Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 11,812 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 6,699 | ||
| Selling, general and admin. expenses, total | 1,832 | ||
| Depreciation/amortization | 2,093 | ||
| Unusual expense(income) | 2,365 | ||
| Other operating expenses, total | 21 | ||
| Total operating expense | 13,475 | ||
| Operating income | (1663) | ||
| Other, net | 27 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | (2031) | ||
| Provision for income taxes | 526 | ||
| Net income after taxes | (2557) | ||
| Minority interest | (27) | ||
| Net income before extra. Items | (2521) | ||
| Total extraordinary items | 27 | ||
| Net income | (2494) | ||
| Inc.avail. to common excl. extra. Items | (2521) | ||
| Inc.avail. to common incl. extra. Items | (2494) | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 841 | ||
| Basic/primary eps excl. extra items | (3) | ||
| Basic/primary eps incl. extra items | (2.97) | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 841 | ||
| Diluted eps excl. extra items | (3) | ||
| Diluted eps incl. extra items | (2.97) | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 1.60 | ||
| Gross dividend - common stock | 1,418 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 243 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 2,108 | ||
| Total special items | 2,425 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 394 | ||
| Effect of special items on income taxes | 849 | ||
| Income tax excluding impact of special items | 1,375 | ||
| Normalized income after tax | (981) | ||
| Normalized income avail. to common | (945) | ||
| Basic normalized EPS | (1.12) | ||
| Diluted normalized EPS | (1.12) | ||
