Equities
  • Price (EUR)49.77
  • Today's Change-1.52 / -2.95%
  • Shares traded22.98k
  • 1 Year change+17.49%
  • Beta--
Data delayed at least 20 minutes, as of Nov 08 2024 17:33 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue10,95210,90710,514
OPERATING EXPENSES
Cost of revenue total8,7118,8668,310
Selling, general and admin. expenses, total774750703
Depreciation/amortization269259244
Unusual expense(income)484515
Other operating expenses, total(50)(45)(53)
Total operating expense9,7529,8769,219
Operating income1,2001,0311,295
Other, net(3.2)2020
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,2061,0281,321
Provision for income taxes275244298
Net income after taxes9327841,023
Minority interest(5.8)(10)(8.5)
Net income before extra. Items9267741,014
Total extraordinary items------
Net income9267741,014
Inc.avail. to common excl. extra. Items9267751,014
Inc.avail. to common incl. extra. Items9267751,014
EPS RECONCILIATION
Basic/primary weighted average shares517518518
Basic/primary eps excl. extra items1.791.501.96
Basic/primary eps incl. extra items1.791.501.96
Dilution adjustment------
Diluted weighted average shares518518519
Diluted eps excl. extra items1.791.491.96
Diluted eps incl. extra items1.791.491.96
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.751.752.10
Gross dividend - common stock9059051,087
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental251716
SUPPLEMENTAL INCOME
Depreciation, supplemental212210196
Total special items484515
NORMALISED INCOME
Normalized income before taxes1,2541,0741,335
Effect of special items on income taxes11113.27
Income tax excluding impact of special items286255301
Normalized income after tax9698191,034
Normalized income avail. to common9638091,025
Basic normalized EPS1.861.561.98
Diluted normalized EPS1.861.561.98
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.