Equities
  • Price (EUR)19.40
  • Today's Change-0.10 / -0.51%
  • Shares traded100.00
  • 1 Year change-4.06%
  • Beta--
Data delayed at least 15 minutes, as of Nov 12 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue2,5672,5692,509
OPERATING EXPENSES
Cost of revenue total1,1161,0811,036
Selling, general and admin. expenses, total1,0321,027973
Depreciation/amortization------
Unusual expense(income)2934293
Other operating expenses, total------
Total operating expense2,5352,2502,203
Operating income32319306
Other, net(23)3.102.40
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(55)284255
Provision for income taxes4546(9)
Net income after taxes(100)238264
Minority interest------
Net income before extra. Items(100)238264
Total extraordinary items05.1077
Net income(100)243341
Inc.avail. to common excl. extra. Items(100)238264
Inc.avail. to common incl. extra. Items(100)243341
EPS RECONCILIATION
Basic/primary weighted average shares167163161
Basic/primary eps excl. extra items(0.6)1.461.63
Basic/primary eps incl. extra items(0.6)1.492.11
Dilution adjustment------
Diluted weighted average shares167178178
Diluted eps excl. extra items(0.6)1.341.48
Diluted eps incl. extra items(0.6)1.371.92
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock000
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental633854
SUPPLEMENTAL INCOME
Depreciation, supplemental363241
Total special items2934293
NORMALISED INCOME
Normalized income before taxes239326348
Effect of special items on income taxes1036.8633
Income tax excluding impact of special items1485324
Normalized income after tax91274324
Normalized income avail. to common91274324
Basic normalized EPS0.541.682.01
Diluted normalized EPS0.541.541.83
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.