Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
Fiscal data as of Sep 29 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 16,352 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 12,879 | ||
Selling, general and admin. expenses, total | 2,215 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | 201 | ||
Other operating expenses, total | (18) | ||
Total operating expense | 15,277 | ||
Operating income | 1,075 | ||
Other, net | (16) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 917 | ||
Provision for income taxes | 196 | ||
Net income after taxes | 720 | ||
Minority interest | (54) | ||
Net income before extra. Items | 667 | ||
Total extraordinary items | (0.84) | ||
Net income | 666 | ||
Inc.avail. to common excl. extra. Items | 675 | ||
Inc.avail. to common incl. extra. Items | 674 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 127 | ||
Basic/primary eps excl. extra items | 5.33 | ||
Basic/primary eps incl. extra items | 5.32 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 127 | ||
Diluted eps excl. extra items | 5.31 | ||
Diluted eps incl. extra items | 5.30 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 1.01 | ||
Gross dividend - common stock | 132 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 168 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 103 | ||
Total special items | 201 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 1,117 | ||
Effect of special items on income taxes | 43 | ||
Income tax excluding impact of special items | 239 | ||
Normalized income after tax | 878 | ||
Normalized income avail. to common | 833 | ||
Basic normalized EPS | 6.58 | ||
Diluted normalized EPS | 6.55 |