Cogeco Communications announces its Q2 2026 financial results
-
Achieving continued positive year-on-year revenue and adjusted EBITDA performance in
Canada - Wireless business continues to scale up sales in both countries
-
Successfully launched welo, a new
U.S. digital challenger brand - Delivered positive Ohio Internet subscriber growth for a third consecutive quarter
- 3-year transformation program on track
- Updated fiscal 2026 financial guidelines for revenue, adjusted EBITDA and capital spending on network expansion projects; free cash flows and net capital expenditures projections maintained
- Cogeco on Forbes' list of best Canadian employers (#1 telecom)
"Our Canadian performance remains strong and resilient," stated
"I am encouraged by the turnaround progress in our
"As we hit the halfway mark of our three-year transformation program, we are pleased with the advancements we have made to date, as well as additional opportunities leveraging new artificial intelligence-based tools.
"Our wireless businesses continue to scale up and give us a powerful new tool to compete with, in both countries," concluded
Consolidated financial highlights
|
Three months ended |
2026 |
|
2025 |
|
Change |
Change in
constant |
(1) |
|
(In thousands of Canadian dollars, except % and per share data) (unaudited) |
$ |
|
$ |
|
% |
% |
|
|
Revenue |
693,560 |
|
732,426 |
|
(5.3) |
(3.6) |
|
|
Adjusted EBITDA (1) |
337,745 |
|
356,499 |
|
(5.3) |
(3.6) |
|
|
Adjusted EBITDA margin (1) |
48.7 % |
|
48.7 % |
|
|
|
|
|
Profit for the period |
83,585 |
|
79,637 |
|
5.0 |
|
|
|
Profit for the period attributable to owners of the Corporation |
80,006 |
|
74,674 |
|
7.1 |
|
|
|
Adjusted profit attributable to owners of the Corporation (1)(2) |
83,217 |
|
80,693 |
|
3.1 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities |
170,558 |
|
253,212 |
|
(32.6) |
|
|
|
Free cash flow (1) |
155,045 |
|
116,603 |
|
33.0 |
33.6 |
|
|
Free cash flow, excluding network expansion projects (1) |
169,073 |
|
132,176 |
|
27.9 |
28.7 |
|
|
|
|
|
|
|
|
|
|
|
Acquisition of property, plant and equipment |
123,626 |
|
159,371 |
|
(22.4) |
|
|
|
Net capital expenditures (1)(3) |
121,778 |
|
157,895 |
|
(22.9) |
(20.9) |
|
|
Net capital expenditures, excluding network expansion projects (1) |
107,750 |
|
142,322 |
|
(24.3) |
(22.3) |
|
|
|
|
|
|
|
|
|
|
|
Capital intensity (1) |
17.6 % |
|
21.6 % |
|
|
|
|
|
Capital intensity, excluding network expansion projects (1) |
15.5 % |
|
19.4 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
1.89 |
|
1.76 |
|
7.4 |
|
|
|
Adjusted diluted earnings per share (1)(2) |
1.96 |
|
1.90 |
|
3.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating results
For the second quarter of fiscal 2026 ended on
- Revenue decreased by 5.3% to
$693.6 million . On a constant currency basis(1), revenue decreased by 3.6% due to a decline in the American telecommunications segment, offset in part by revenue growth in the Canadian telecommunications segment, as explained below:- American telecommunications' revenue decreased by 11.6%, or 8.1% in constant currency, mainly due to a lower subscriber base compared to the previous year, and to a higher proportion of customers subscribing to Internet-only services, as well as a competitive pricing environment.
- Canadian telecommunications' revenue increased by 0.9%, mainly resulting from the cumulative effect of high-speed Internet service additions over the past year, offset in part by an overall decline in video and wireline phone service subscribers, as an increasing proportion of customers subscribe to Internet-only services, as well as a competitive pricing environment.
- Adjusted EBITDA decreased by 5.3% to
$337.7 million . On a constant currency basis, adjusted EBITDA decreased by 3.6%, mainly due to lower revenue in the American telecommunications segment, offset in part by cost reduction initiatives and operating efficiencies across the Corporation as a result of our ongoing three-year transformation program.- American telecommunications' adjusted EBITDA decreased by 11.7%, or 8.1% in constant currency.
- Canadian telecommunications' adjusted EBITDA increased by 2.3%(4), or 2.0%(4) in constant currency.
- Profit for the period amounted to
$83.6 million , of which$80.0 million , or$1.89 per diluted share, was attributable to owners of the Corporation compared to$79.6 million ,$74.7 million , and$1.76 per diluted share, respectively, in the comparable period of fiscal 2025. The increases in profit for the period and profit attributable to owners of the Corporation resulted mainly from lower depreciation and amortization expense, financial expense, and acquisition, integration, restructuring and other costs, partly offset by lower adjusted EBITDA.- Adjusted profit attributable to owners of the Corporation(2) was
$83.2 million , or$1.96 per diluted share(2), compared to$80.7 million , or$1.90 per diluted share, last year.
- Adjusted profit attributable to owners of the Corporation(2) was
- Net capital expenditures were
$121.8 million , a decrease of 22.9% compared to$157.9 million in the same period of the prior year. In constant currency, net capital expenditures(1) were$124.9 million , a decrease of 20.9% compared to last year, mainly due to lower capital spending related to customer premise equipment and the timing of certain initiatives in both the American and Canadian telecommunications segments.- Net capital expenditures in connection with network expansion projects were
$14.0 million , or$14.2 million in constant currency(1), compared to$15 .6 million in the same period of the prior year. Excluding network expansion projects, net capital expenditures were$107 .8 million, a decrease of 24.3% compared to$142 .3 million in the same period of the prior year. In constant currency, net capital expenditures, excluding network expansion projects(1) were$110.6 million , a decrease of 22.3% compared to last year. - Capital intensity was 17.6% compared to 21.6% last year. Excluding network expansion projects, capital intensity was 15.5% compared to 19.4% in the same period of the prior year.
- Net capital expenditures in connection with network expansion projects were
- Acquisition of property, plant and equipment decreased by 22.4% to
$123.6 million , mainly resulting from lower spending. - Free cash flow increased by 33.0%, or 33.6% in constant currency, and amounted to
$155.0 million , or$155.8 million in constant currency(1), mainly due to lower net capital expenditures, as well as lower current income taxes, mostly due to a retroactive adjustment of$14.8 million recognized following the reintroduction of accelerated tax depreciation measures inCanada , offset in part by lower adjusted EBITDA. Free cash flow, excluding network expansion projects, increased by 27.9%, or 28.7% in constant currency, and amounted to$169.1 million , or$170.1 million in constant currency. - Cash flows from operating activities decreased by 32.6% to
$170.6 million , mostly due to the timing of payments made to suppliers and to lower adjusted EBITDA, as well as to higher income taxes paid. - At its
April 9, 2026 meeting, the Board of Directors ofCogeco Communications declared a quarterly dividend of$0.987 per share, an increase of 7.0% compared to$0.922 per share in the comparable quarter of fiscal 2025.
Fiscal 2026 revised financial guidelines
In
The following table outlines the Corporation's fiscal 2026 revised financial guidelines ranges compared to fiscal 2025 actual results, on a constant currency and consolidated basis, as well as the previous financial guidelines issued on
|
|
|
|
|
|
|
|
|
April 9, 2026 |
|
October 29, 2025 |
|
|
|
|
Revised projections |
(i) |
Original projections |
(i) |
Actual |
|
(In millions of Canadian dollars, except percentages) |
Fiscal 2026 (constant currency) |
(ii) |
Fiscal 2026 (constant currency) |
(ii) |
Fiscal 2025 |
|
$ |
|
$ |
|
$ |
|
|
|
|
|
|
|
|
|
Financial guidelines |
|
|
|
|
|
|
Revenue |
Decrease of 2% to 4% |
|
Decrease of 1% to 3% |
|
2,910 |
|
Adjusted EBITDA |
Decrease of 1.5% to 3.5% |
|
Decrease of 0% to 2% |
|
1,443 |
|
Net capital expenditures |
|
|
|
|
588 |
|
Net capital expenditures in connection with network expansion projects |
|
|
|
|
108 |
|
Capital intensity |
19.5% to 21.5% |
|
19% to 21% |
|
20.2 % |
|
Capital intensity, excluding network expansion projects |
16% to 18% |
|
15% to 17% |
|
16.5 % |
|
Free cash flow |
Increase of 0% to 10% |
(iii) |
Increase of 0% to 10% |
(iii) |
517 |
|
Free cash flow, excluding network expansion projects |
Increase of 0% to 10% |
(iii) |
Increase of 0% to 10% |
(iii) |
626 |
|
|
|
|
|
|
|
|
(i) |
Percentage of changes compared to fiscal 2025. |
|
(ii) |
Fiscal 2026 financial guidelines are based on a USD/CDN constant exchange rate of |
|
(iii) |
Following the reintroduction of accelerated tax depreciation measures in |
These financial guidelines, including the various assumptions underlying them, contain forward-looking statements concerning the business outlook for
The Corporation presents its fiscal 2026 revised financial guidelines on a constant currency basis and believes this presentation enables an improved understanding of the Corporation's underlying financial performance, undistorted by the effects of changes in foreign currency rates. Measures on a constant currency basis are considered non-IFRS Accounting Standards measures and ratios, and do not have any standardized meaning prescribed by IFRS Accounting Standards and therefore, may not be comparable to similar measures presented by other companies. The financial guidelines exclude the impact from possible business acquisitions and/or disposals, and do not take into consideration unusual adjustments that could result from regulatory environment changes (including changes to Internet wholesale rates), and/or unforeseeable legal matters or non-recurring items.
Overall, compared to fiscal 2025, on a constant currency and consolidated basis, the Corporation expects fiscal 2026 revenue to decrease by 2% to 4%, resulting mostly from a growing Internet subscriber base, a decline in video and wireline phone subscriptions, as well as a competitive pricing environment. On a constant currency basis, fiscal 2026 adjusted EBITDA is expected to decrease by 1.5% to 3.5%, as we continue to face revenue pressures in the
On a constant currency basis, free cash flow and free cash flow, excluding network expansion projects are expected to increase by 0% to 10%, due to lower financial expense and current income tax, partly offset by continued growth-oriented investments.
|
|
|
|
(1) |
Adjusted EBITDA and net capital expenditures are total of segments measures. Adjusted EBITDA margin and capital intensity are supplementary financial measures. Constant currency basis, adjusted profit attributable to owners of the Corporation, net capital expenditures, excluding network expansion projects, free cash flow and free cash flow, excluding network expansion projects are non-IFRS Accounting Standards measures. Change in constant currency, capital intensity, excluding network expansion projects and adjusted diluted earnings per share are non-IFRS Accounting Standards ratios. These indicated terms do not have standardized definitions prescribed by IFRS® Accounting Standards, as issued by the |
|
(2) |
Excludes the impact of acquisition, integration, restructuring and other costs (gains), and gains/losses on debt modification and/or extinguishment, which include gains/losses on repurchase of debt (all net of tax and non-controlling interest). |
|
(3) |
Net capital expenditures exclude non-cash acquisitions of right-of-use assets and the purchases, and related borrowing costs, of spectrum licences, and are presented net of government subsidies, including the utilization of those received in advance. |
|
(4) |
Following a full-scale launch of its Canadian wireless service offering across the majority of its operating footprint in Québec and |
Financial highlights
|
|
|
|
|
|
Change in
constant |
|
|
|
|
|
Change in
constant |
|
|
Three and six months ended |
2026 |
2025 |
|
Change |
(1) |
2026 |
2025 |
|
Change |
(1) |
||
|
(In thousands of Canadian dollars, except % and per share data) |
$ |
$ |
|
% |
% |
|
$ |
$ |
|
% |
% |
|
|
Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
693,560 |
732,426 |
|
(5.3) |
(3.6) |
|
1,400,807 |
1,471,121 |
|
(4.8) |
(4.2) |
|
|
Adjusted EBITDA (2) |
337,745 |
356,499 |
|
(5.3) |
(3.6) |
|
691,568 |
721,714 |
|
(4.2) |
(3.7) |
|
|
Adjusted EBITDA margin (2) |
48.7 % |
48.7 % |
|
|
|
|
49.4 % |
49.1 % |
|
|
|
|
|
Acquisition, integration, restructuring and other costs (gains) (3) |
6,335 |
8,035 |
|
(21.2) |
|
|
7,633 |
(1,923) |
|
-- |
|
|
|
Profit for the period |
83,585 |
79,637 |
|
5.0 |
|
|
176,680 |
186,797 |
|
(5.4) |
|
|
|
Profit for the period attributable to owners of the Corporation |
80,006 |
74,674 |
|
7.1 |
|
|
168,682 |
175,262 |
|
(3.8) |
|
|
|
Adjusted profit attributable to owners of the Corporation (2)(4) |
83,217 |
80,693 |
|
3.1 |
|
|
172,741 |
171,367 |
|
0.8 |
|
|
|
Cash flow |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities |
170,558 |
253,212 |
|
(32.6) |
|
|
346,881 |
472,077 |
|
(26.5) |
|
|
|
Free cash flow (2) |
155,045 |
116,603 |
|
33.0 |
33.6 |
|
280,582 |
265,461 |
|
5.7 |
5.8 |
|
|
Free cash flow, excluding network expansion projects (2) |
169,073 |
132,176 |
|
27.9 |
28.7 |
|
313,364 |
302,833 |
|
3.5 |
3.7 |
|
|
Acquisition of property, plant and equipment |
123,626 |
159,371 |
|
(22.4) |
|
|
280,777 |
312,614 |
|
(10.2) |
|
|
|
Net capital expenditures (2)(5) |
121,778 |
157,895 |
|
(22.9) |
(20.9) |
|
278,741 |
308,540 |
|
(9.7) |
(9.0) |
|
|
Net capital expenditures, excluding network expansion projects (2) |
107,750 |
142,322 |
|
(24.3) |
(22.3) |
|
245,959 |
271,168 |
|
(9.3) |
(8.6) |
|
|
Capital intensity (2) |
17.6 % |
21.6 % |
|
|
|
|
19.9 % |
21.0 % |
|
|
|
|
|
Capital intensity, excluding network expansion projects (2) |
15.5 % |
19.4 % |
|
|
|
|
17.6 % |
18.4 % |
|
|
|
|
|
Per share data (6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
1.90 |
1.77 |
|
7.3 |
|
|
4.01 |
4.17 |
|
(3.8) |
|
|
|
Diluted |
1.89 |
1.76 |
|
7.4 |
|
|
3.97 |
4.13 |
|
(3.9) |
|
|
|
Adjusted diluted (2)(4) |
1.96 |
1.90 |
|
3.2 |
|
|
4.07 |
4.04 |
|
0.7 |
|
|
|
Dividends per share |
0.987 |
0.922 |
|
7.0 |
|
|
1.974 |
1.844 |
|
7.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Key performance indicators presented on a constant currency basis are obtained by translating financial results from the current periods denominated in US dollars at the foreign exchange rates of the comparable periods of the prior year. For the three and six-month periods ended |
|
(2) |
Adjusted EBITDA and net capital expenditures are total of segments measures. Adjusted EBITDA margin and capital intensity are supplementary financial measures. Adjusted profit attributable to owners of the Corporation, free cash flow, free cash flow, excluding network expansion projects and net capital expenditures, excluding network expansion projects are non-IFRS Accounting Standards measures. Change in constant currency, capital intensity, excluding network expansion projects and adjusted diluted earnings per share are non-IFRS Accounting Standards ratios. These indicated terms do not have standardized definitions prescribed by IFRS Accounting Standards and therefore, may not be comparable to similar measures presented by other companies. For more information on these financial measures, please consult the "Non-IFRS Accounting Standards and other financial measures" section of this press release. |
|
(3) |
For the three-month periods ended |
|
(4) |
Excludes the impact of acquisition, integration, restructuring and other costs (gains), and gains/losses on debt modification and/or extinguishment, which include gains/losses on repurchase of debt (all net of tax and non-controlling interest). |
|
(5) |
Net capital expenditures exclude non-cash acquisitions of right-of-use assets and the purchases, and related borrowing costs, of spectrum licences, and are presented net of government subsidies, including the utilization of those received in advance. |
|
(6) |
Per multiple and subordinate voting share. |
|
|
|
|
|
As at |
|
|
|
(In thousands of Canadian dollars) |
$ |
$ |
|
Financial condition |
|
|
|
Cash |
54,501 |
75,152 |
|
Total assets |
9,671,995 |
9,692,395 |
|
Long-term debt |
|
|
|
Current |
271,769 |
43,632 |
|
Non-current |
4,283,813 |
4,510,769 |
|
Net indebtedness (1) |
4,551,591 |
4,527,171 |
|
Equity attributable to owners of the Corporation |
3,220,997 |
3,160,522 |
|
|
|
|
|
(1) |
Net indebtedness is a capital management measure. For more information on this financial measure, please consult the "Non-IFRS Accounting Standards and other financial measures" section of the Corporation's MD&A for the three and six-month periods ended |
Forward-looking statements
Certain statements contained in this press release constitute forward-looking information within the meaning of securities laws. Forward-looking information may relate to
All amounts are stated in Canadian dollars unless otherwise indicated. This press release should be read in conjunction with the Corporation's MD&A for the three and six-month periods ended February 28, 2026, the Corporation's condensed interim consolidated financial statements and the notes thereto for the same periods prepared in accordance with IFRS® Accounting Standards as issued by the
Non-IFRS Accounting Standards and other financial measures
This press release includes references to non-IFRS Accounting Standards and other financial measures used by
Reconciliations between non-IFRS Accounting Standards and other financial measures to the most directly comparable IFRS Accounting Standards measures are provided below. Certain additional disclosures for non-IFRS Accounting Standards and other financial measures used in this press release have been incorporated by reference and can be found in the "Non-IFRS Accounting Standards and other financial measures" section of the Corporation's MD&A for the three and six-month periods ended
|
|
|
|
Specified non-IFRS Accounting Standards measures |
Used in the component of the following non-IFRS Accounting Standards ratios |
|
Adjusted profit attributable to owners of the Corporation |
Adjusted diluted earnings per share |
|
Constant currency basis |
Change in constant currency |
|
Net capital expenditures, excluding network expansion projects |
Capital intensity, excluding network expansion projects |
|
|
|
Financial measures presented on a constant currency basis for the three and six-month periods ended
Constant currency basis and foreign exchange impact reconciliation
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
2026 |
|
2025 |
|
|
|
Change |
|
||||
|
(In thousands of Canadian dollars, except percentages) |
Actual |
|
Foreign |
|
In
constant |
|
Actual |
|
Actual |
|
In
constant |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
% |
|
% |
|
|
|
Revenue |
693,560 |
|
12,708 |
|
706,268 |
|
732,426 |
|
(5.3) |
|
(3.6) |
|
|
Operating expenses |
349,801 |
|
6,944 |
|
356,745 |
|
371,006 |
|
(5.7) |
|
(3.8) |
|
|
Management fees – Cogeco Inc. |
6,014 |
|
-- |
|
6,014 |
|
4,921 |
|
22.2 |
|
22.2 |
|
|
Adjusted EBITDA |
337,745 |
|
5,764 |
|
343,509 |
|
356,499 |
|
(5.3) |
|
(3.6) |
|
|
Free cash flow |
155,045 |
|
777 |
|
155,822 |
|
116,603 |
|
33.0 |
|
33.6 |
|
|
Net capital expenditures |
121,778 |
|
3,112 |
|
124,890 |
|
157,895 |
|
(22.9) |
|
(20.9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
2026 |
|
2025 |
|
|
|
Change |
|
||||
|
(In thousands of Canadian dollars, except percentages) |
Actual |
|
Foreign |
|
In
constant |
|
Actual |
|
Actual |
|
In
constant |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
% |
|
% |
|
|
|
Revenue |
1,400,807 |
|
7,924 |
|
1,408,731 |
|
1,471,121 |
|
(4.8) |
|
(4.2) |
|
|
Operating expenses |
697,211 |
|
4,342 |
|
701,553 |
|
739,564 |
|
(5.7) |
|
(5.1) |
|
|
Management fees – Cogeco Inc. |
12,028 |
|
-- |
|
12,028 |
|
9,843 |
|
22.2 |
|
22.2 |
|
|
Adjusted EBITDA |
691,568 |
|
3,582 |
|
695,150 |
|
721,714 |
|
(4.2) |
|
(3.7) |
|
|
Free cash flow |
280,582 |
|
394 |
|
280,976 |
|
265,461 |
|
5.7 |
|
5.8 |
|
|
Net capital expenditures |
278,741 |
|
2,006 |
|
280,747 |
|
308,540 |
|
(9.7) |
|
(9.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Canadian telecommunications segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
2026 |
|
2025 |
|
|
|
Change |
|
||||
|
(In thousands of Canadian dollars, except percentages) |
Actual |
|
Foreign |
|
In
constant |
|
Actual |
(1) |
Actual |
|
In
constant |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
% |
|
% |
|
|
|
Revenue |
373,448 |
|
-- |
|
373,448 |
|
370,211 |
|
0.9 |
|
0.9 |
|
|
Operating expenses |
178,495 |
|
522 |
|
179,017 |
|
179,665 |
|
(0.7) |
|
(0.4) |
|
|
Adjusted EBITDA |
194,953 |
|
(522) |
|
194,431 |
|
190,546 |
|
2.3 |
|
2.0 |
|
|
Net capital expenditures |
70,243 |
|
1,095 |
|
71,338 |
|
77,493 |
|
(9.4) |
|
(7.9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Effective as of the first quarter of fiscal 2026, the Canadian telecommunications segment includes the Canadian wireless operations, which were previously included within "Corporate and eliminations" during the start-up phase. Comparative figures were restated to conform to the current presentation, including |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
2026 |
|
2025 |
|
|
|
Change |
|
||||
|
(In thousands of Canadian dollars, except percentages) |
Actual |
|
Foreign |
|
In
constant |
|
Actual |
(1) |
Actual |
|
In
constant |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
% |
|
% |
|
|
|
Revenue |
750,360 |
|
-- |
|
750,360 |
|
747,477 |
|
0.4 |
|
0.4 |
|
|
Operating expenses |
355,086 |
|
324 |
|
355,410 |
|
360,371 |
|
(1.5) |
|
(1.4) |
|
|
Adjusted EBITDA |
395,274 |
|
(324) |
|
394,950 |
|
387,106 |
|
2.1 |
|
2.0 |
|
|
Net capital expenditures |
175,934 |
|
738 |
|
176,672 |
|
154,411 |
|
13.9 |
|
14.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Effective as of the first quarter of fiscal 2026, the Canadian telecommunications segment includes the Canadian wireless operations, which were previously included within "Corporate and eliminations" during the start-up phase. Comparative figures were restated to conform to the current presentation, including |
American telecommunications segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
2026 |
|
2025 |
|
|
|
Change |
|
||||
|
(In thousands of Canadian dollars, except percentages) |
Actual |
|
Foreign |
|
In
constant |
|
Actual |
|
Actual |
|
In
constant |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
% |
|
% |
|
|
|
Revenue |
320,112 |
|
12,708 |
|
332,820 |
|
362,215 |
|
(11.6) |
|
(8.1) |
|
|
Operating expenses |
163,123 |
|
6,420 |
|
169,543 |
|
184,506 |
|
(11.6) |
|
(8.1) |
|
|
Adjusted EBITDA |
156,989 |
|
6,288 |
|
163,277 |
|
177,709 |
|
(11.7) |
|
(8.1) |
|
|
Net capital expenditures |
51,535 |
|
2,017 |
|
53,552 |
|
80,402 |
|
(35.9) |
|
(33.4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
2026 |
|
2025 |
|
|
|
Change |
|
||||
|
(In thousands of Canadian dollars, except percentages) |
Actual |
|
Foreign |
|
In
constant |
|
Actual |
|
Actual |
|
In
constant |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
% |
|
% |
|
|
|
Revenue |
650,447 |
|
7,924 |
|
658,371 |
|
723,644 |
|
(10.1) |
|
(9.0) |
|
|
Operating expenses |
328,625 |
|
4,016 |
|
332,641 |
|
367,123 |
|
(10.5) |
|
(9.4) |
|
|
Adjusted EBITDA |
321,822 |
|
3,908 |
|
325,730 |
|
356,521 |
|
(9.7) |
|
(8.6) |
|
|
Net capital expenditures |
102,807 |
|
1,268 |
|
104,075 |
|
154,129 |
|
(33.3) |
|
(32.5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted profit attributable to owners of the Corporation
|
|
|
|
|
|
|
|
Three months ended February 28 |
Six months ended February 28 |
||
|
|
2026 |
2025 |
2026 |
2025 |
|
(In thousands of Canadian dollars) |
$ |
$ |
$ |
$ |
|
Profit for the period attributable to owners of the Corporation |
80,006 |
74,674 |
168,682 |
175,262 |
|
Acquisition, integration, restructuring and other costs (gains) |
6,335 |
8,035 |
7,633 |
(1,923) |
|
Gain on repurchase of debt (1) |
(1,454) |
-- |
(1,454) |
-- |
|
Tax impact for the above items |
(1,268) |
(1,861) |
(1,605) |
(1,580) |
|
Non-controlling interest impact for the above items |
(402) |
(155) |
(515) |
(392) |
|
Adjusted profit attributable to owners of the Corporation |
83,217 |
80,693 |
172,741 |
171,367 |
|
|
|
|
|
|
|
(1) |
Included within financial expense. |
Free cash flow and free cash flow, excluding network expansion projects reconciliations
|
|
|
|
|
|
|
|
Three months ended February 28 |
Six months ended February 28 |
||
|
|
2026 |
2025 |
2026 |
2025 |
|
(In thousands of Canadian dollars) |
$ |
$ |
$ |
$ |
|
Cash flows from operating activities |
170,558 |
253,212 |
346,881 |
472,077 |
|
Changes in other non-cash operating activities |
72,378 |
24,343 |
164,820 |
98,517 |
|
Income taxes paid |
21,380 |
7,443 |
49,924 |
14,082 |
|
Current income taxes |
4,433 |
(9,670) |
(6,545) |
(24,298) |
|
Interest paid |
69,474 |
62,195 |
127,028 |
123,666 |
|
Financial expense |
(60,246) |
(63,003) |
(121,889) |
(128,492) |
|
Gain on repurchase of debt (1) |
(1,454) |
-- |
(1,454) |
-- |
|
Amortization of deferred transaction costs and discounts on long-term debt (1) |
2,646 |
2,228 |
5,266 |
3,692 |
|
Net capital expenditures (2) |
(121,778) |
(157,895) |
(278,741) |
(308,540) |
|
Proceeds from disposals of property, plant and equipment, including sale and leaseback transactions |
1,412 |
931 |
2,624 |
20,544 |
|
Repayment of lease liabilities |
(3,758) |
(3,181) |
(7,332) |
(5,787) |
|
Free cash flow |
155,045 |
116,603 |
280,582 |
265,461 |
|
Net capital expenditures in connection with network expansion projects |
14,028 |
15,573 |
32,782 |
37,372 |
|
Free cash flow, excluding network expansion projects |
169,073 |
132,176 |
313,364 |
302,833 |
|
|
|
|
|
|
|
(1) |
Included within financial expense. |
|
(2) |
Net capital expenditures exclude non-cash acquisitions of right-of-use assets and the purchases, and related borrowing costs, of spectrum licences, and are presented net of government subsidies, including the utilization of those received in advance. |
Adjusted EBITDA reconciliation
|
|
|
|
|
|
|
|
Three months ended February 28 |
Six months ended February 28 |
||
|
|
2026 |
2025 |
2026 |
2025 |
|
(In thousands of Canadian dollars) |
$ |
$ |
$ |
$ |
|
Profit for the period |
83,585 |
79,637 |
176,680 |
186,797 |
|
Income taxes |
22,388 |
22,904 |
48,096 |
49,529 |
|
Financial expense |
60,246 |
63,003 |
121,889 |
128,492 |
|
Depreciation and amortization |
165,191 |
182,920 |
337,270 |
358,819 |
|
Acquisition, integration, restructuring and other costs (gains) |
6,335 |
8,035 |
7,633 |
(1,923) |
|
Adjusted EBITDA |
337,745 |
356,499 |
691,568 |
721,714 |
|
|
|
|
|
|
Net capital expenditures and net capital expenditures, excluding network expansion projects reconciliations
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
2026 |
|
2025 |
|
|
|
Change |
||
|
|
Actual |
Foreign |
In
constant |
|
Actual |
|
Actual |
|
In
constant |
|
(In thousands of Canadian dollars, except percentages) |
$ |
$ |
$ |
|
$ |
|
% |
|
% |
|
Acquisition of property, plant and equipment |
123,626 |
|
|
|
159,371 |
|
(22.4) |
|
|
|
Subsidies received in advance recognized as a reduction of the cost of property, |
(1,848) |
|
|
|
(1,476) |
|
25.2 |
|
|
|
Net capital expenditures |
121,778 |
3,112 |
124,890 |
|
157,895 |
|
(22.9) |
|
(20.9) |
|
Net capital expenditures in connection with network expansion projects |
14,028 |
217 |
14,245 |
|
15,573 |
|
(9.9) |
|
(8.5) |
|
Net capital expenditures, excluding network expansion projects |
107,750 |
2,895 |
110,645 |
|
142,322 |
|
(24.3) |
|
(22.3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
2026 |
|
2025 |
|
|
|
Change |
||
|
|
Actual |
Foreign |
In
constant |
|
Actual |
|
Actual |
|
In
constant |
|
(In thousands of Canadian dollars, except percentages) |
$ |
$ |
$ |
|
$ |
|
% |
|
% |
|
Acquisition of property, plant and equipment |
280,777 |
|
|
|
312,614 |
|
(10.2) |
|
|
|
Subsidies received in advance recognized as a reduction of the cost of property, |
(2,036) |
|
|
|
(4,074) |
|
(50.0) |
|
|
|
Net capital expenditures |
278,741 |
2,006 |
280,747 |
|
308,540 |
|
(9.7) |
|
(9.0) |
|
Net capital expenditures in connection with network expansion projects |
32,782 |
143 |
32,925 |
|
37,372 |
|
(12.3) |
|
(11.9) |
|
Net capital expenditures, excluding network expansion projects |
245,959 |
1,863 |
247,822 |
|
271,168 |
|
(9.3) |
|
(8.6) |
|
|
|
|
|
|
|
|
|
|
|
Free cash flow, excluding network expansion projects reconciliations
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
2026 |
|
2025 |
|
|
Change |
||||
|
(In thousands of Canadian dollars, except percentages) |
Actual |
|
Foreign |
|
In
constant |
|
Actual |
|
Actual |
In
constant |
|
$ |
|
$ |
|
$ |
|
$ |
|
% |
% |
|
|
Free cash flow |
155,045 |
|
777 |
|
155,822 |
|
116,603 |
|
33.0 |
33.6 |
|
Net capital expenditures in connection with network expansion projects |
14,028 |
|
217 |
|
14,245 |
|
15,573 |
|
(9.9) |
(8.5) |
|
Free cash flow, excluding network expansion projects |
169,073 |
|
994 |
|
170,067 |
|
132,176 |
|
27.9 |
28.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
2026 |
|
2025 |
|
|
Change |
||||
|
(In thousands of Canadian dollars, except percentages) |
Actual |
|
Foreign |
|
In
constant |
|
Actual |
|
Actual |
In
constant |
|
$ |
|
$ |
|
$ |
|
$ |
|
% |
% |
|
|
Free cash flow |
280,582 |
|
394 |
|
280,976 |
|
265,461 |
|
5.7 |
5.8 |
|
Net capital expenditures in connection with network expansion projects |
32,782 |
|
143 |
|
32,925 |
|
37,372 |
|
(12.3) |
(11.9) |
|
Free cash flow, excluding network expansion projects |
313,364 |
|
537 |
|
313,901 |
|
302,833 |
|
3.5 |
3.7 |
|
|
|
|
|
|
|
|
|
|
|
|
Additional information
Additional information relating to the Corporation is available on SEDAR+ at www.sedarplus.ca and on the Corporation's website at corpo.cogeco.com.
About
For information:
Investors
Head, Investor Relations
Tel.: 514 764-4600
troy.crandall@cogeco.com
Media
Manager,
Tel.: 514 764-4600
media@cogeco.com
|
Conference Call: |
|
|
|
|
|
|
A live audio webcast of the analyst call will be available on both the Investor Relations and the Events and Presentations pages of |
|
|
|
|
|
Please use the following dial-in number to access the conference call 5 to 10 minutes before the start of the conference: |
|
|
|
|
|
Local - |
|
|
|
|
|
|
|
|
To join this conference call, participants are required to provide the operator with the name of the company hosting the call, that is, Cogeco Inc. or |
SOURCE