Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 14,663 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 3,370 | ||
| Selling, general and admin. expenses, total | -- | ||
| Depreciation/amortization | 2,031 | ||
| Unusual expense(income) | (865) | ||
| Other operating expenses, total | 3,043 | ||
| Total operating expense | 11,467 | ||
| Operating income | 3,196 | ||
| Other, net | 629 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 3,003 | ||
| Provision for income taxes | 487 | ||
| Net income after taxes | 2,516 | ||
| Minority interest | 3.00 | ||
| Net income before extra. Items | 2,519 | ||
| Total extraordinary items | -- | ||
| Net income | 2,519 | ||
| Inc.avail. to common excl. extra. Items | 2,519 | ||
| Inc.avail. to common incl. extra. Items | 2,519 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 348 | ||
| Basic/primary eps excl. extra items | 7.24 | ||
| Basic/primary eps incl. extra items | 7.24 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 349 | ||
| Diluted eps excl. extra items | 7.21 | ||
| Diluted eps incl. extra items | 7.21 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 2.43 | ||
| Gross dividend - common stock | 1,127 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 962 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 2,031 | ||
| Total special items | (865) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 2,138 | ||
| Effect of special items on income taxes | (140) | ||
| Income tax excluding impact of special items | 347 | ||
| Normalized income after tax | 1,791 | ||
| Normalized income avail. to common | 1,794 | ||
| Basic normalized EPS | 5.16 | ||
| Diluted normalized EPS | 5.14 | ||
