Equities
  • Price (EUR)31.61
  • Today's Change-0.855 / -2.63%
  • Shares traded1.07m
  • 1 Year change+11.20%
  • Beta--
Data delayed at least 20 minutes, as of Nov 12 2024 17:42 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of EUR
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue28,34328,59023,795
OPERATING EXPENSES
Cost of revenue total20,39521,05216,810
Selling, general and admin. expenses, total3,5803,4713,306
Depreciation/amortization917878
Unusual expense(income)794118228
Other operating expenses, total75152(86)
Total operating expense25,69125,56921,018
Operating income2,6523,0212,777
Other, net(63)(37)(48)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes2,4902,6562,471
Provision for income taxes507647626
Net income after taxes1,9832,0091,845
Minority interest0(8)(1)
Net income before extra. Items1,9832,0011,844
Total extraordinary items------
Net income1,9832,0011,844
Inc.avail. to common excl. extra. Items1,9832,0011,839
Inc.avail. to common incl. extra. Items1,9832,0011,839
EPS RECONCILIATION
Basic/primary weighted average shares714712713
Basic/primary eps excl. extra items2.782.812.58
Basic/primary eps incl. extra items2.782.812.58
Dilution adjustment------
Diluted weighted average shares720717718
Diluted eps excl. extra items2.762.792.56
Diluted eps incl. extra items2.762.792.56
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.351.251.13
Gross dividend - common stock894808414
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental293303204
SUPPLEMENTAL INCOME
Depreciation, supplemental1,7041,6581,544
Total special items794118228
NORMALISED INCOME
Normalized income before taxes3,2842,7742,699
Effect of special items on income taxes1622958
Income tax excluding impact of special items669676684
Normalized income after tax2,6152,0982,015
Normalized income avail. to common2,6152,0902,009
Basic normalized EPS3.662.932.82
Diluted normalized EPS3.632.912.80
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.