Equities
  • Price (USD)245.11
  • Today's Change0.00 / 0.00%
  • Shares traded417.00
  • 1 Year change+59.26%
  • Beta--
Data delayed at least 20 minutes, as of Nov 21 2024 19:02 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue7,8028,4787,730
OPERATING EXPENSES
Cost of revenue total6,1046,3875,857
Selling, general and admin. expenses, total581609577
Depreciation/amortization------
Unusual expense(income)4151101
Other operating expenses, total1.5010.0013
Total operating expense6,7277,0576,548
Operating income1,0751,4211,183
Other, net(7.7)1520
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,0141,3651,109
Provision for income taxes249335268
Net income after taxes7651,030841
Minority interest------
Net income before extra. Items7651,030841
Total extraordinary items------
Net income7651,030841
Inc.avail. to common excl. extra. Items7591,022835
Inc.avail. to common incl. extra. Items7591,022835
EPS RECONCILIATION
Basic/primary weighted average shares899294
Basic/primary eps excl. extra items8.52118.87
Basic/primary eps incl. extra items8.52118.87
Dilution adjustment------
Diluted weighted average shares909395
Diluted eps excl. extra items8.48118.83
Diluted eps incl. extra items8.48118.83
COMMON STOCK DIVIDENDS
DPS - common stock primary issue5.004.504.00
Gross dividend - common stock451441380
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental456390
SUPPLEMENTAL INCOME
Depreciation, supplemental479418380
Total special items5750101
NORMALISED INCOME
Normalized income before taxes1,0711,4151,210
Effect of special items on income taxes6.303.4018
Income tax excluding impact of special items255338285
Normalized income after tax8161,077925
Normalized income avail. to common8101,069919
Basic normalized EPS9.09129.76
Diluted normalized EPS9.05129.72
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.