Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
Fiscal data as of May 26 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 6,468 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 4,701 | ||
Selling, general and admin. expenses, total | 625 | ||
Depreciation/amortization | 31 | ||
Unusual expense(income) | 13 | ||
Other operating expenses, total | -- | ||
Total operating expense | 5,402 | ||
Operating income | 1,065 | ||
Other, net | -- | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 930 | ||
Provision for income taxes | 230 | ||
Net income after taxes | 700 | ||
Minority interest | -- | ||
Net income before extra. Items | 726 | ||
Total extraordinary items | -- | ||
Net income | 726 | ||
Inc.avail. to common excl. extra. Items | 726 | ||
Inc.avail. to common incl. extra. Items | 726 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 145 | ||
Basic/primary eps excl. extra items | 5.01 | ||
Basic/primary eps incl. extra items | 5.01 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 146 | ||
Diluted eps excl. extra items | 4.98 | ||
Diluted eps incl. extra items | 4.98 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 1.20 | ||
Gross dividend - common stock | 185 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 136 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 287 | ||
Total special items | 34 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 963 | ||
Effect of special items on income taxes | 8.29 | ||
Income tax excluding impact of special items | 238 | ||
Normalized income after tax | 725 | ||
Normalized income avail. to common | 751 | ||
Basic normalized EPS | 5.18 | ||
Diluted normalized EPS | 5.16 |