Equities
  • Price (USD)49.30
  • Today's Change-9.58 / -16.28%
  • Shares traded4.73k
  • 1 Year change+43.35%
  • Beta--
Data delayed at least 20 minutes, as of Nov 08 2024 19:13 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue15,47413,74414,156
OPERATING EXPENSES
Cost of revenue total14,99713,38913,702
Selling, general and admin. expenses, total232237226
Depreciation/amortization------
Unusual expense(income)0(66)488
Other operating expenses, total------
Total operating expense15,32713,50014,502
Operating income147244(346)
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes315244(346)
Provision for income taxes23617120
Net income after taxes7973(366)
Minority interest6072(39)
Net income before extra. Items139145(405)
Total extraordinary items--0(35)
Net income139145(440)
Inc.avail. to common excl. extra. Items83106(429)
Inc.avail. to common incl. extra. Items83106(464)
EPS RECONCILIATION
Basic/primary weighted average shares150142141
Basic/primary eps excl. extra items0.550.75(3.04)
Basic/primary eps incl. extra items0.550.75(3.29)
Dilution adjustment------
Diluted weighted average shares153142141
Diluted eps excl. extra items0.540.75(3.04)
Diluted eps incl. extra items0.540.75(3.29)
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock0019
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental605990
SUPPLEMENTAL INCOME
Depreciation, supplemental747373
Total special items0(66)488
NORMALISED INCOME
Normalized income before taxes315178142
Effect of special items on income taxes0(23)171
Income tax excluding impact of special items236148191
Normalized income after tax7930(49)
Normalized income avail. to common8363(112)
Basic normalized EPS0.550.44(0.79)
Diluted normalized EPS0.540.44(0.79)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.