Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 171,842 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 152,426 | ||
Selling, general and admin. expenses, total | 9,071 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | 1,047 | ||
Other operating expenses, total | -- | ||
Total operating expense | 162,544 | ||
Operating income | 9,298 | ||
Other, net | 504 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 10,403 | ||
Provision for income taxes | 563 | ||
Net income after taxes | 9,840 | ||
Minority interest | 287 | ||
Net income before extra. Items | 10,127 | ||
Total extraordinary items | -- | ||
Net income | 10,127 | ||
Inc.avail. to common excl. extra. Items | 10,022 | ||
Inc.avail. to common incl. extra. Items | 10,022 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 1,364 | ||
Basic/primary eps excl. extra items | 7.35 | ||
Basic/primary eps incl. extra items | 7.35 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 1,369 | ||
Diluted eps excl. extra items | 7.32 | ||
Diluted eps incl. extra items | 7.32 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.36 | ||
Gross dividend - common stock | 477 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 911 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 11,623 | ||
Total special items | 1,174 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 11,577 | ||
Effect of special items on income taxes | 64 | ||
Income tax excluding impact of special items | 627 | ||
Normalized income after tax | 10,950 | ||
Normalized income avail. to common | 11,132 | ||
Basic normalized EPS | 8.16 | ||
Diluted normalized EPS | 8.13 |