(388) |
|
(21) |
|
|
Operating income |
$ |
4,824 |
$ |
4,757 |
|
Net income (loss) to EBITDA:
|
(in thousands of Canadian dollars) |
|
2025 |
|
2024 |
||
|
Net income (loss) |
$ |
2,995 |
$ |
(1,295) |
||
|
Add (deduct): |
|
|
|
|
||
|
Net loss from discontinued operations |
|
274 |
|
2,777 |
||
|
Interest and financing charges |
|
1,943 |
|
2,683 |
||
|
Restructuring costs |
- |
613 |
||||
|
Depreciation of property and equipment |
|
61 |
|
48 |
||
|
Amortization of intangible assets |
|
1,020 |
|
1,020 |
||
|
Amortization of right-of-use assets |
|
82 |
|
205 |
||
|
EBITDA |
$ |
6,375 |
$ |
6,051 |
||
EBITDA to adjusted EBITDA:
|
(in thousands of Canadian dollars) |
|
2025 |
|
2024 |
|
EBITDA |
$ |
6,375 |
$ |
6,051 |
|
Add (deduct): |
|
|
|
|
|
Revaluations of securities, warrants, and other |
|
- |
|
4 |
|
Other income |
|
(388) |
|
(1,034) |
|
Adjusted EBITDA |
$ |
5,987 |
$ |
5,021 |
Net income (loss) to adjusted net income:
|
(in thousands of Canadian dollars) |
|
2025 |
|
2024 |
|
|
Net income (loss) |
$ |
2,995 |
$ |
(1,295) |
|
|
Add (deduct): |
|
|
|
|
|
|
Net loss from discontinued operations |
|
274 |
|
2,777 |
|
|
Restructuring costs |
|
- |
|
613 |
|
|
Revaluations of securities, warrants, and other |
|
- |
|
4 |
|
|
Other income |
|
(388) |
|
(1,034) |
|
|
Adjusted net income |
$ |
2,880 |
$ |
1,065 |
|
Net earnings (loss) per share to adjusted net earnings per share:
|
|
|
2025 |
|
2024 |
|
Net earnings (loss) per share |
$ |
0.04 |
$ |
(0.02) |
|
Add (deduct): |
|
|
|
|
|
Net loss per share from discontinued operations |
|
0.00 |
|
0.03 |
|
Restructuring costs |
|
0.00 |
|
0.01 |
|
Revaluations of securities, warrants, and other |
|
0.00 |
|
0.00 |
|
Other income |
|
(0.01) |
|
(0.01) |
|
Adjusted net earnings per share |
$ |
0.03 |
$ |
0.01 |
About
NON-IFRS MEASURES
Aegis measures the success of its business in part by employing several key performance indicators referenced herein that are not recognized under IFRS. These indicators should not be considered alternatives to IFRS financial measures, such as net income, and are presented because management of Aegis believes that such measures are relevant in interpreting the performance of its business. As non‐IFRS financial measures do not have standardized definitions prescribed by IFRS, they are less likely to be comparable with other issuers or peer companies. A description of the non‐IFRS measures used by Aegis in measuring its performance and a reconciliation of certain non‐IFRS measures to the nearest IFRS measure is included in Aegis' management's discussion and analysis for the year ended
FORWARD LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of Canadian securities laws. Generally, forward-looking information can be identified by the use of forward-looking terminology such as "plans", "expects" or "does not expect", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates" or "does not anticipate", or "believes", or variations of such words and phrases or state that certain actions, events or results "may", "could", "would", "might" or "will be taken", "occur" or "be achieved". The forward-looking statements included in this press release, include without limitation statements regarding future year-over-year sales increases, the nature of Aegis' growth strategy going forward and Aegis' execution on any of its potential plans (including with respect to the growth and development of
Risks and uncertainties that may cause such differences include but are not limited to: risks related to the company's strategy going forward; capital requirements; risks related to interest rates and inflationary pressures on the cost of doing business; and other risks inherent in the industry in which Aegis operates. Accordingly, readers should not place undue reliance on the forward-looking statements and information contained in this news release. Additional information on these and other factors that could affect Aegis' operations or financial results are included in reports on file with applicable securities regulatory authorities and may be accessed through the SEDAR+ website at www.sedarplus.ca.
The forward-looking statements in this press release are made as of the date it was issued and Aegis does not undertake any obligation to update publicly or to revise any of the included forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.
For more information, please visit aegisbrands.ca.
SOURCE