Equities

Mercor SA

0LW5:LSE

Mercor SA

Actions
  • Price (PLN)--
  • Today's Change--
  • Shares traded--
  • 1 Year change--
  • Beta--
Data delayed at least 20 minutes.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of PLN
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue587628496
OPERATING EXPENSES
Cost of revenue total434472379
Selling, general and admin. expenses, total958974
Depreciation/amortization------
Unusual expense(income)(0.93)(1.82)(1.13)
Other operating expenses, total2.140.71(0.3)
Total operating expense530560452
Operating income576944
Other, net(0.17)(0.57)(0.53)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes596041
Provision for income taxes6.62138.31
Net income after taxes534732
Minority interest(3.46)(5.52)(2.69)
Net income before extra. Items494230
Total extraordinary items------
Net income494230
Inc.avail. to common excl. extra. Items494230
Inc.avail. to common incl. extra. Items494230
EPS RECONCILIATION
Basic/primary weighted average shares151616
Basic/primary eps excl. extra items3.192.681.91
Basic/primary eps incl. extra items3.192.681.91
Dilution adjustment------
Diluted weighted average shares151616
Diluted eps excl. extra items3.192.681.91
Diluted eps incl. extra items3.192.681.91
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.771.510.63
Gross dividend - common stock------
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental6.097.802.92
SUPPLEMENTAL INCOME
Depreciation, supplemental151411
Total special items(0.93)(1.82)(1.13)
NORMALISED INCOME
Normalized income before taxes585940
Effect of special items on income taxes(0.1)(0.4)(0.23)
Income tax excluding impact of special items6.52138.08
Normalized income after tax524632
Normalized income avail. to common484029
Basic normalized EPS3.142.591.85
Diluted normalized EPS3.142.591.85
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.