Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 18,428 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 13,662 | ||
| Selling, general and admin. expenses, total | 2,005 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 565 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 17,107 | ||
| Operating income | 1,322 | ||
| Other, net | (105) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 1,181 | ||
| Provision for income taxes | 252 | ||
| Net income after taxes | 929 | ||
| Minority interest | 21 | ||
| Net income before extra. Items | 949 | ||
| Total extraordinary items | 74 | ||
| Net income | 1,023 | ||
| Inc.avail. to common excl. extra. Items | 949 | ||
| Inc.avail. to common incl. extra. Items | 1,023 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 209 | ||
| Basic/primary eps excl. extra items | 4.55 | ||
| Basic/primary eps incl. extra items | 4.91 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 209 | ||
| Diluted eps excl. extra items | 4.54 | ||
| Diluted eps incl. extra items | 4.89 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 3.40 | ||
| Gross dividend - common stock | 715 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 142 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 612 | ||
| Total special items | 565 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 1,746 | ||
| Effect of special items on income taxes | 121 | ||
| Income tax excluding impact of special items | 373 | ||
| Normalized income after tax | 1,373 | ||
| Normalized income avail. to common | 1,393 | ||
| Basic normalized EPS | 6.68 | ||
| Diluted normalized EPS | 6.66 | ||
