Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 1,084,662 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 924,958 | ||
| Selling, general and admin. expenses, total | 112,979 | ||
| Depreciation/amortization | 1,727 | ||
| Unusual expense(income) | 5,839 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 1,061,591 | ||
| Operating income | 23,071 | ||
| Other, net | 1,757 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 31,650 | ||
| Provision for income taxes | 8,393 | ||
| Net income after taxes | 23,257 | ||
| Minority interest | 910 | ||
| Net income before extra. Items | 24,167 | ||
| Total extraordinary items | -- | ||
| Net income | 24,167 | ||
| Inc.avail. to common excl. extra. Items | 24,167 | ||
| Inc.avail. to common incl. extra. Items | 24,167 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 3,144 | ||
| Basic/primary eps excl. extra items | 7.69 | ||
| Basic/primary eps incl. extra items | 7.69 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 3,171 | ||
| Diluted eps excl. extra items | 7.62 | ||
| Diluted eps incl. extra items | 7.62 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 2.70 | ||
| Gross dividend - common stock | 6,784 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 2,881 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 6,088 | ||
| Total special items | 7,187 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 38,837 | ||
| Effect of special items on income taxes | 1,906 | ||
| Income tax excluding impact of special items | 10,299 | ||
| Normalized income after tax | 28,538 | ||
| Normalized income avail. to common | 29,448 | ||
| Basic normalized EPS | 9.37 | ||
| Diluted normalized EPS | 9.29 | ||
