Baylin Announces Financial Results for Fiscal 2025
-
Adjusted EBITDA* increased
$0.7 million over fiscal 2024. - Gross margin* of 44.7%, an increase of 8.8% over fiscal 2024.
Investor Conference Call on
FISCAL YEAR SUMMARY
- Revenue of
$76.3 million compared to$83.6 million in fiscal 2024, due mainly to lower demand in the Embedded Antenna and Satcom business lines in fiscal 2025, partially offset by strong sales volume increase in the Wireless Infrastructure business line compared to the prior fiscal year. - Gross margin of 44.7% compared to 41.1% in fiscal 2024. The higher gross margin in fiscal 2025 was mainly due to improved product mix from stronger sales of multibeam, small cell and other innovative antennas of the Wireless Infrastructure business line, as well as improved gross margin from Embedded Antenna business line.
- Gross profit of
$34.1 million compared to$34.4 million in fiscal 2024, primarily due to the decrease in revenue in the Embedded Antenna and Satcom business lines as discussed above, while largely offset by the increase in revenue and favourable gross margin in Wireless Infrastructure business line in fiscal 2025. - Adjusted EBITDA of
$6.1 million in fiscal 2025, an increase of$0.7 million or 12.8% compared to fiscal 2024, mainly due to higher gross profit generated by Wireless Infrastructure business line in fiscal 2025. - Net loss of
$4.7 million compared to$8.5 million in fiscal 2024, due mainly to lower operating expenses and a favourable adjustment on the fair market value of the Company's convertible debentures in fiscal 2025. On a per share basis, a net loss of$0.03 per share in fiscal 2025 compared to a net loss of$0.05 per share in fiscal 2024. - Net debt* of
$12.4 million atDecember 31, 2025 , a reduction of$1.9 million fromDecember 31, 2024 , mainly attributable to the Company's efficient management of cash and working capital in fiscal 2025. - Backlog* of
$20.4 million atDecember 31, 2025 compared to$30.2 million atDecember 31, 2024 . The change was primarily due to a slowdown in order intake in the Satcom business line during fiscal 2025. Backlog was$22.2 million atFebruary 28, 2026 .
FOURTH QUARTER SUMMARY
- Revenue of
$18.2 million compared to$20.8 million in the fourth quarter of 2024. The decrease in the fourth quarter of 2025 was due to lower sales volume in the Embedded Antenna and Satcom business lines as discussed above. - Gross margin of 46.1% compared to 37.9% in the fourth quarter of 2024. The higher gross margin in the fourth quarter of 2025 was mainly attributable to improved product mix.
- Gross profit of
$8.4 million in the fourth quarter of 2025 was an increase of$0.5 million or 6.6% compared to the fourth quarter of 2024, primarily due to the Wireless Infrastructure business line which generated stronger revenue and favourable gross margin in the fourth quarter of 2025. - Adjusted EBITDA of
$1.4 million compared to$1.8 million in the fourth quarter of 2024. Adjusted EBITDA in the fourth quarter of 2024 included a reclassification of$2.0 million from cash based to non-cash based share compensation. - Net loss of
$2.5 million compared to$4.9 million in the fourth quarter of 2024. The net loss in the fourth quarter of 2024 included an impairment charge of$2.6 million for Satcom business line. On a per share basis, a net loss of$0.02 per share in the fourth quarter of 2025 compared to a net loss of$0.03 per share in the fourth quarter of 2024.
|
* This is a non-IFRS measure. See notes in "Selected Financial Information". |
RECENT DEVELOPMENTS
Acquisition of
On
The cash portion of the purchase price payable at closing will be funded in part from the proceeds of an offering of 41,250,000 subscription receipts at a price of
At the time of the announcement of the acquisition, the Company entered into a non-binding term sheet with a Canadian private lender (the "Lender") to provide a senior secured term loan (the "Loan"), which would be guaranteed by certain of the Company's subsidiaries. The Loan would be used to fund part of the cash portion of the purchase price of the acquisition, repay in full the Company's revolving credit facility with its principal lender, and for general corporate purposes. The Company and the Lender are continuing to negotiate the terms of the Loan. Subject to agreement on those terms, the Company is targeting completion of the acquisition early in the second quarter of 2026. However, there can be no assurance that the parties will be able to reach agreement on the terms of the Loan. In that case, the Company would explore alternative options for the financing required to complete the acquisition, failing which the acquisition may not be completed.
The Company has received foreign investment approval in
SELECTED FINANCIAL INFORMATION
The table below discloses selected financial information for the periods indicated.
|
(in |
|||||||||
|
|
Three Months Ended December 31, |
Twelve Months Ended December 31, |
|||||||
|
|
2025 |
|
2024 |
Change |
Change |
2025 |
2024 |
Change |
Change |
|
|
$ |
|
$ |
$ |
% |
$ |
$ |
$ |
% |
|
Profit and Loss |
|
|
|
|
|
|
|
|
|
|
Revenue |
18,231 |
|
20,792 |
(2,561) |
(12.3 %) |
76,307 |
83,589 |
(7,282) |
(8.7 %) |
|
Gross profit |
8,412 |
|
7,888 |
524 |
6.6 % |
34,094 |
34,390 |
(296) |
(0.9 %) |
|
Gross margin |
46.1 % |
|
37.9 % |
8.2 pp |
21.6 % |
44.7 % |
41.1 % |
3.6 pp |
8.8 % |
|
Net loss from continuing operations |
(2,532) |
|
(4,942) |
2,410 |
(48.8 %) |
(4,674) |
(8,460) |
3,786 |
(44.8 %) |
|
Net income from discontinued operations |
- |
|
3,706 |
(3,706) |
(100.0 %) |
- |
606 |
(606) |
(100.0 %) |
|
Net loss |
(2,532) |
|
(1,236) |
(1,296) |
> 100.0% |
(4,674) |
(7,854) |
3,180 |
(40.5 %) |
|
Basic and diluted net loss per share from continuing operations |
( |
|
( |
|
(33.3 %) |
( |
( |
|
(40.0 %) |
|
Basic and diluted net income per share from discontinued operations |
- |
|
|
( |
(100.0 %) |
- |
|
|
N/A |
|
Basic and diluted net loss per share |
( |
|
( |
( |
N/A |
( |
( |
|
(40.0 %) |
|
EBITDA from continuing operations |
(875) |
|
(3,769) |
2,894 |
(76.8 %) |
1,185 |
(1,817) |
3,002 |
N/A |
|
EBITDA from discontinued operations |
- |
|
(426) |
426 |
(100.0 %) |
- |
(1,384) |
1,384 |
(100.0 %) |
|
EBITDA (1) |
(875) |
|
(4,195) |
3,320 |
(79.1 %) |
1,185 |
(3,201) |
4,386 |
N/A |
|
Adjusted EBITDA from continuing operations |
1,403 |
|
1,816 |
(413) |
(22.7 %) |
6,098 |
5,406 |
692 |
12.8 % |
|
Adjusted EBITDA from discontinued operations |
- |
|
(426) |
426 |
(100.0 %) |
- |
(1,708) |
1,708 |
(100.0 %) |
|
Adjusted EBITDA (2) |
1,403 |
|
1,390 |
13 |
0.9 % |
6,098 |
3,698 |
2,400 |
64.9 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at |
As at |
|
|
|
|
|
|
|
|
|
December 31, 2025 |
December 31, 2024 |
Change |
Change |
|
|
|
|
|
|
|
$ |
$ |
$ |
% |
|
Balance Sheet and Other |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
39,413 |
37,292 |
2,121 |
5.7 % |
|
Total assets |
|
|
|
|
|
45,377 |
49,166 |
(3,789) |
(7.7 %) |
|
Current liabilities |
|
|
|
|
|
50,582 |
44,375 |
6,207 |
14.0 % |
|
Total liabilities |
|
|
|
|
|
57,026 |
57,689 |
(663) |
(1.1 %) |
|
Net debt (3) |
|
|
|
|
|
12,395 |
14,271 |
(1,876) |
(13.1 %) |
|
Backlog (4) |
|
|
|
|
|
20,404 |
30,195 |
(9,791) |
(32.4 %) |
|
Notes: |
|
|
(1) |
See "Non-IFRS Measures". "EBITDA" refers to net income (loss) plus income tax expense (recovery), interest and other finance expense (income), investment income, fair value adjustments, depreciation and amortization. |
|
(2) |
See "Non-IFRS Measures". "Adjusted EBITDA" refers to EBITDA adjusted for the impact of certain items, including asset impairment charges, expenses from mergers and acquisitions, costs of reorganization of a business, gain or loss on the sale of a business, including related expenses, legal costs incurred from significant non-operating activities, severance and executive recruitment costs, and share-based compensation. |
|
(3) |
See "Non-IFRS Measures". "Net debt" refers to total bank indebtedness less cash and cash equivalents. |
|
(4) |
See "Non-IFRS Measures". "Backlog" refers to the value of unfulfilled purchase orders placed by customers. |
A copy of the Company's audited consolidated financial statements for the year ended
OUTLOOK
Corporate
The Company demonstrated strong operational resilience in 2025, successfully navigating revenue contraction through disciplined cost management and effective portfolio optimization. While the 8.7% decrease in revenue reflected a challenging market environment particularly in the Satcom business line, both the 12.8% increase in Adjusted EBITDA and the marginal 0.9% drop in gross profit reflected the effect of successful optimization of product mix, continued focus on gross margins and enhanced operational efficiency. Overall, the Company's financial results in fiscal 2025 highlighted our consistent focus on prioritizing bottom-line stability despite top-line fluctuations, with the aim of building a leaner, more efficient and more cash-generative business model better positioned for long-term value creation.
However, the macroeconomic environment remains a challenge for the Company, with continuing uncertainty over the impact of US tariffs and retaliatory tariffs from countries subject to US tariffs, changes in customer purchasing behaviour driven by uncertainty over tariffs, as well as the overall level of inflation and interest rates. In addition, tariffs could also affect foreign exchange rates and disrupt supply chains on which the Company relies in producing its products. Despite these challenges and uncertainties, we remain committed to our core principles: clear market driven strategies, containing costs, prioritizing research and development, and focusing on both revenue growth and gross margin improvement. Based on our current assessment of each business unit, we expect the Company's performance in 2026 will be mainly driven by: (i) sales volume increases from new and existing customers in the Embedded Antenna business line; (ii) continuing strength in sales and gross margin in the Wireless Infrastructure business line; and, (iii) lower sales but leaner operations and improved cost structure in the Satcom business line.
Wireless Infrastructure Business Line
In fiscal 2026, Wireless Infrastructure expects continuing strong sales of its multibeam and innovative small cell antennas as well as stadium deployments throughout the year. We are continuing to leverage the competitive advantages that our multibeam antennas provide in order to open up additional global opportunities and drive further sales with the wireless carriers and third-party operators who operate wireless mobile networks for their customers. We are continuing to expand market penetration, including the domestic market in
Embedded Antenna Business Line
Embedded Antenna experienced softer revenue in fiscal 2025 compared to fiscal 2024. This was due largely to unforeseen changes in customer demand as a result of market fluctuations and global economic uncertainty. In 2026, Embedded Antenna expects to see slow recovery in demand for its products, particularly as more service providers shift from Wi-Fi 6 to Wi-Fi 7. For now, we anticipate the Embedded Antenna business line will perform at reasonable levels in the first quarter of 2026, but full-year revenue of 2026 is expected to be stronger than 2025. The number of active bids for new projects remains at a solid level.
Satcom Business Line
Satcom had a challenging year in fiscal 2025, with lower revenue, gross profit and Adjusted EBITDA compared to fiscal 2024. In large part, this was due to reduced demand for its products, particularly its specialized custom engineered products, such as high power amplifiers for use in military, government, and broadcast applications. The backlog is still low for now, although opportunities for new projects remain strong. Overall, we do not expect a recovery in 2026, with financial metrics lower than those in 2025. Management has taken significant steps to align Satcom's cost structure with its reduced production volume and order flow.
Satcom is generally not subject to US tariffs. See "Tariffs" below.
Tariffs
The Company continues to take proactive steps to monitor and mitigate the effect of US tariffs across all its business lines.
Wireless Infrastructure's products are manufactured in our facility in
Embedded Antenna is currently not directly affected by US tariffs on
In the case of Satcom, most of its products are produced in
KAELUS - PROPOSED ACQUISITION
On
|
(in |
|
|
|
|
|
|
|
|
|
Combined 2025 (Pro Forma*) |
|
Combined 2026 (Pro Forma*) |
||
|
|
|
|
Actual |
|
|
Update |
|
|
|
$ |
$ |
|
$ |
$ |
|
Revenue |
|
133,154 |
136,216 |
|
141,197 |
132,562 |
|
Gross profit |
|
55,828 |
61,382 |
|
60,392 |
61,374 |
|
Gross margin |
|
41.9 % |
45.1 % |
|
42.8 % |
46.3 % |
|
Adjusted EBITDA |
|
14,217 |
15,346 |
|
15,908 |
15,146 |
|
* Pro Forma refers to the assumption that the acquisition of |
Combined actual results on a pro forma basis for 2025 exceeded the forecast results announced on
Combined revenue on a pro forma basis for 2026 is expected to show a decline, reflecting anticipated impact of weakening order backlog and intake in the Satcom business line. Gross margin is expected to improve mainly due to reclassification of amortized development costs from cost of sales to operating expenses, coupled with underlying gross margin improvements. Adjusted EBITDA is anticipated to decline to
Reconciliations of the Company's non-IFRS measures to their most comparable IFRS measures:
|
(in |
|
|
|
|
|
|
|
|
|
Combined 2025 (Pro Forma*) |
|
Combined 2026 (Pro Forma*) |
||
|
|
|
|
Actual |
|
|
Update |
|
|
|
$ |
$ |
|
$ |
$ |
|
Operating income |
|
3,253 |
5,069 |
|
5,749 |
5,838 |
|
Depreciation and Amortization |
|
6,297 |
5,365 |
|
6,543 |
6,857 |
|
EBITDA |
|
9,550 |
10,434 |
|
12,292 |
12,695 |
|
|
|
|
|
|
|
|
|
Expenses from mergers and acquisitions |
|
1,087 |
1,896 |
|
- |
- |
|
Share-based compensation |
|
2,534 |
2,096 |
|
2,476 |
1,319 |
|
Legal expenses relating to non-operating activities |
|
351 |
375 |
|
540 |
500 |
|
Severance and recruiting expenses |
|
695 |
545 |
|
600 |
633 |
|
Adjustments to EBITDA |
|
4,667 |
4,912 |
|
3,616 |
2,451 |
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
14,217 |
15,346 |
|
15,908 |
15,146 |
|
* Pro Forma refers to the assumption that the acquisition of |
Pro forma 2025 actual operating income was higher than forecast in the
Pro forma 2026 forecast EBITDA is expected to exceed the forecast with further improved gross margins in the Wireless Infrastructure and Embedded Antenna business lines. Share-based compensation is expected to be lower with a certain level of incentive payments planned to be cash based in 2026.
The financial outlook is based on a number of material factors and assumptions that reflect the management's assessment as of the date hereof, including assumptions that:
- Kaelus's historical and forecast financial and operating information are accurate in all material respects;
- the Company will be able to integrate Kaelus without material disruption to the combined businesses;
- overall revenue growth is based on currently expected industry demand trends and customer order patterns within each business line;
- there will be no material change in macroeconomic, political or inflationary conditions generally, or in legal or regulatory markets in which the Company and Kaelus operate, that will materially impact the financial performance of the combined business;
- the respective businesses of the Company and Kaelus will not be affected materially by supply chain or other disruptions;
- there will be no material change in current foreign exchange rates, interest rates or accounting standards; and,
- Kaelus will be entitled under IFRS 38 to capitalize its development costs.
The financial outlook does not reflect potential operating synergies, cost savings or additional revenue from cross-selling opportunities and assumes capital expenditure levels and working capital investment consistent with management budgets for 2026.
The financial outlook is subject to significant risks and uncertainties that could cause actual results to differ materially, including the risk that our and Kaelus's businesses may not perform as expected following the acquisition, that synergies and cross-selling opportunities may not materialize, and the risks described under "Forward-Looking Information and Statements" in this press release and in the Company's continuous disclosure documents available under its profile on SEDAR+. Readers are cautioned not to place undue reliance on the financial outlook. The financial outlook speaks only as at the date of this release. Unless required by applicable law, the Company does not intend, and does not assume any obligation, to update the financial outlook.
INVESTOR CONFERENCE CALL
|
Date: |
|
|
Time: |
|
|
Dial-in Number: |
(+1) 888-699-1199 or (+1) 416-945-7677 |
|
Conference ID#: |
77924 |
|
Rapid Connect: |
To instantly join the conference call by phone, please use the following URL to easily register and be connected into the conference call automatically: https://emportal.ink/4rfb6ka |
|
Webcast: |
This call is also on webcast and can be accessed at: https://app.webinar.net/qgAOnqlXYeK |
FORWARD-LOOKING INFORMATION AND STATEMENTS
This press release includes forward-looking information and forward-looking statements (together, "forward-looking statements") within the meaning of applicable securities laws. Forward-looking statements are not statements of historical fact. Rather, forward-looking statements are disclosure regarding the conditions, developments, events or financial performance that we expect or anticipate may or will occur in the future including, among other things, information or statements concerning our objectives and strategies to achieve those objectives, statements with respect to management's beliefs, estimates, intentions and plans, and statements concerning anticipated future circumstances, events, expectations, operations, performance or results. Forward-looking statements can be identified generally by the use of forward-looking terminology, such as "anticipate", "believe", "could", "should", "would", "estimate", "expect", "forecast", "indicate", "intend", "likely", "may", "outlook", "plan", "potential", "project", "seek", "target", "trend" or "will" or the negative or other variations of these words or other comparable words or phrases and is intended to identify forward-looking statements, although not all forward-looking statements contain these words.
The forward-looking statements in this press release include statements concerning the outlook for our business generally and each of our business lines in particular, including our expectation for future financial performance, the effect of the macroeconomic environment, higher interest rates, timing of and potential impacts from US tariffs and retaliatory tariffs from countries subject to US tariffs, and other disruptions to our business and financial performance. Forward-looking statements are based on certain assumptions and estimates made by us in light of experience and perception of historical trends, current conditions, anticipated future developments, including projected growth in the sales of passive and active radio frequency and satellite communications products, and supporting services, and other factors that we believe are appropriate and reasonable in the circumstances, but there can be no assurance that such assumptions and estimates will prove to be correct.
Many factors could cause our actual results, level of activity, performance or achievements or future events or developments to differ materially from those expressed or implied by the forward-looking statements, including the risk factors discussed in the Company's most recent Annual Information Form, which is available under the Company's profile on SEDAR+ at www.sedarplus.ca. All the forward-looking statements made in this press release are qualified by these cautionary statements and other cautionary statements or factors in this press release. There can be no assurance that the actual results or developments will be realized or, even if substantially realized, will have the expected consequences to, or effects on, the Company. Unless required by applicable securities law, the Company does not intend and does not assume any obligation to update any forward-looking statements.
NON-IFRS MEASURES
This press release includes a number of measures that are not recognized under International Financial Reporting Standards ("IFRS"), do not have any standardized meaning under IFRS and as such may not be comparable to similar measures presented by other companies. Management believes that these measures provide useful information to analysts, investors and other interested parties regarding the Company's financial condition and results of operation as they provide additional key metrics of the Company's performance. While management believes that non-IFRS measures provide useful supplemental information, they are not intended to represent, and should not be considered as alternatives to, net income (loss), cash flows generated by operating, investing or financing activities, or other financial statement data presented in accordance with IFRS. For further information, see "Non-IFRS Measures" on page 3 of the MD&A.
ABOUT
SOURCE
View original content to download multimedia: http://www.newswire.ca/en/releases/archive/March2026/25/c6558.html