Equities
  • Price (SEK)33.78
  • Today's Change-1.11 / -3.18%
  • Shares traded20.21k
  • 1 Year change-2.23%
  • Beta--
Data delayed at least 20 minutes, as of Sep 20 2024 17:32 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of SEK
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue33,74829,87522,551
OPERATING EXPENSES
Cost of revenue total19,10218,18513,445
Selling, general and admin. expenses, total8,6576,4944,855
Depreciation/amortization1,5091,3221,002
Unusual expense(income)(858)1.000
Other operating expenses, total2,7732,3921,666
Total operating expense30,75028,25720,895
Operating income2,9981,6181,656
Other, net(31)(17)(28)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes2,2731,1781,306
Provision for income taxes267299166
Net income after taxes2,0068791,140
Minority interest(788)(331)(218)
Net income before extra. Items1,218548922
Total extraordinary items----1,715
Net income1,2185482,637
Inc.avail. to common excl. extra. Items1,218548922
Inc.avail. to common incl. extra. Items1,2185482,637
EPS RECONCILIATION
Basic/primary weighted average shares326325323
Basic/primary eps excl. extra items3.741.682.85
Basic/primary eps incl. extra items3.741.688.17
Dilution adjustment------
Diluted weighted average shares330326326
Diluted eps excl. extra items3.691.682.83
Diluted eps incl. extra items3.691.688.08
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.250.841.20
Gross dividend - common stock408274390
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental616390314
SUPPLEMENTAL INCOME
Depreciation, supplemental1,3121,143902
Total special items(858)1310
NORMALISED INCOME
Normalized income before taxes1,4151,3091,306
Effect of special items on income taxes(101)330
Income tax excluding impact of special items166332166
Normalized income after tax1,2499771,140
Normalized income avail. to common461646922
Basic normalized EPS1.411.992.85
Diluted normalized EPS1.401.982.83
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.