Financials data is unavailable for this security.
Income statement Back to Overview
In millions of PLN(except for per share items)
Fiscal data as of Dec 31 2022 | 2022 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 1,614 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 1,222 | ||
Selling, general and admin. expenses, total | 223 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | 1.12 | ||
Other operating expenses, total | 35 | ||
Total operating expense | 1,481 | ||
Operating income | 132 | ||
Other, net | (9.69) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 110 | ||
Provision for income taxes | 8.28 | ||
Net income after taxes | 102 | ||
Minority interest | -- | ||
Net income before extra. Items | 102 | ||
Total extraordinary items | -- | ||
Net income | 102 | ||
Inc.avail. to common excl. extra. Items | 102 | ||
Inc.avail. to common incl. extra. Items | 102 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 11 | ||
Basic/primary eps excl. extra items | 8.98 | ||
Basic/primary eps incl. extra items | 8.98 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 11 | ||
Diluted eps excl. extra items | 8.98 | ||
Diluted eps incl. extra items | 8.98 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 2.20 | ||
Gross dividend - common stock | -- | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 20 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 40 | ||
Total special items | 1.12 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 111 | ||
Effect of special items on income taxes | 0.08 | ||
Income tax excluding impact of special items | 8.37 | ||
Normalized income after tax | 103 | ||
Normalized income avail. to common | 103 | ||
Basic normalized EPS | 9.07 | ||
Diluted normalized EPS | 9.07 |